AETHER INDUSTRIES
|
AETHER INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹133 Cr | ₹133 Cr | ₹133 Cr | ₹125 Cr | ₹113 Cr |
| Equity - Authorised | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
| Equity - Issued | ₹133 Cr | ₹133 Cr | ₹133 Cr | ₹125 Cr | ₹113 Cr |
| Equity Paid Up | ₹133 Cr | ₹133 Cr | ₹133 Cr | ₹125 Cr | ₹113 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹7.45 Cr | ₹6.61 Cr | ₹4.63 Cr | ₹1.56 Cr | ₹0.60 Cr |
| Total Reserves | ₹2,316 Cr | ₹2,087 Cr | ₹1,926 Cr | ₹1,119 Cr | ₹274 Cr |
| Securities Premium | ₹1,553 Cr | ₹1,544 Cr | ₹1,542 Cr | ₹816 Cr | ₹102 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹763 Cr | ₹543 Cr | ₹385 Cr | ₹302 Cr | ₹172 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹2,316 Cr | ₹2,087 Cr | ₹1,926 Cr | ₹1,119 Cr | ₹274 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,456 Cr | ₹2,226 Cr | ₹2,063 Cr | ₹1,245 Cr | ₹387 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹122 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹151 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹-29 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹74 Cr | ₹53 Cr | ₹36 Cr | ₹27 Cr | ₹14 Cr |
| Deferred Tax Assets | ₹5.03 Cr | ₹4.41 Cr | ₹3.63 Cr | ₹0.26 Cr | ₹0.10 Cr |
| Deferred Tax Liability | ₹79 Cr | ₹57 Cr | ₹40 Cr | ₹27 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹14 Cr | ₹15 Cr | ₹12 Cr | ₹15 Cr | ₹5.07 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹88 Cr | ₹68 Cr | ₹48 Cr | ₹41 Cr | ₹141 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹197 Cr | ₹128 Cr | ₹104 Cr | ₹82 Cr | ₹70 Cr |
| Sundry Creditors | ₹197 Cr | ₹128 Cr | ₹104 Cr | ₹82 Cr | ₹70 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹12 Cr | ₹40 Cr | ₹17 Cr | ₹12 Cr | ₹38 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.15 Cr | ₹0.13 Cr | ₹0.64 Cr | ₹0.21 Cr | ₹0.43 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹11 Cr | ₹40 Cr | ₹16 Cr | ₹12 Cr | ₹37 Cr |
| Short Term Borrowings | ₹442 Cr | ₹183 Cr | ₹169 Cr | - | ₹134 Cr |
| Secured ST Loans repayable on Demands | ₹330 Cr | ₹183 Cr | ₹169 Cr | - | ₹89 Cr |
| Working Capital Loans- Sec | ₹330 Cr | ₹183 Cr | ₹169 Cr | - | ₹89 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-219 Cr | ₹-183 Cr | ₹-169 Cr | - | ₹-44 Cr |
| Short Term Provisions | ₹7.14 Cr | ₹0.16 Cr | - | - | ₹0.66 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹0.66 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹7.14 Cr | ₹0.16 Cr | - | - | - |
| Total Current Liabilities | ₹657 Cr | ₹351 Cr | ₹289 Cr | ₹94 Cr | ₹242 Cr |
| Total Liabilities | ₹3,201 Cr | ₹2,644 Cr | ₹2,401 Cr | ₹1,380 Cr | ₹770 Cr |
| ASSETS | |||||
| Gross Block | ₹1,704 Cr | ₹1,270 Cr | ₹963 Cr | ₹717 Cr | ₹305 Cr |
| Less: Accumulated Depreciation | ₹208 Cr | ₹153 Cr | ₹109 Cr | ₹71 Cr | ₹48 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,496 Cr | ₹1,117 Cr | ₹853 Cr | ₹646 Cr | ₹257 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹506 Cr | ₹355 Cr | ₹226 Cr | ₹37 Cr | ₹58 Cr |
| Non Current Investments | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Long Term Investment | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Long Term Loans & Advances | ₹18 Cr | ₹25 Cr | ₹12 Cr | ₹21 Cr | ₹45 Cr |
| Other Non Current Assets | ₹0.37 Cr | ₹0.06 Cr | ₹0.27 Cr | - | - |
| Total Non-Current Assets | ₹2,030 Cr | ₹1,506 Cr | ₹1,098 Cr | ₹705 Cr | ₹360 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | ₹1.00 Cr | ₹17 Cr |
| Quoted | - | - | - | ₹1.00 Cr | ₹17 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹537 Cr | ₹397 Cr | ₹343 Cr | ₹249 Cr | ₹163 Cr |
| Raw Materials | ₹154 Cr | ₹93 Cr | ₹86 Cr | ₹61 Cr | ₹45 Cr |
| Work-in Progress | ₹266 Cr | ₹201 Cr | ₹167 Cr | ₹106 Cr | ₹43 Cr |
| Finished Goods | ₹88 Cr | ₹64 Cr | ₹49 Cr | ₹54 Cr | ₹55 Cr |
| Packing Materials | ₹1.96 Cr | ₹3.17 Cr | ₹2.24 Cr | ₹1.47 Cr | ₹1.54 Cr |
| Stores  and Spare | ₹9.83 Cr | ₹8.73 Cr | ₹5.96 Cr | ₹4.63 Cr | ₹5.28 Cr |
| Other Inventory | ₹17 Cr | ₹26 Cr | ₹33 Cr | ₹22 Cr | ₹13 Cr |
| Sundry Debtors | ₹390 Cr | ₹289 Cr | ₹233 Cr | ₹259 Cr | ₹163 Cr |
| Debtors more than Six months | ₹6.65 Cr | ₹1.63 Cr | ₹2.41 Cr | ₹7.38 Cr | ₹0.58 Cr |
| Debtors Others | ₹384 Cr | ₹287 Cr | ₹230 Cr | ₹252 Cr | ₹163 Cr |
| Cash and Bank | ₹5.66 Cr | ₹240 Cr | ₹556 Cr | ₹102 Cr | ₹18 Cr |
| Cash in hand | ₹0.22 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.10 Cr |
| Balances at Bank | ₹5.45 Cr | ₹240 Cr | ₹556 Cr | ₹102 Cr | ₹18 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹20 Cr | ₹27 Cr | ₹44 Cr | ₹4.49 Cr | ₹2.15 Cr |
| Interest accrued on Investments | - | ₹11 Cr | ₹30 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹9.54 Cr | ₹13 Cr | ₹13 Cr | ₹3.20 Cr | ₹1.88 Cr |
| Other current_assets | ₹11 Cr | ₹3.19 Cr | ₹1.41 Cr | ₹1.26 Cr | ₹0.23 Cr |
| Short Term Loans and Advances | ₹218 Cr | ₹186 Cr | ₹126 Cr | ₹60 Cr | ₹46 Cr |
| Advances recoverable in cash or in kind | ₹18 Cr | ₹24 Cr | ₹24 Cr | ₹9.00 Cr | ₹28 Cr |
| Advance income tax and TDS | ₹33 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹167 Cr | ₹162 Cr | ₹102 Cr | ₹51 Cr | ₹18 Cr |
| Total Current Assets | ₹1,171 Cr | ₹1,138 Cr | ₹1,303 Cr | ₹675 Cr | ₹410 Cr |
| Net Current Assets (Including Current Investments) | ₹514 Cr | ₹787 Cr | ₹1,014 Cr | ₹581 Cr | ₹168 Cr |
| Miscellaneous Expenses not written off | - | - | - | ₹0.00 Cr | - |
| Total Assets | ₹3,201 Cr | ₹2,644 Cr | ₹2,401 Cr | ₹1,380 Cr | ₹770 Cr |
| Contingent Liabilities | ₹19 Cr | ₹14 Cr | ₹8.72 Cr | ₹7.91 Cr | ₹6.89 Cr |
| Total Debt | ₹442 Cr | ₹183 Cr | ₹169 Cr | ₹0.11 Cr | ₹285 Cr |
| Book Value | - | 167.38 | 155.31 | 99.83 | 34.28 |
| Adjusted Book Value | 184.54 | 167.38 | 155.31 | 99.83 | 34.28 |
Compare Balance Sheet of peers of AETHER INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AETHER INDUSTRIES | ₹21,795.3 Cr | 2.4% | 1% | 123% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹180,844.0 Cr | 5.6% | 0.4% | 31.8% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹159,966.0 Cr | 1.7% | -4.5% | 2.5% | Stock Analytics | |
| SRF | ₹75,117.0 Cr | 2% | -1.6% | -13.8% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹49,324.9 Cr | -1.1% | -2.9% | 23.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹37,031.7 Cr | -3.1% | -10.6% | -9.7% | Stock Analytics | |
AETHER INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AETHER INDUSTRIES | 2.4% |
1% |
123% |
| SENSEX | 0.7% |
-3.9% |
-8.9% |
You may also like the below Video Courses