ADITYA BIRLA MONEY
|
ADITYA BIRLA MONEY Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.65 Cr | ₹5.65 Cr | ₹5.65 Cr | ₹5.64 Cr | ₹5.63 Cr |
| Equity - Authorised | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹15 Cr |
| Â Equity - Issued | ₹5.65 Cr | ₹5.65 Cr | ₹5.65 Cr | ₹5.64 Cr | ₹5.63 Cr |
| Equity Paid Up | ₹5.65 Cr | ₹5.65 Cr | ₹5.65 Cr | ₹5.64 Cr | ₹5.63 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | ₹0.10 Cr | ₹0.25 Cr | ₹1.01 Cr |
| Total Reserves | ₹230 Cr | ₹157 Cr | ₹103 Cr | ₹69 Cr | ₹41 Cr |
| Securities Premium | ₹5.66 Cr | ₹5.66 Cr | ₹5.36 Cr | ₹4.95 Cr | ₹4.57 Cr |
| Capital Reserves | ₹1.15 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹1.15 Cr | ₹1.15 Cr |
| Profit & Loss Account Balance | ₹196 Cr | ₹123 Cr | ₹69 Cr | ₹35 Cr | ₹8.56 Cr |
| General Reserves | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹27 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹230 Cr | ₹157 Cr | ₹103 Cr | ₹69 Cr | ₹41 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹236 Cr | ₹163 Cr | ₹109 Cr | ₹74 Cr | ₹48 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹98 Cr | ₹92 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹98 Cr | ₹92 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-10 Cr | ₹-11 Cr | ₹-6.96 Cr | ₹-5.97 Cr | ₹-5.32 Cr |
| Deferred Tax Assets | ₹10 Cr | ₹11 Cr | ₹6.96 Cr | ₹5.97 Cr | ₹5.32 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹28 Cr | ₹28 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹32 Cr | ₹37 Cr | - | - | - |
| Total Non-Current Liabilities | ₹148 Cr | ₹147 Cr | ₹-6.96 Cr | ₹-5.97 Cr | ₹-5.32 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹17 Cr | ₹24 Cr | ₹19 Cr | ₹33 Cr | ₹29 Cr |
| Sundry Creditors | ₹17 Cr | ₹24 Cr | ₹19 Cr | ₹33 Cr | ₹29 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹475 Cr | ₹486 Cr | ₹325 Cr | ₹416 Cr | ₹408 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹431 Cr | ₹442 Cr | ₹264 Cr | ₹353 Cr | ₹339 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹45 Cr | ₹44 Cr | ₹62 Cr | ₹63 Cr | ₹69 Cr |
| Short Term Borrowings | ₹1,581 Cr | ₹1,283 Cr | ₹876 Cr | ₹717 Cr | ₹377 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1,581 Cr | ₹1,283 Cr | ₹876 Cr | ₹717 Cr | ₹377 Cr |
| Short Term Provisions | ₹4.04 Cr | ₹3.62 Cr | ₹33 Cr | ₹26 Cr | ₹21 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.04 Cr | ₹3.62 Cr | ₹33 Cr | ₹26 Cr | ₹21 Cr |
| Total Current Liabilities | ₹2,077 Cr | ₹1,796 Cr | ₹1,254 Cr | ₹1,192 Cr | ₹836 Cr |
| Total Liabilities | ₹2,461 Cr | ₹2,105 Cr | ₹1,356 Cr | ₹1,261 Cr | ₹878 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹609 Cr | ₹601 Cr | - | - | - |
| Gross Block | ₹83 Cr | ₹71 Cr | ₹59 Cr | ₹47 Cr | ₹40 Cr |
| Less: Accumulated Depreciation | ₹44 Cr | ₹35 Cr | ₹28 Cr | ₹23 Cr | ₹16 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹39 Cr | ₹36 Cr | ₹31 Cr | ₹24 Cr | ₹24 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹14 Cr | ₹10 Cr | ₹17 Cr | ₹14 Cr | ₹4.77 Cr |
| Other Non Current Assets | ₹112 Cr | ₹346 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Total Non-Current Assets | ₹774 Cr | ₹994 Cr | ₹61 Cr | ₹50 Cr | ₹40 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹717 Cr | ₹430 Cr | ₹404 Cr | ₹436 Cr | ₹256 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹717 Cr | ₹430 Cr | ₹404 Cr | ₹436 Cr | ₹256 Cr |
| Sundry Debtors | ₹30 Cr | ₹61 Cr | ₹18 Cr | ₹45 Cr | ₹154 Cr |
| Debtors more than Six months | ₹10 Cr | ₹9.33 Cr | ₹11 Cr | ₹10 Cr | ₹9.87 Cr |
| Debtors Others | ₹27 Cr | ₹59 Cr | ₹16 Cr | ₹43 Cr | ₹152 Cr |
| Cash and Bank | ₹906 Cr | ₹568 Cr | ₹565 Cr | ₹462 Cr | ₹405 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹906 Cr | ₹568 Cr | ₹565 Cr | ₹462 Cr | ₹405 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹23 Cr | ₹43 Cr | ₹13 Cr | ₹19 Cr | ₹15 Cr |
| Interest accrued on Investments | - | - | ₹3.24 Cr | ₹8.52 Cr | ₹4.58 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.09 Cr | ₹3.90 Cr | - | - | - |
| Other current_assets | ₹20 Cr | ₹39 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr |
| Short Term Loans and Advances | ₹12 Cr | ₹11 Cr | ₹295 Cr | ₹249 Cr | ₹7.59 Cr |
| Advances recoverable in cash or in kind | ₹9.29 Cr | ₹7.93 Cr | - | - | - |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.44 Cr | ₹2.57 Cr | ₹295 Cr | ₹249 Cr | ₹7.59 Cr |
| Total Current Assets | ₹1,687 Cr | ₹1,112 Cr | ₹1,295 Cr | ₹1,211 Cr | ₹838 Cr |
| Net Current Assets (Including Current Investments) | ₹-390 Cr | ₹-684 Cr | ₹41 Cr | ₹19 Cr | ₹2.82 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,461 Cr | ₹2,105 Cr | ₹1,356 Cr | ₹1,261 Cr | ₹878 Cr |
| Contingent Liabilities | ₹0.07 Cr | ₹16 Cr | ₹16 Cr | ₹21 Cr | ₹21 Cr |
| Total Debt | ₹1,678 Cr | ₹1,375 Cr | ₹876 Cr | ₹717 Cr | ₹377 Cr |
| Book Value | 41.79 | 28.79 | 19.32 | 13.16 | 8.32 |
| Adjusted Book Value | 41.79 | 28.79 | 19.32 | 13.16 | 8.32 |
Compare Balance Sheet of peers of ADITYA BIRLA MONEY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADITYA BIRLA MONEY | ₹818.1 Cr | 1.2% | -3.7% | -46% | Stock Analytics | |
| MULTI COMMODITY EXCHANGE OF INDIA | ₹56,484.5 Cr | 1.3% | 9.2% | 76.3% | Stock Analytics | |
| MOTILAL OSWAL FINANCIAL SERVICES | ₹52,055.0 Cr | 1.1% | -6.1% | -11.9% | Stock Analytics | |
| ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
| ANGEL ONE | ₹21,693.6 Cr | -0.9% | -10.5% | -19.4% | Stock Analytics | |
| CHOICE INTERNATIONAL | ₹18,953.8 Cr | 4% | 8.6% | 50.4% | Stock Analytics | |
ADITYA BIRLA MONEY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADITYA BIRLA MONEY | 1.2% |
-3.7% |
-46% |
| SENSEX | 0.9% |
0.7% |
9.6% |
You may also like the below Video Courses