Home > Income Statement > ADF FOODS

ADF FOODS
Income Statement

ADF FOODS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for ADF FOODS
Please provide your vote to see the results

ADF FOODS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹520 Cr₹450 Cr₹421 Cr₹370 Cr₹285 Cr
     Sales ₹500 Cr₹444 Cr₹405 Cr₹361 Cr₹273 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹20 Cr₹6.14 Cr₹16 Cr₹8.38 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹520 Cr₹450 Cr₹421 Cr₹370 Cr₹285 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹14 Cr₹0.68 Cr₹-17 Cr₹-19 Cr
Raw Material Consumed ₹160 Cr₹161 Cr₹178 Cr₹203 Cr₹145 Cr
     Opening Raw Materials ₹6.43 Cr₹7.19 Cr₹3.22 Cr₹3.56 Cr₹2.75 Cr
     Purchases Raw Materials ₹101 Cr₹103 Cr₹93 Cr₹78 Cr₹60 Cr
     Closing Raw Materials ₹8.58 Cr₹6.43 Cr₹7.19 Cr₹3.22 Cr₹3.56 Cr
     Other Direct Purchases / Brought in cost ₹61 Cr₹57 Cr₹89 Cr₹125 Cr₹86 Cr
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹11 Cr₹7.41 Cr₹5.95 Cr₹5.80 Cr
     Electricity & Power ₹12 Cr₹11 Cr₹7.15 Cr₹5.76 Cr₹5.65 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.39 Cr₹0.39 Cr₹0.26 Cr₹0.18 Cr₹0.14 Cr
Employee Cost ₹34 Cr₹30 Cr₹24 Cr₹18 Cr₹18 Cr
     Salaries, Wages & Bonus ₹30 Cr₹27 Cr₹21 Cr₹16 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹2.92 Cr₹2.05 Cr₹1.54 Cr₹0.81 Cr₹0.71 Cr
     Workmen and Staff Welfare Expenses ₹1.10 Cr₹0.84 Cr₹0.61 Cr₹0.58 Cr₹0.59 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹78 Cr₹46 Cr₹35 Cr₹32 Cr₹26 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹24 Cr₹1.05 Cr₹0.97 Cr₹0.82 Cr₹0.59 Cr
     Repairs and Maintenance ₹5.65 Cr₹3.98 Cr₹2.59 Cr₹1.75 Cr₹2.24 Cr
     Packing Material Consumed ₹45 Cr₹40 Cr₹31 Cr₹29 Cr₹23 Cr
     Other Mfg Exp ₹2.17 Cr₹0.82 Cr₹0.36 Cr₹0.09 Cr-
General and Administration Expenses ₹32 Cr₹24 Cr₹17 Cr₹12 Cr₹13 Cr
     Rent , Rates & Taxes ₹7.02 Cr₹5.84 Cr₹4.45 Cr₹1.15 Cr₹1.24 Cr
     Insurance ₹2.23 Cr₹1.84 Cr₹1.58 Cr₹1.18 Cr₹0.93 Cr
     Printing and stationery ₹0.16 Cr₹0.15 Cr₹0.13 Cr₹0.09 Cr₹0.21 Cr
     Professional and legal fees ₹16 Cr₹11 Cr₹6.35 Cr₹6.66 Cr₹5.96 Cr
     Traveling and conveyance ₹4.88 Cr₹3.64 Cr₹3.35 Cr₹2.13 Cr₹4.08 Cr
     Other Administration ₹1.48 Cr₹1.42 Cr₹1.14 Cr₹0.91 Cr₹0.98 Cr
Selling and Distribution Expenses ₹75 Cr₹77 Cr₹87 Cr₹44 Cr₹39 Cr
     Advertisement & Sales Promotion ₹40 Cr₹22 Cr₹25 Cr₹21 Cr₹24 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹35 Cr₹55 Cr₹63 Cr₹23 Cr₹15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹10 Cr₹8.22 Cr₹5.81 Cr₹3.77 Cr₹4.82 Cr
     Bad debts /advances written off ----₹1.06 Cr
     Provision for doubtful debts ₹1.83 Cr₹0.97 Cr₹0.09 Cr₹0.01 Cr-
     Losson disposal of fixed assets(net) ₹0.06 Cr₹0.20 Cr₹0.49 Cr-₹0.19 Cr
     Losson foreign exchange fluctuations ---₹0.01 Cr₹0.22 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.25 Cr₹7.05 Cr₹5.23 Cr₹3.76 Cr₹3.35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹415 Cr₹370 Cr₹355 Cr₹302 Cr₹232 Cr
Operating Profit (Excl OI) ₹105 Cr₹81 Cr₹67 Cr₹68 Cr₹53 Cr
Other Income ₹11 Cr₹11 Cr₹9.46 Cr₹5.51 Cr₹9.42 Cr
     Interest Received ₹2.08 Cr₹0.86 Cr₹1.33 Cr₹1.23 Cr₹0.96 Cr
     Dividend Received ----₹0.25 Cr
     Profit on sale of Fixed Assets ---₹0.06 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.02 Cr₹0.19 Cr₹0.30 Cr₹0.24 Cr₹0.06 Cr
     Foreign Exchange Gains ₹0.93 Cr₹4.64 Cr₹4.88 Cr₹0.52 Cr₹6.72 Cr
     Others ₹8.06 Cr₹5.53 Cr₹2.95 Cr₹3.46 Cr₹1.42 Cr
Operating Profit ₹116 Cr₹92 Cr₹76 Cr₹74 Cr₹62 Cr
Interest ₹2.34 Cr₹2.65 Cr₹1.81 Cr₹1.16 Cr₹1.33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.40 Cr₹0.51 Cr₹0.33 Cr₹0.71 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹2.34 Cr₹2.26 Cr₹1.30 Cr₹0.83 Cr₹0.63 Cr
PBDT ₹114 Cr₹89 Cr₹74 Cr₹73 Cr₹61 Cr
Depreciation ₹16 Cr₹14 Cr₹9.08 Cr₹5.89 Cr₹5.53 Cr
Profit Before Taxation & Exceptional Items ₹98 Cr₹75 Cr₹65 Cr₹67 Cr₹55 Cr
Exceptional Income / Expenses ----₹-0.33 Cr
Profit Before Tax ₹98 Cr₹75 Cr₹65 Cr₹67 Cr₹55 Cr
Provision for Tax ₹24 Cr₹20 Cr₹17 Cr₹17 Cr₹12 Cr
     Current Income Tax ₹26 Cr₹21 Cr₹16 Cr₹13 Cr₹10 Cr
     Deferred Tax ₹-0.39 Cr₹0.35 Cr₹0.94 Cr₹3.80 Cr₹2.18 Cr
     Other taxes ₹-1.30 Cr₹-1.98 Cr---
Profit After Tax ₹74 Cr₹56 Cr₹49 Cr₹50 Cr₹43 Cr
Extra items -----
Minority Interest ₹1.50 Cr₹0.24 Cr₹-0.43 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹75 Cr₹56 Cr₹48 Cr₹50 Cr₹43 Cr
Adjustments to PAT -----
Profit Balance B/F ₹291 Cr₹243 Cr₹201 Cr₹151 Cr₹116 Cr
Appropriations ₹366 Cr₹300 Cr₹249 Cr₹201 Cr₹159 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹1.22 Cr
     Other Appropriation ₹11 Cr₹8.94 Cr₹5.97 Cr₹0.03 Cr₹0.38 Cr
Equity Dividend % ₹260.00₹50.00₹40.00₹30.00₹30.00
Earnings Per Share ₹6.85₹25.53₹22.94₹25.01₹21.36
Adjusted EPS ₹6.85₹5.11₹4.59₹5.00₹4.27

Compare Income Statement of peers of ADF FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADF FOODS ₹2,512.9 Cr 0.3% -11.6% 0.5% Stock Analytics
NESTLE INDIA ₹210,427.0 Cr -2.3% -8.8% -11.6% Stock Analytics
VARUN BEVERAGES ₹174,002.0 Cr 3.1% 11.6% -15.3% Stock Analytics
BRITANNIA INDUSTRIES ₹128,630.0 Cr -1% -7.5% -6.3% Stock Analytics
MARICO ₹91,501.6 Cr -1.5% -3.1% 8.4% Stock Analytics
JUBILANT FOODWORKS ₹41,768.2 Cr 0.4% -6.9% 5.3% Stock Analytics


ADF FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADF FOODS

0.3%

-11.6%

0.5%

SENSEX

-0.6%

-2.8%

1.7%


You may also like the below Video Courses