Home > Balance Sheet > ADOR WELDING

ADOR WELDING
Balance Sheet

COMMUNITY POLL
for ADOR WELDING
Please provide your vote to see the results

ADOR WELDING Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹43 Cr₹33 Cr₹33 Cr₹33 Cr₹30 Cr
    Equity - Issued ₹17 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹17 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹3.80 Cr---
Total Reserves ₹498 Cr₹481 Cr₹310 Cr₹268 Cr₹224 Cr
    Securities Premium -----
    Capital Reserves ₹4.60 Cr₹4.60 Cr₹1.40 Cr₹1.40 Cr-
    Profit & Loss Account Balance ₹243 Cr₹232 Cr₹155 Cr₹118 Cr₹75 Cr
    General Reserves ₹248 Cr₹242 Cr₹151 Cr₹147 Cr₹147 Cr
    Other Reserves ₹2.23 Cr₹2.23 Cr₹2.23 Cr₹2.23 Cr₹2.23 Cr
Reserve excluding Revaluation Reserve ₹498 Cr₹481 Cr₹310 Cr₹268 Cr₹224 Cr
Revaluation reserve -----
Shareholder's Funds ₹516 Cr₹498 Cr₹324 Cr₹282 Cr₹237 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.84 Cr₹1.08 Cr₹0.73 Cr₹0.60 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹0.84 Cr₹1.08 Cr₹0.73 Cr₹0.60 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-14 Cr₹-2.71 Cr₹-4.64 Cr₹-2.68 Cr₹-0.86 Cr
    Deferred Tax Assets ₹25 Cr₹13 Cr₹12 Cr₹10 Cr₹8.60 Cr
    Deferred Tax Liability ₹10 Cr₹10 Cr₹7.29 Cr₹7.51 Cr₹7.74 Cr
Other Long Term Liabilities ₹1.23 Cr₹1.02 Cr₹1.06 Cr₹1.48 Cr₹1.41 Cr
Long Term Trade Payables -----
Long Term Provisions ₹141 Cr₹118 Cr₹6.15 Cr₹35 Cr₹34 Cr
Total Non-Current Liabilities ₹128 Cr₹117 Cr₹3.30 Cr₹34 Cr₹34 Cr
Current Liabilities -----
Trade Payables ₹124 Cr₹84 Cr₹73 Cr₹78 Cr₹77 Cr
    Sundry Creditors ₹124 Cr₹84 Cr₹73 Cr₹78 Cr₹77 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹35 Cr₹55 Cr₹22 Cr₹20 Cr₹22 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.17 Cr₹1.60 Cr₹2.41 Cr₹5.02 Cr₹2.47 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹33 Cr₹54 Cr₹20 Cr₹15 Cr₹20 Cr
Short Term Borrowings -₹42 Cr₹15 Cr-₹28 Cr
    Secured ST Loans repayable on Demands -₹42 Cr₹15 Cr-₹28 Cr
    Working Capital Loans- Sec -₹42 Cr₹15 Cr-₹28 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-42 Cr₹-15 Cr-₹-28 Cr
Short Term Provisions ₹13 Cr₹11 Cr₹9.89 Cr₹25 Cr₹19 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹3.29 Cr₹19 Cr₹14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹13 Cr₹11 Cr₹6.60 Cr₹6.51 Cr₹4.93 Cr
Total Current Liabilities ₹171 Cr₹193 Cr₹120 Cr₹122 Cr₹147 Cr
Total Liabilities ₹815 Cr₹808 Cr₹447 Cr₹439 Cr₹419 Cr
ASSETS
Gross Block ₹403 Cr₹355 Cr₹286 Cr₹282 Cr₹284 Cr
Less: Accumulated Depreciation ₹217 Cr₹210 Cr₹173 Cr₹172 Cr₹168 Cr
Less: Impairment of Assets -----
Net Block ₹186 Cr₹145 Cr₹113 Cr₹110 Cr₹116 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.11 Cr₹25 Cr₹1.51 Cr₹7.06 Cr₹3.27 Cr
Non Current Investments ₹8.09 Cr₹20 Cr₹2.69 Cr-₹2.13 Cr
Long Term Investment ₹8.09 Cr₹20 Cr₹2.69 Cr-₹2.13 Cr
    Quoted ₹8.09 Cr₹3.20 Cr₹2.69 Cr--
    Unquoted ₹17 Cr₹17 Cr--₹3.53 Cr
Long Term Loans & Advances ₹158 Cr₹147 Cr₹29 Cr₹58 Cr₹64 Cr
Other Non Current Assets ₹5.17 Cr₹5.22 Cr₹6.57 Cr₹7.68 Cr₹7.38 Cr
Total Non-Current Assets ₹371 Cr₹355 Cr₹163 Cr₹190 Cr₹193 Cr
Current Assets Loans & Advances -----
Currents Investments ₹24 Cr₹36 Cr₹18 Cr₹20 Cr₹9.65 Cr
    Quoted ₹24 Cr₹36 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
    Unquoted ₹0.30 Cr₹0.30 Cr₹17 Cr₹20 Cr₹9.35 Cr
Inventories ₹126 Cr₹145 Cr₹116 Cr₹90 Cr₹62 Cr
    Raw Materials ₹52 Cr₹78 Cr₹48 Cr₹38 Cr₹20 Cr
    Work-in Progress ₹14 Cr₹15 Cr₹14 Cr₹10 Cr₹11 Cr
    Finished Goods ₹34 Cr₹32 Cr₹41 Cr₹28 Cr₹25 Cr
    Packing Materials -----
    Stores  and Spare ₹4.70 Cr₹6.43 Cr₹5.31 Cr₹2.83 Cr₹2.49 Cr
    Other Inventory ₹21 Cr₹13 Cr₹8.11 Cr₹11 Cr₹4.36 Cr
Sundry Debtors ₹192 Cr₹179 Cr₹125 Cr₹93 Cr₹105 Cr
    Debtors more than Six months ₹46 Cr₹46 Cr₹47 Cr₹44 Cr₹17 Cr
    Debtors Others ₹177 Cr₹159 Cr₹105 Cr₹71 Cr₹107 Cr
Cash and Bank ₹67 Cr₹47 Cr₹6.89 Cr₹7.63 Cr₹18 Cr
    Cash in hand ₹0.12 Cr₹0.08 Cr₹0.05 Cr₹0.05 Cr₹0.07 Cr
    Balances at Bank ₹67 Cr₹47 Cr₹6.84 Cr₹7.58 Cr₹18 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.24 Cr₹4.72 Cr₹4.51 Cr₹2.72 Cr₹5.90 Cr
    Interest accrued on Investments ₹1.95 Cr₹1.73 Cr₹0.20 Cr₹0.02 Cr₹0.01 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.19 Cr₹2.28 Cr₹3.19 Cr₹1.59 Cr₹1.08 Cr
    Other current_assets ₹1.10 Cr₹0.71 Cr₹1.12 Cr₹1.11 Cr₹4.81 Cr
Short Term Loans and Advances ₹28 Cr₹42 Cr₹13 Cr₹35 Cr₹25 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹12 Cr₹9.54 Cr₹14 Cr₹9.26 Cr
    Advance income tax and TDS ---₹18 Cr₹14 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹18 Cr₹14 Cr---
    Corporate Deposits -----
    Other Loans & Advances ₹-2.29 Cr₹16 Cr₹3.00 Cr₹2.96 Cr₹1.14 Cr
Total Current Assets ₹444 Cr₹453 Cr₹283 Cr₹248 Cr₹226 Cr
Net Current Assets (Including Current Investments) ₹273 Cr₹260 Cr₹163 Cr₹126 Cr₹79 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹815 Cr₹808 Cr₹447 Cr₹439 Cr₹419 Cr
Contingent Liabilities ₹76 Cr₹50 Cr₹49 Cr₹52 Cr₹45 Cr
Total Debt ₹1.09 Cr₹43 Cr₹16 Cr₹0.68 Cr₹28 Cr
Book Value 296.38363.54237.88207.29174.58
Adjusted Book Value 296.38363.54237.88207.29174.58

Compare Balance Sheet of peers of ADOR WELDING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADOR WELDING ₹1,620.5 Cr 1.5% -15.9% -30.4% Stock Analytics
GRAPHITE INDIA ₹10,607.9 Cr 0.9% -5.9% 3.9% Stock Analytics
HEG ₹9,682.7 Cr -0.2% -6.7% 26% Stock Analytics
ESAB INDIA ₹8,344.7 Cr 7% -5.1% -16.6% Stock Analytics
DIFFUSION ENGINEERS ₹1,316.8 Cr 5.5% 2.9% NA Stock Analytics
DE NORA INDIA ₹457.4 Cr 4.3% -6.8% -44.4% Stock Analytics


ADOR WELDING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADOR WELDING

1.5%

-15.9%

-30.4%

SENSEX

2%

0.1%

1.8%


You may also like the below Video Courses