Home > Income Statement > ADF FOODS

ADF FOODS
Income Statement

ADF FOODS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ADF FOODS
Please provide your vote to see the results

ADF FOODS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹421 Cr₹370 Cr₹285 Cr₹231 Cr₹201 Cr
     Sales ₹405 Cr₹361 Cr₹273 Cr₹231 Cr₹201 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹8.38 Cr₹12 Cr--
Less: Excise Duty ----₹0.12 Cr
Net Sales ₹421 Cr₹370 Cr₹285 Cr₹231 Cr₹201 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.68 Cr₹-17 Cr₹-19 Cr₹-11 Cr₹1.50 Cr
Raw Material Consumed ₹178 Cr₹203 Cr₹145 Cr₹107 Cr₹90 Cr
     Opening Raw Materials ₹3.22 Cr₹3.56 Cr₹2.75 Cr₹2.99 Cr₹3.26 Cr
     Purchases Raw Materials ₹93 Cr₹78 Cr₹60 Cr₹65 Cr₹56 Cr
     Closing Raw Materials ₹7.19 Cr₹3.22 Cr₹3.56 Cr₹2.75 Cr₹2.99 Cr
     Other Direct Purchases / Brought in cost ₹89 Cr₹125 Cr₹86 Cr₹42 Cr₹34 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.41 Cr₹5.95 Cr₹5.80 Cr₹5.54 Cr₹4.68 Cr
     Electricity & Power ₹7.15 Cr₹5.76 Cr₹5.65 Cr₹5.40 Cr₹4.56 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.26 Cr₹0.18 Cr₹0.14 Cr₹0.14 Cr₹0.13 Cr
Employee Cost ₹24 Cr₹18 Cr₹18 Cr₹16 Cr₹16 Cr
     Salaries, Wages & Bonus ₹21 Cr₹16 Cr₹16 Cr₹14 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.54 Cr₹0.81 Cr₹0.71 Cr₹0.78 Cr₹1.30 Cr
     Workmen and Staff Welfare Expenses ₹0.61 Cr₹0.58 Cr₹0.59 Cr₹0.85 Cr₹0.59 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹35 Cr₹32 Cr₹26 Cr₹26 Cr₹24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.97 Cr₹0.82 Cr₹0.59 Cr₹0.59 Cr₹0.30 Cr
     Repairs and Maintenance ₹2.59 Cr₹1.75 Cr₹2.24 Cr₹1.44 Cr₹1.42 Cr
     Packing Material Consumed ₹31 Cr₹29 Cr₹23 Cr₹24 Cr₹22 Cr
     Other Mfg Exp ₹0.36 Cr₹0.09 Cr---
General and Administration Expenses ₹17 Cr₹12 Cr₹13 Cr₹13 Cr₹11 Cr
     Rent , Rates & Taxes ₹4.45 Cr₹1.15 Cr₹1.24 Cr₹2.81 Cr₹2.93 Cr
     Insurance ₹1.58 Cr₹1.18 Cr₹0.93 Cr₹0.87 Cr₹0.89 Cr
     Printing and stationery ₹0.13 Cr₹0.09 Cr₹0.21 Cr₹0.15 Cr₹0.12 Cr
     Professional and legal fees ₹6.35 Cr₹6.66 Cr₹5.96 Cr₹4.21 Cr₹1.93 Cr
     Traveling and conveyance ₹3.35 Cr₹2.13 Cr₹4.08 Cr₹3.49 Cr₹3.71 Cr
     Other Administration ₹4.49 Cr₹3.05 Cr₹5.06 Cr₹4.84 Cr₹5.21 Cr
Selling and Distribution Expenses ₹87 Cr₹44 Cr₹39 Cr₹32 Cr₹29 Cr
     Advertisement & Sales Promotion ₹25 Cr₹21 Cr₹24 Cr₹11 Cr₹12 Cr
     Sales Commissions & Incentives ---₹3.47 Cr₹2.42 Cr
     Freight and Forwarding ₹63 Cr₹23 Cr₹15 Cr₹17 Cr₹15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.81 Cr₹3.77 Cr₹4.82 Cr₹14 Cr₹5.57 Cr
     Bad debts /advances written off --₹1.06 Cr₹0.02 Cr-
     Provision for doubtful debts ₹0.09 Cr₹0.01 Cr---
     Losson disposal of fixed assets(net) ₹0.49 Cr-₹0.19 Cr₹0.55 Cr₹0.18 Cr
     Losson foreign exchange fluctuations -₹0.01 Cr₹0.22 Cr₹0.84 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.23 Cr₹3.76 Cr₹3.35 Cr₹13 Cr₹5.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹355 Cr₹302 Cr₹232 Cr₹203 Cr₹182 Cr
Operating Profit (Excl OI) ₹67 Cr₹68 Cr₹53 Cr₹29 Cr₹19 Cr
Other Income ₹9.46 Cr₹5.51 Cr₹9.42 Cr₹14 Cr₹19 Cr
     Interest Received ₹1.33 Cr₹1.23 Cr₹0.96 Cr₹0.53 Cr₹0.38 Cr
     Dividend Received --₹0.25 Cr--
     Profit on sale of Fixed Assets -₹0.06 Cr₹0.02 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.30 Cr₹0.24 Cr₹0.06 Cr₹0.12 Cr₹0.27 Cr
     Foreign Exchange Gains ₹4.88 Cr₹0.52 Cr₹6.72 Cr-₹9.29 Cr
     Others ₹2.95 Cr₹3.46 Cr₹1.42 Cr₹13 Cr₹8.63 Cr
Operating Profit ₹76 Cr₹74 Cr₹62 Cr₹43 Cr₹38 Cr
Interest ₹1.81 Cr₹1.16 Cr₹1.33 Cr₹0.87 Cr₹1.13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.51 Cr₹0.33 Cr₹0.71 Cr₹0.25 Cr₹0.54 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.30 Cr₹0.83 Cr₹0.63 Cr₹0.62 Cr₹0.59 Cr
PBDT ₹74 Cr₹73 Cr₹61 Cr₹42 Cr₹36 Cr
Depreciation ₹9.08 Cr₹5.89 Cr₹5.53 Cr₹4.31 Cr₹4.41 Cr
Profit Before Taxation & Exceptional Items ₹65 Cr₹67 Cr₹55 Cr₹38 Cr₹32 Cr
Exceptional Income / Expenses --₹-0.33 Cr--
Profit Before Tax ₹65 Cr₹67 Cr₹55 Cr₹38 Cr₹32 Cr
Provision for Tax ₹17 Cr₹17 Cr₹12 Cr₹12 Cr₹14 Cr
     Current Income Tax ₹16 Cr₹13 Cr₹10 Cr₹13 Cr₹10 Cr
     Deferred Tax ₹0.94 Cr₹3.80 Cr₹2.18 Cr₹-0.61 Cr₹3.69 Cr
     Other taxes -----
Profit After Tax ₹49 Cr₹50 Cr₹43 Cr₹25 Cr₹18 Cr
Extra items -----
Minority Interest ₹-0.43 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹48 Cr₹50 Cr₹43 Cr₹25 Cr₹18 Cr
Adjustments to PAT ----₹2.01 Cr
Profit Balance B/F ₹201 Cr₹151 Cr₹116 Cr₹93 Cr₹79 Cr
Appropriations ₹249 Cr₹201 Cr₹159 Cr₹118 Cr₹99 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹1.22 Cr--
     Other Appropriation ₹5.97 Cr₹0.03 Cr₹0.38 Cr₹1.77 Cr₹6.33 Cr
Equity Dividend % ₹40.00₹30.00₹30.00--
Earnings Per Share ₹22.94₹25.01₹21.36₹12.65₹8.52
Adjusted EPS ₹22.94₹25.01₹21.36₹12.65₹8.52

Compare Income Statement of peers of ADF FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADF FOODS ₹2,352.4 Cr 0.3% -2.2% 38.8% Stock Analytics
NESTLE INDIA ₹234,975.0 Cr 3.7% 0.3% 36.2% Stock Analytics
VARUN BEVERAGES ₹181,345.0 Cr 0.4% -7.5% 108.9% Stock Analytics
BRITANNIA INDUSTRIES ₹112,440.0 Cr 3% 0.5% 14.1% Stock Analytics
MARICO ₹65,358.6 Cr 1.4% -6.4% 3.3% Stock Analytics
JUBILANT FOODWORKS ₹28,746.2 Cr 4.4% -5.7% 1.7% Stock Analytics


ADF FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADF FOODS

0.3%

-2.2%

38.8%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses