Home > Balance Sheet > AETHER INDUSTRIES

AETHER INDUSTRIES
Balance Sheet

AETHER INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AETHER INDUSTRIES
Please provide your vote to see the results

AETHER INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹133 Cr₹133 Cr₹133 Cr₹125 Cr₹113 Cr
    Equity - Authorised ₹140 Cr₹140 Cr₹140 Cr₹140 Cr₹140 Cr
    Equity - Issued ₹133 Cr₹133 Cr₹133 Cr₹125 Cr₹113 Cr
    Equity Paid Up ₹133 Cr₹133 Cr₹133 Cr₹125 Cr₹113 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹7.45 Cr₹6.61 Cr₹4.63 Cr₹1.56 Cr₹0.60 Cr
Total Reserves ₹2,316 Cr₹2,087 Cr₹1,926 Cr₹1,119 Cr₹274 Cr
    Securities Premium ₹1,553 Cr₹1,544 Cr₹1,542 Cr₹816 Cr₹102 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹763 Cr₹543 Cr₹385 Cr₹302 Cr₹172 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹2,316 Cr₹2,087 Cr₹1,926 Cr₹1,119 Cr₹274 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,456 Cr₹2,226 Cr₹2,063 Cr₹1,245 Cr₹387 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹122 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹151 Cr
    Term Loans - Institutions -----
    Other Secured ----₹-29 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹74 Cr₹53 Cr₹36 Cr₹27 Cr₹14 Cr
    Deferred Tax Assets ₹5.03 Cr₹4.41 Cr₹3.63 Cr₹0.26 Cr₹0.10 Cr
    Deferred Tax Liability ₹79 Cr₹57 Cr₹40 Cr₹27 Cr₹14 Cr
Other Long Term Liabilities ₹14 Cr₹15 Cr₹12 Cr₹15 Cr₹5.07 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹88 Cr₹68 Cr₹48 Cr₹41 Cr₹141 Cr
Current Liabilities -----
Trade Payables ₹197 Cr₹128 Cr₹104 Cr₹82 Cr₹70 Cr
    Sundry Creditors ₹197 Cr₹128 Cr₹104 Cr₹82 Cr₹70 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹12 Cr₹40 Cr₹17 Cr₹12 Cr₹38 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.15 Cr₹0.13 Cr₹0.64 Cr₹0.21 Cr₹0.43 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹11 Cr₹40 Cr₹16 Cr₹12 Cr₹37 Cr
Short Term Borrowings ₹442 Cr₹183 Cr₹169 Cr-₹134 Cr
    Secured ST Loans repayable on Demands ₹330 Cr₹183 Cr₹169 Cr-₹89 Cr
    Working Capital Loans- Sec ₹330 Cr₹183 Cr₹169 Cr-₹89 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-219 Cr₹-183 Cr₹-169 Cr-₹-44 Cr
Short Term Provisions ₹7.14 Cr₹0.16 Cr--₹0.66 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹0.66 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹7.14 Cr₹0.16 Cr---
Total Current Liabilities ₹657 Cr₹351 Cr₹289 Cr₹94 Cr₹242 Cr
Total Liabilities ₹3,201 Cr₹2,644 Cr₹2,401 Cr₹1,380 Cr₹770 Cr
ASSETS
Gross Block ₹1,704 Cr₹1,270 Cr₹963 Cr₹717 Cr₹305 Cr
Less: Accumulated Depreciation ₹208 Cr₹153 Cr₹109 Cr₹71 Cr₹48 Cr
Less: Impairment of Assets -----
Net Block ₹1,496 Cr₹1,117 Cr₹853 Cr₹646 Cr₹257 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹506 Cr₹355 Cr₹226 Cr₹37 Cr₹58 Cr
Non Current Investments ₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
Long Term Investment ₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
    Quoted -----
    Unquoted ₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
Long Term Loans & Advances ₹18 Cr₹25 Cr₹12 Cr₹21 Cr₹45 Cr
Other Non Current Assets ₹0.37 Cr₹0.06 Cr₹0.27 Cr--
Total Non-Current Assets ₹2,030 Cr₹1,506 Cr₹1,098 Cr₹705 Cr₹360 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹1.00 Cr₹17 Cr
    Quoted ---₹1.00 Cr₹17 Cr
    Unquoted -----
Inventories ₹537 Cr₹397 Cr₹343 Cr₹249 Cr₹163 Cr
    Raw Materials ₹154 Cr₹93 Cr₹86 Cr₹61 Cr₹45 Cr
    Work-in Progress ₹266 Cr₹201 Cr₹167 Cr₹106 Cr₹43 Cr
    Finished Goods ₹88 Cr₹64 Cr₹49 Cr₹54 Cr₹55 Cr
    Packing Materials ₹1.96 Cr₹3.17 Cr₹2.24 Cr₹1.47 Cr₹1.54 Cr
    Stores  and Spare ₹9.83 Cr₹8.73 Cr₹5.96 Cr₹4.63 Cr₹5.28 Cr
    Other Inventory ₹17 Cr₹26 Cr₹33 Cr₹22 Cr₹13 Cr
Sundry Debtors ₹390 Cr₹289 Cr₹233 Cr₹259 Cr₹163 Cr
    Debtors more than Six months ₹6.65 Cr₹1.63 Cr₹2.41 Cr₹7.38 Cr₹0.58 Cr
    Debtors Others ₹384 Cr₹287 Cr₹230 Cr₹252 Cr₹163 Cr
Cash and Bank ₹5.66 Cr₹240 Cr₹556 Cr₹102 Cr₹18 Cr
    Cash in hand ₹0.22 Cr₹0.11 Cr₹0.13 Cr₹0.11 Cr₹0.10 Cr
    Balances at Bank ₹5.45 Cr₹240 Cr₹556 Cr₹102 Cr₹18 Cr
    Other cash and bank balances -----
Other Current Assets ₹20 Cr₹27 Cr₹44 Cr₹4.49 Cr₹2.15 Cr
    Interest accrued on Investments -₹11 Cr₹30 Cr₹0.04 Cr₹0.04 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.54 Cr₹13 Cr₹13 Cr₹3.20 Cr₹1.88 Cr
    Other current_assets ₹11 Cr₹3.19 Cr₹1.41 Cr₹1.26 Cr₹0.23 Cr
Short Term Loans and Advances ₹218 Cr₹186 Cr₹126 Cr₹60 Cr₹46 Cr
    Advances recoverable in cash or in kind ₹18 Cr₹24 Cr₹24 Cr₹9.00 Cr₹28 Cr
    Advance income tax and TDS ₹33 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹167 Cr₹162 Cr₹102 Cr₹51 Cr₹18 Cr
Total Current Assets ₹1,171 Cr₹1,138 Cr₹1,303 Cr₹675 Cr₹410 Cr
Net Current Assets (Including Current Investments) ₹514 Cr₹787 Cr₹1,014 Cr₹581 Cr₹168 Cr
Miscellaneous Expenses not written off ---₹0.00 Cr-
Total Assets ₹3,201 Cr₹2,644 Cr₹2,401 Cr₹1,380 Cr₹770 Cr
Contingent Liabilities ₹19 Cr₹14 Cr₹8.72 Cr₹7.91 Cr₹6.89 Cr
Total Debt ₹442 Cr₹183 Cr₹169 Cr₹0.11 Cr₹285 Cr
Book Value -167.38155.3199.8334.28
Adjusted Book Value 184.54167.38155.3199.8334.28

Compare Balance Sheet of peers of AETHER INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AETHER INDUSTRIES ₹21,795.3 Cr 2.4% 1% 123% Stock Analytics
SOLAR INDUSTRIES INDIA ₹180,844.0 Cr 5.6% 0.4% 31.8% Stock Analytics
PIDILITE INDUSTRIES ₹159,966.0 Cr 1.7% -4.5% 2.5% Stock Analytics
SRF ₹75,117.0 Cr 2% -1.6% -13.8% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹49,324.9 Cr -1.1% -2.9% 23.4% Stock Analytics
GODREJ INDUSTRIES ₹37,031.7 Cr -3.1% -10.6% -9.7% Stock Analytics


AETHER INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AETHER INDUSTRIES

2.4%

1%

123%

SENSEX

0.7%

-3.9%

-8.9%


You may also like the below Video Courses