Home > Income Statement > ADOR WELDING

ADOR WELDING
Income Statement

COMMUNITY POLL
for ADOR WELDING
Please provide your vote to see the results

ADOR WELDING Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,119 Cr₹1,070 Cr₹777 Cr₹661 Cr₹447 Cr
     Sales ₹1,087 Cr₹1,037 Cr₹771 Cr₹656 Cr₹445 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹28 Cr₹28 Cr₹0.59 Cr₹0.54 Cr₹0.46 Cr
     Revenue from property development -----
     Other Operational Income ₹4.81 Cr₹5.64 Cr₹5.61 Cr₹4.48 Cr₹1.94 Cr
Less: Excise Duty -----
Net Sales ₹1,117 Cr₹1,067 Cr₹777 Cr₹661 Cr₹447 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.31 Cr₹18 Cr₹-14 Cr₹-9.90 Cr₹-12 Cr
Raw Material Consumed ₹733 Cr₹668 Cr₹537 Cr₹480 Cr₹336 Cr
     Opening Raw Materials ₹78 Cr₹55 Cr₹38 Cr₹20 Cr₹32 Cr
     Purchases Raw Materials ₹635 Cr₹623 Cr₹520 Cr₹439 Cr₹315 Cr
     Closing Raw Materials ₹52 Cr₹78 Cr₹48 Cr₹38 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ₹72 Cr₹68 Cr₹26 Cr₹59 Cr₹9.47 Cr
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹17 Cr₹16 Cr₹15 Cr₹10 Cr
     Electricity & Power ₹19 Cr₹17 Cr₹16 Cr₹15 Cr₹10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹108 Cr₹98 Cr₹57 Cr₹49 Cr₹38 Cr
     Salaries, Wages & Bonus ₹90 Cr₹81 Cr₹47 Cr₹41 Cr₹32 Cr
     Contributions to EPF & Pension Funds ₹5.62 Cr₹5.72 Cr₹2.74 Cr₹2.78 Cr₹2.26 Cr
     Workmen and Staff Welfare Expenses ₹9.38 Cr₹8.50 Cr₹5.78 Cr₹4.25 Cr₹2.54 Cr
     Other Employees Cost ₹2.61 Cr₹1.93 Cr₹1.03 Cr₹0.77 Cr₹0.81 Cr
Other Manufacturing Expenses ₹55 Cr₹54 Cr₹28 Cr₹23 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹30 Cr₹29 Cr₹8.60 Cr₹7.32 Cr₹5.17 Cr
     Repairs and Maintenance ₹3.57 Cr₹3.95 Cr₹2.05 Cr₹1.75 Cr₹1.24 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹21 Cr₹21 Cr₹18 Cr₹14 Cr₹10 Cr
General and Administration Expenses ₹40 Cr₹37 Cr₹23 Cr₹19 Cr₹13 Cr
     Rent , Rates & Taxes ₹6.35 Cr₹6.54 Cr₹4.15 Cr₹3.13 Cr₹0.63 Cr
     Insurance ₹1.34 Cr₹1.39 Cr₹0.92 Cr₹0.42 Cr₹0.44 Cr
     Printing and stationery ₹1.15 Cr₹1.52 Cr₹0.85 Cr₹0.60 Cr₹0.57 Cr
     Professional and legal fees ₹9.91 Cr₹7.30 Cr₹4.98 Cr₹3.78 Cr₹3.30 Cr
     Traveling and conveyance ₹13 Cr₹12 Cr₹6.12 Cr₹4.67 Cr₹2.83 Cr
     Other Administration ₹8.50 Cr₹7.69 Cr₹6.07 Cr₹6.04 Cr₹5.20 Cr
Selling and Distribution Expenses ₹46 Cr₹40 Cr₹28 Cr₹17 Cr₹9.26 Cr
     Advertisement & Sales Promotion ₹3.84 Cr₹6.26 Cr₹1.98 Cr₹0.31 Cr₹0.33 Cr
     Sales Commissions & Incentives ₹3.86 Cr₹2.24 Cr₹0.49 Cr₹0.54 Cr₹0.46 Cr
     Freight and Forwarding ₹35 Cr₹29 Cr₹24 Cr₹14 Cr₹6.87 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.50 Cr₹2.47 Cr₹1.83 Cr₹1.68 Cr₹1.60 Cr
Miscellaneous Expenses ₹21 Cr₹15 Cr₹13 Cr₹9.80 Cr₹15 Cr
     Bad debts /advances written off ₹0.87 Cr₹0.87 Cr₹0.29 Cr₹0.24 Cr₹7.57 Cr
     Provision for doubtful debts ₹5.00 Cr₹1.90 Cr₹4.92 Cr₹1.06 Cr₹0.72 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr--₹0.10 Cr₹1.32 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹12 Cr₹7.29 Cr₹8.40 Cr₹5.57 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,011 Cr₹946 Cr₹688 Cr₹601 Cr₹426 Cr
Operating Profit (Excl OI) ₹105 Cr₹121 Cr₹89 Cr₹60 Cr₹22 Cr
Other Income ₹20 Cr₹21 Cr₹6.67 Cr₹5.48 Cr₹7.31 Cr
     Interest Received ₹7.26 Cr₹4.79 Cr₹1.16 Cr₹0.86 Cr₹0.60 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.46 Cr₹0.11 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.17 Cr₹3.37 Cr₹0.61 Cr₹0.70 Cr₹0.95 Cr
     Foreign Exchange Gains ₹4.34 Cr₹3.55 Cr₹0.93 Cr₹1.00 Cr₹1.96 Cr
     Others ₹8.46 Cr₹8.51 Cr₹3.86 Cr₹2.92 Cr₹3.80 Cr
Operating Profit ₹126 Cr₹142 Cr₹95 Cr₹66 Cr₹29 Cr
Interest ₹6.17 Cr₹5.53 Cr₹3.80 Cr₹5.80 Cr₹8.16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.15 Cr₹3.14 Cr₹1.66 Cr₹2.42 Cr₹4.87 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.65 Cr₹1.46 Cr₹1.44 Cr₹2.08 Cr₹1.75 Cr
     Other Interest ₹2.37 Cr₹0.93 Cr₹0.70 Cr₹1.30 Cr₹1.54 Cr
PBDT ₹120 Cr₹136 Cr₹92 Cr₹60 Cr₹21 Cr
Depreciation ₹18 Cr₹15 Cr₹12 Cr₹11 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹102 Cr₹121 Cr₹80 Cr₹49 Cr₹9.69 Cr
Exceptional Income / Expenses ₹-43 Cr-₹-0.80 Cr₹8.98 Cr₹-25 Cr
Profit Before Tax ₹59 Cr₹121 Cr₹79 Cr₹58 Cr₹-16 Cr
Provision for Tax ₹15 Cr₹31 Cr₹20 Cr₹13 Cr₹-3.69 Cr
     Current Income Tax ₹27 Cr₹29 Cr₹22 Cr₹15 Cr₹1.36 Cr
     Deferred Tax ₹-11 Cr₹1.33 Cr₹-1.73 Cr₹-1.68 Cr₹-5.27 Cr
     Other taxes -₹0.56 Cr₹-0.19 Cr₹0.14 Cr₹0.22 Cr
Profit After Tax ₹43 Cr₹89 Cr₹59 Cr₹45 Cr₹-12 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹232 Cr₹213 Cr₹118 Cr₹75 Cr₹89 Cr
Appropriations ₹275 Cr₹302 Cr₹177 Cr₹120 Cr₹77 Cr
     General Reserves ₹6.32 Cr₹7.93 Cr₹4.52 Cr-₹2.83 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹26 Cr₹63 Cr₹18 Cr₹1.93 Cr₹-0.52 Cr
Equity Dividend % ₹200.00₹185.00₹175.00₹125.00-
Earnings Per Share ₹24.98₹65.70₹43.60₹33.10₹-8.82
Adjusted EPS ₹24.98₹65.70₹43.60₹33.10₹-8.82

Compare Income Statement of peers of ADOR WELDING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADOR WELDING ₹1,711.7 Cr -1.5% -10.8% -32.5% Stock Analytics
GRAPHITE INDIA ₹10,297.3 Cr -4.4% -6.6% -0.3% Stock Analytics
HEG ₹10,228.8 Cr 0.9% 4.9% 19.7% Stock Analytics
ESAB INDIA ₹8,136.0 Cr -1% -0.3% -17% Stock Analytics
DIFFUSION ENGINEERS ₹1,224.2 Cr 1.1% 7.9% NA Stock Analytics
DE NORA INDIA ₹452.8 Cr -8.3% -8.5% -49.1% Stock Analytics


ADOR WELDING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADOR WELDING

-1.5%

-10.8%

-32.5%

SENSEX

0.2%

-2.7%

-0.9%


You may also like the below Video Courses