ADITYA BIRLA MONEY
|
ADITYA BIRLA MONEY Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹448 Cr | ₹390 Cr | ₹263 Cr | ₹231 Cr | ₹193 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹219 Cr | ₹165 Cr | ₹103 Cr | ₹70 Cr | ₹43 Cr |
Portfolio management services | ₹3.14 Cr | ₹4.19 Cr | ₹4.02 Cr | ₹5.71 Cr | ₹6.13 Cr |
Dividend income | - | - | - | - | - |
Brokerages & commissions | ₹182 Cr | ₹191 Cr | ₹133 Cr | ₹140 Cr | ₹124 Cr |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹44 Cr | ₹30 Cr | ₹23 Cr | ₹16 Cr | ₹20 Cr |
Operating Income (Net) | ₹448 Cr | ₹390 Cr | ₹263 Cr | ₹231 Cr | ₹193 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹93 Cr | ₹89 Cr | ₹70 Cr | ₹65 Cr | ₹60 Cr |
Salaries, Wages & Bonus | ₹86 Cr | ₹83 Cr | ₹65 Cr | ₹61 Cr | ₹55 Cr |
Contributions to EPF & Pension Funds | ₹3.84 Cr | ₹3.38 Cr | ₹2.90 Cr | ₹2.47 Cr | ₹2.40 Cr |
Workmen and Staff Welfare Expenses | ₹2.18 Cr | ₹2.07 Cr | ₹1.44 Cr | ₹1.29 Cr | ₹1.98 Cr |
Other Employees Cost | ₹1.23 Cr | ₹0.91 Cr | ₹0.85 Cr | ₹0.77 Cr | ₹0.82 Cr |
Operating & Establishment Expenses | ₹111 Cr | ₹113 Cr | ₹79 Cr | ₹81 Cr | ₹66 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹15 Cr | ₹13 Cr | ₹9.15 Cr | ₹8.22 Cr | ₹7.29 Cr |
Commission, Brokerage & Discounts | ₹80 Cr | ₹85 Cr | ₹59 Cr | ₹63 Cr | ₹51 Cr |
Rent , Rates & Taxes | ₹4.79 Cr | ₹5.03 Cr | ₹2.99 Cr | ₹2.84 Cr | ₹1.88 Cr |
Repairs and Maintenance | ₹7.55 Cr | ₹6.69 Cr | ₹5.34 Cr | ₹4.36 Cr | ₹3.32 Cr |
Insurance | ₹2.77 Cr | ₹3.05 Cr | ₹1.74 Cr | ₹1.67 Cr | ₹1.71 Cr |
Electricity & Power | ₹1.08 Cr | ₹1.08 Cr | ₹0.72 Cr | ₹1.02 Cr | ₹1.12 Cr |
Other Operating Expenses | - | - | - | - | - |
Administrations & Other Expenses | ₹17 Cr | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr |
Printing and stationery | ₹0.49 Cr | ₹0.56 Cr | ₹0.48 Cr | ₹0.40 Cr | ₹0.39 Cr |
Professional and legal fees | ₹7.72 Cr | ₹10 Cr | ₹11 Cr | ₹8.81 Cr | ₹6.63 Cr |
Advertisement & Sales Promotion | ₹0.15 Cr | ₹0.20 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.20 Cr |
Other General Expenses | ₹8.34 Cr | ₹7.58 Cr | ₹6.83 Cr | ₹4.95 Cr | ₹5.15 Cr |
Provisions and Contingencies | ₹3.61 Cr | ₹4.33 Cr | ₹8.11 Cr | ₹3.28 Cr | ₹5.13 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.49 Cr | ₹0.89 Cr | ₹0.46 Cr | ₹0.29 Cr | ₹0.20 Cr |
Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.04 Cr | ₹0.11 Cr | ₹0.05 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹2.88 Cr |
Other Miscellaneous Expenses | ₹3.11 Cr | ₹3.40 Cr | ₹7.54 Cr | ₹2.94 Cr | ₹2.04 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹224 Cr | ₹225 Cr | ₹175 Cr | ₹164 Cr | ₹143 Cr |
Operating Profit (Excl OI) | ₹223 Cr | ₹165 Cr | ₹88 Cr | ₹68 Cr | ₹50 Cr |
Other Income | ₹15 Cr | ₹4.82 Cr | ₹16 Cr | ₹2.61 Cr | ₹2.78 Cr |
Other Interest Income | ₹0.29 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.21 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.37 Cr | - | ₹0.02 Cr |
Income from investments | ₹5.54 Cr | ₹4.18 Cr | ₹3.67 Cr | ₹1.99 Cr | ₹1.61 Cr |
Provision Written Back | - | - | - | - | - |
Others | ₹9.14 Cr | ₹0.45 Cr | ₹12 Cr | ₹0.49 Cr | ₹0.94 Cr |
Operating Profit | ₹238 Cr | ₹170 Cr | ₹104 Cr | ₹70 Cr | ₹53 Cr |
Interest | ₹127 Cr | ₹93 Cr | ₹51 Cr | ₹28 Cr | ₹24 Cr |
Loans | ₹3.20 Cr | ₹1.60 Cr | ₹0.85 Cr | ₹0.61 Cr | ₹1.71 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | ₹115 Cr | ₹82 Cr | ₹42 Cr | ₹19 Cr | ₹15 Cr |
Other Interest | ₹8.92 Cr | ₹9.81 Cr | ₹7.98 Cr | ₹7.93 Cr | ₹7.05 Cr |
Depreciation | ₹9.78 Cr | ₹8.23 Cr | ₹6.66 Cr | ₹6.77 Cr | ₹7.02 Cr |
Profit Before Taxation & Exceptional Items | ₹102 Cr | ₹69 Cr | ₹47 Cr | ₹36 Cr | ₹22 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹102 Cr | ₹69 Cr | ₹47 Cr | ₹36 Cr | ₹22 Cr |
Provision for Tax | ₹27 Cr | ₹16 Cr | ₹13 Cr | ₹9.55 Cr | ₹6.62 Cr |
Current Income Tax | ₹26 Cr | ₹19 Cr | ₹13 Cr | ₹10 Cr | ₹7.64 Cr |
Deferred Tax | ₹0.36 Cr | ₹-3.66 Cr | ₹-0.99 Cr | ₹-0.65 Cr | ₹-1.02 Cr |
Other taxes | ₹1.44 Cr | ₹0.53 Cr | ₹1.16 Cr | - | - |
Profit After Tax | ₹74 Cr | ₹53 Cr | ₹34 Cr | ₹26 Cr | ₹16 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹123 Cr | ₹69 Cr | ₹35 Cr | ₹8.56 Cr | ₹-8.05 Cr |
Appropriations | ₹197 Cr | ₹122 Cr | ₹69 Cr | ₹35 Cr | ₹7.73 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹197 Cr | ₹122 Cr | ₹69 Cr | ₹35 Cr | ₹7.73 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹13.13 | ₹9.37 | ₹6.01 | ₹4.64 | ₹2.80 |
Adjusted EPS | ₹13.13 | ₹9.37 | ₹6.01 | ₹4.64 | ₹2.80 |
Compare Income Statement of peers of ADITYA BIRLA MONEY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADITYA BIRLA MONEY | ₹1,081.1 Cr | -1.6% | -0.1% | 15.5% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹55,445.8 Cr | -0.3% | 5.3% | 66.6% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹43,014.8 Cr | -6.3% | 6.9% | 113.3% | Stock Analytics | |
ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
ANGEL ONE | ₹24,774.2 Cr | -7.3% | -13% | 13.9% | Stock Analytics | |
CHOICE INTERNATIONAL | ₹14,416.5 Cr | 1% | -1.5% | 80% | Stock Analytics |
ADITYA BIRLA MONEY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADITYA BIRLA MONEY | -1.6% |
-0.1% |
15.5% |
SENSEX | 0.2% |
1.3% |
4.4% |
You may also like the below Video Courses