AETHER INDUSTRIES
|
AETHER INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹133 Cr | ₹133 Cr | ₹125 Cr | ₹113 Cr |
| Equity - Authorised | ₹140 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
| Equity - Issued | ₹133 Cr | ₹133 Cr | ₹125 Cr | ₹113 Cr |
| Equity Paid Up | ₹133 Cr | ₹133 Cr | ₹125 Cr | ₹113 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹6.61 Cr | ₹4.63 Cr | ₹1.56 Cr | ₹0.60 Cr |
| Total Reserves | ₹2,087 Cr | ₹1,926 Cr | ₹1,119 Cr | ₹274 Cr |
| Securities Premium | ₹1,544 Cr | ₹1,542 Cr | ₹816 Cr | ₹102 Cr |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹543 Cr | ₹385 Cr | ₹302 Cr | ₹172 Cr |
| General Reserves | - | - | - | - |
| Other Reserves | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹2,087 Cr | ₹1,926 Cr | ₹1,119 Cr | ₹274 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹2,226 Cr | ₹2,063 Cr | ₹1,245 Cr | ₹387 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | - | - | - | ₹122 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹151 Cr |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | - | - | - | ₹-29 Cr |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹53 Cr | ₹36 Cr | ₹27 Cr | ₹14 Cr |
| Deferred Tax Assets | ₹4.41 Cr | ₹3.63 Cr | ₹0.26 Cr | ₹0.10 Cr |
| Deferred Tax Liability | ₹57 Cr | ₹40 Cr | ₹27 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹15 Cr | ₹12 Cr | ₹15 Cr | ₹5.07 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | - | - | - | - |
| Total Non-Current Liabilities | ₹68 Cr | ₹48 Cr | ₹41 Cr | ₹141 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹128 Cr | ₹104 Cr | ₹82 Cr | ₹70 Cr |
| Sundry Creditors | ₹128 Cr | ₹104 Cr | ₹82 Cr | ₹70 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹40 Cr | ₹17 Cr | ₹12 Cr | ₹38 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹0.13 Cr | ₹0.64 Cr | ₹0.21 Cr | ₹0.43 Cr |
| Interest Accrued But Not Due | - | - | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹40 Cr | ₹16 Cr | ₹12 Cr | ₹37 Cr |
| Short Term Borrowings | ₹183 Cr | ₹169 Cr | - | ₹134 Cr |
| Secured ST Loans repayable on Demands | ₹183 Cr | ₹169 Cr | - | ₹89 Cr |
| Working Capital Loans- Sec | ₹183 Cr | ₹169 Cr | - | ₹89 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-183 Cr | ₹-169 Cr | - | ₹-44 Cr |
| Short Term Provisions | ₹0.16 Cr | - | - | ₹0.66 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | - | - | - | ₹0.66 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹0.16 Cr | - | - | - |
| Total Current Liabilities | ₹351 Cr | ₹289 Cr | ₹94 Cr | ₹242 Cr |
| Total Liabilities | ₹2,644 Cr | ₹2,401 Cr | ₹1,380 Cr | ₹770 Cr |
| ASSETS | ||||
| Gross Block | ₹1,270 Cr | ₹963 Cr | ₹717 Cr | ₹305 Cr |
| Less: Accumulated Depreciation | ₹153 Cr | ₹109 Cr | ₹71 Cr | ₹48 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹1,117 Cr | ₹853 Cr | ₹646 Cr | ₹257 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹355 Cr | ₹226 Cr | ₹37 Cr | ₹58 Cr |
| Non Current Investments | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Long Term Investment | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Quoted | - | - | - | - |
| Unquoted | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Long Term Loans & Advances | ₹25 Cr | ₹12 Cr | ₹21 Cr | ₹45 Cr |
| Other Non Current Assets | ₹0.06 Cr | ₹0.27 Cr | - | - |
| Total Non-Current Assets | ₹1,506 Cr | ₹1,098 Cr | ₹705 Cr | ₹360 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | ₹1.00 Cr | ₹17 Cr |
| Quoted | - | - | ₹1.00 Cr | ₹17 Cr |
| Unquoted | - | - | - | - |
| Inventories | ₹397 Cr | ₹343 Cr | ₹249 Cr | ₹163 Cr |
| Raw Materials | ₹93 Cr | ₹86 Cr | ₹61 Cr | ₹45 Cr |
| Work-in Progress | ₹201 Cr | ₹167 Cr | ₹106 Cr | ₹43 Cr |
| Finished Goods | ₹64 Cr | ₹49 Cr | ₹54 Cr | ₹55 Cr |
| Packing Materials | ₹3.17 Cr | ₹2.24 Cr | ₹1.47 Cr | ₹1.54 Cr |
| Stores  and Spare | ₹8.73 Cr | ₹5.96 Cr | ₹4.63 Cr | ₹5.28 Cr |
| Other Inventory | ₹26 Cr | ₹33 Cr | ₹22 Cr | ₹13 Cr |
| Sundry Debtors | ₹289 Cr | ₹233 Cr | ₹259 Cr | ₹163 Cr |
| Debtors more than Six months | ₹1.63 Cr | ₹2.41 Cr | ₹7.38 Cr | ₹0.58 Cr |
| Debtors Others | ₹287 Cr | ₹230 Cr | ₹252 Cr | ₹163 Cr |
| Cash and Bank | ₹240 Cr | ₹556 Cr | ₹102 Cr | ₹18 Cr |
| Cash in hand | ₹0.11 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.10 Cr |
| Balances at Bank | ₹240 Cr | ₹556 Cr | ₹102 Cr | ₹18 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹27 Cr | ₹44 Cr | ₹4.49 Cr | ₹2.15 Cr |
| Interest accrued on Investments | ₹11 Cr | ₹30 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹13 Cr | ₹13 Cr | ₹3.20 Cr | ₹1.88 Cr |
| Other current_assets | ₹3.19 Cr | ₹1.41 Cr | ₹1.26 Cr | ₹0.23 Cr |
| Short Term Loans and Advances | ₹186 Cr | ₹126 Cr | ₹60 Cr | ₹46 Cr |
| Advances recoverable in cash or in kind | ₹24 Cr | ₹24 Cr | ₹9.00 Cr | ₹28 Cr |
| Advance income tax and TDS | - | - | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹162 Cr | ₹102 Cr | ₹51 Cr | ₹18 Cr |
| Total Current Assets | ₹1,138 Cr | ₹1,303 Cr | ₹675 Cr | ₹410 Cr |
| Net Current Assets (Including Current Investments) | ₹787 Cr | ₹1,014 Cr | ₹581 Cr | ₹168 Cr |
| Miscellaneous Expenses not written off | - | - | ₹0.00 Cr | - |
| Total Assets | ₹2,644 Cr | ₹2,401 Cr | ₹1,380 Cr | ₹770 Cr |
| Contingent Liabilities | ₹14 Cr | ₹8.72 Cr | ₹7.91 Cr | ₹6.89 Cr |
| Total Debt | ₹183 Cr | ₹169 Cr | ₹0.11 Cr | ₹285 Cr |
| Book Value | - | 155.31 | 99.83 | 34.28 |
| Adjusted Book Value | 167.38 | 155.31 | 99.83 | 34.28 |
Compare Balance Sheet of peers of AETHER INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AETHER INDUSTRIES | ₹9,762.0 Cr | -2.3% | -1.7% | -12.1% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹148,154.0 Cr | 0.7% | -1% | -8.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹122,833.0 Cr | -2.3% | -4% | 28.6% | Stock Analytics | |
| SRF | ₹85,914.3 Cr | -1% | -2.4% | 28.8% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,717.9 Cr | -3.4% | -2.2% | -15.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,229.9 Cr | -2.6% | -2.8% | 4% | Stock Analytics | |
AETHER INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AETHER INDUSTRIES | -2.3% |
-1.7% |
-12.1% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses