Home > Income Statement > ADOR WELDING

ADOR WELDING
Income Statement

COMMUNITY POLL
for ADOR WELDING
Please provide your vote to see the results

ADOR WELDING Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹661 Cr₹447 Cr₹526 Cr₹512 Cr₹465 Cr
     Sales ₹656 Cr₹445 Cr₹523 Cr₹508 Cr₹459 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.54 Cr₹0.46 Cr₹0.74 Cr₹1.66 Cr₹4.17 Cr
     Revenue from property development -----
     Other Operational Income ₹4.48 Cr₹1.94 Cr₹2.22 Cr₹2.27 Cr₹1.32 Cr
Less: Excise Duty ----₹6.97 Cr
Net Sales ₹661 Cr₹447 Cr₹526 Cr₹512 Cr₹458 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.90 Cr₹-12 Cr₹-0.58 Cr₹1.67 Cr₹-1.33 Cr
Raw Material Consumed ₹480 Cr₹336 Cr₹369 Cr₹361 Cr₹329 Cr
     Opening Raw Materials ₹20 Cr₹32 Cr₹22 Cr₹22 Cr₹13 Cr
     Purchases Raw Materials ₹439 Cr₹315 Cr₹372 Cr₹350 Cr₹331 Cr
     Closing Raw Materials ₹38 Cr₹20 Cr₹32 Cr₹22 Cr₹22 Cr
     Other Direct Purchases / Brought in cost ₹59 Cr₹9.47 Cr₹6.53 Cr₹9.79 Cr₹6.94 Cr
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹10 Cr₹11 Cr₹10 Cr₹9.03 Cr
     Electricity & Power ₹15 Cr₹10 Cr₹11 Cr₹10 Cr₹9.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹49 Cr₹38 Cr₹42 Cr₹41 Cr₹38 Cr
     Salaries, Wages & Bonus ₹41 Cr₹32 Cr₹35 Cr₹34 Cr₹32 Cr
     Contributions to EPF & Pension Funds ₹2.78 Cr₹2.26 Cr₹2.97 Cr₹1.99 Cr₹1.75 Cr
     Workmen and Staff Welfare Expenses ₹4.25 Cr₹2.54 Cr₹4.24 Cr₹4.29 Cr₹4.29 Cr
     Other Employees Cost ₹0.77 Cr₹0.81 Cr₹0.47 Cr₹0.44 Cr₹0.37 Cr
Other Manufacturing Expenses ₹23 Cr₹17 Cr₹18 Cr₹18 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.32 Cr₹5.17 Cr₹5.78 Cr₹4.99 Cr-
     Repairs and Maintenance ₹1.75 Cr₹1.24 Cr₹1.36 Cr₹1.30 Cr₹0.74 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹10 Cr₹11 Cr₹12 Cr₹16 Cr
General and Administration Expenses ₹19 Cr₹13 Cr₹15 Cr₹16 Cr₹15 Cr
     Rent , Rates & Taxes ₹3.13 Cr₹0.63 Cr₹1.09 Cr₹2.13 Cr₹1.81 Cr
     Insurance ₹0.42 Cr₹0.44 Cr₹0.50 Cr₹0.46 Cr₹0.25 Cr
     Printing and stationery ₹0.60 Cr₹0.57 Cr₹0.85 Cr₹0.95 Cr₹0.72 Cr
     Professional and legal fees ₹3.78 Cr₹3.30 Cr₹2.18 Cr₹2.20 Cr₹2.40 Cr
     Traveling and conveyance ₹4.67 Cr₹2.83 Cr₹7.02 Cr₹6.74 Cr₹6.88 Cr
     Other Administration ₹11 Cr₹8.03 Cr₹10 Cr₹10 Cr₹10 Cr
Selling and Distribution Expenses ₹17 Cr₹9.26 Cr₹12 Cr₹9.42 Cr₹8.50 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.68 Cr₹1.60 Cr₹2.49 Cr₹2.05 Cr₹1.92 Cr
Miscellaneous Expenses ₹9.80 Cr₹15 Cr₹17 Cr₹11 Cr₹8.13 Cr
     Bad debts /advances written off ₹0.24 Cr₹7.57 Cr₹0.36 Cr₹0.29 Cr₹0.29 Cr
     Provision for doubtful debts ₹1.06 Cr₹0.72 Cr₹5.76 Cr₹2.05 Cr₹0.03 Cr
     Losson disposal of fixed assets(net) ₹0.10 Cr₹1.32 Cr₹0.10 Cr₹0.09 Cr₹0.99 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.59 Cr--
     Other Miscellaneous Expenses ₹8.40 Cr₹5.57 Cr₹9.75 Cr₹8.09 Cr₹6.82 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹601 Cr₹426 Cr₹484 Cr₹468 Cr₹423 Cr
Operating Profit (Excl OI) ₹60 Cr₹22 Cr₹42 Cr₹45 Cr₹35 Cr
Other Income ₹5.48 Cr₹7.31 Cr₹9.08 Cr₹10 Cr₹9.71 Cr
     Interest Received ₹0.86 Cr₹0.60 Cr₹0.98 Cr₹1.61 Cr₹0.99 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.02 Cr
     Profits on sale of Investments ---₹0.17 Cr-
     Provision Written Back ₹0.70 Cr₹0.95 Cr₹0.56 Cr₹0.08 Cr₹0.60 Cr
     Foreign Exchange Gains ₹1.00 Cr₹1.96 Cr₹3.30 Cr₹1.63 Cr₹3.24 Cr
     Others ₹2.92 Cr₹3.80 Cr₹4.24 Cr₹6.93 Cr₹4.86 Cr
Operating Profit ₹66 Cr₹29 Cr₹51 Cr₹55 Cr₹45 Cr
Interest ₹5.80 Cr₹8.16 Cr₹10 Cr₹11 Cr₹6.20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.42 Cr₹4.87 Cr₹6.83 Cr₹7.41 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.08 Cr₹1.75 Cr₹2.95 Cr₹3.12 Cr₹6.12 Cr
     Other Interest ₹1.30 Cr₹1.54 Cr₹0.26 Cr₹0.04 Cr₹0.08 Cr
PBDT ₹60 Cr₹21 Cr₹41 Cr₹44 Cr₹38 Cr
Depreciation ₹11 Cr₹11 Cr₹11 Cr₹9.60 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹49 Cr₹9.69 Cr₹30 Cr₹35 Cr₹28 Cr
Exceptional Income / Expenses ₹8.98 Cr₹-25 Cr---
Profit Before Tax ₹58 Cr₹-16 Cr₹30 Cr₹35 Cr₹28 Cr
Provision for Tax ₹13 Cr₹-3.69 Cr₹4.45 Cr₹11 Cr₹9.69 Cr
     Current Income Tax ₹15 Cr₹1.36 Cr₹9.82 Cr₹10 Cr₹8.80 Cr
     Deferred Tax ₹-1.68 Cr₹-5.27 Cr₹-4.10 Cr₹0.75 Cr₹0.66 Cr
     Other taxes ₹0.14 Cr₹0.22 Cr₹-1.27 Cr₹0.03 Cr₹0.23 Cr
Profit After Tax ₹45 Cr₹-12 Cr₹26 Cr₹24 Cr₹19 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹45 Cr₹-12 Cr₹26 Cr₹24 Cr₹19 Cr
Adjustments to PAT -----
Profit Balance B/F ₹75 Cr₹89 Cr₹89 Cr₹92 Cr₹84 Cr
Appropriations ₹120 Cr₹77 Cr₹114 Cr₹116 Cr₹102 Cr
     General Reserves -₹2.83 Cr₹2.39 Cr₹1.86 Cr₹1.87 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹1.82 Cr--
     Other Appropriation ₹1.93 Cr₹-0.52 Cr₹12 Cr₹8.16 Cr₹8.25 Cr
Equity Dividend % ₹125.00-₹65.00₹65.00₹50.00
Earnings Per Share ₹33.10₹-8.82₹18.84₹17.54₹13.65
Adjusted EPS ₹33.10₹-8.82₹18.84₹17.54₹13.65

Compare Income Statement of peers of ADOR WELDING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADOR WELDING ₹1,990.5 Cr 0.3% -6.8% 62.8% Stock Analytics
GRAPHITE INDIA ₹13,104.8 Cr 3.2% 2.1% 121.2% Stock Analytics
HEG ₹9,495.1 Cr 5% 9.6% 100.1% Stock Analytics
ESAB INDIA ₹7,734.2 Cr 6.9% 3.7% 47.5% Stock Analytics
DE NORA INDIA ₹861.6 Cr -0% -14.2% 65% Stock Analytics
ADOR FONTECH ₹487.6 Cr 3% -5.1% 70.1% Stock Analytics


ADOR WELDING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADOR WELDING

0.3%

-6.8%

62.8%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses