Home > Balance Sheet > ADF FOODS
COMMUNITY POLL
for ADF FOODS
Please provide your vote to see the results

ADF FOODS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹21 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹22 Cr₹21 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹22 Cr₹21 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited ₹0.38 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr₹0.38 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹9.11 Cr₹18 Cr--
Total Reserves ₹397 Cr₹313 Cr₹235 Cr₹184 Cr₹151 Cr
    Securities Premium ₹90 Cr₹55 Cr₹22 Cr₹22 Cr₹22 Cr
    Capital Reserves ₹1.05 Cr₹1.05 Cr₹1.05 Cr₹1.05 Cr₹1.05 Cr
    Profit & Loss Account Balance ₹291 Cr₹243 Cr₹201 Cr₹151 Cr₹116 Cr
    General Reserves ₹7.64 Cr₹7.64 Cr₹7.64 Cr₹7.64 Cr₹7.64 Cr
    Other Reserves ₹7.28 Cr₹5.49 Cr₹3.78 Cr₹2.37 Cr₹4.94 Cr
Reserve excluding Revaluation Reserve ₹397 Cr₹313 Cr₹235 Cr₹184 Cr₹151 Cr
Revaluation reserve -----
Shareholder's Funds ₹419 Cr₹343 Cr₹274 Cr₹204 Cr₹172 Cr
Minority Interest ₹2.37 Cr₹2.62 Cr---
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -₹11 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -₹11 Cr---
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹4.97 Cr₹5.32 Cr₹4.19 Cr₹-0.51 Cr₹-1.64 Cr
    Deferred Tax Assets ₹8.04 Cr₹5.12 Cr₹5.73 Cr₹9.58 Cr₹11 Cr
    Deferred Tax Liability ₹13 Cr₹10 Cr₹9.91 Cr₹9.07 Cr₹9.42 Cr
Other Long Term Liabilities ₹50 Cr₹49 Cr₹0.06 Cr₹0.62 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹1.20 Cr₹0.92 Cr₹0.79 Cr₹0.79 Cr₹1.20 Cr
Total Non-Current Liabilities ₹56 Cr₹66 Cr₹5.04 Cr₹0.90 Cr₹-0.43 Cr
Current Liabilities -----
Trade Payables ₹23 Cr₹32 Cr₹35 Cr₹21 Cr₹14 Cr
    Sundry Creditors ₹23 Cr₹32 Cr₹35 Cr₹21 Cr₹14 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹19 Cr₹18 Cr₹9.77 Cr₹14 Cr₹6.15 Cr
    Bank Overdraft / Short term credit ----₹0.20 Cr
    Advances received from customers ₹0.57 Cr₹0.48 Cr₹1.13 Cr₹1.46 Cr₹0.51 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹19 Cr₹18 Cr₹8.65 Cr₹13 Cr₹5.44 Cr
Short Term Borrowings -₹4.80 Cr-₹23 Cr-
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹4.80 Cr-₹23 Cr-
Short Term Provisions ₹1.34 Cr₹1.40 Cr₹13 Cr₹0.38 Cr₹2.29 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.19 Cr₹1.27 Cr₹13 Cr₹0.28 Cr₹1.78 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.15 Cr₹0.13 Cr₹0.13 Cr₹0.10 Cr₹0.51 Cr
Total Current Liabilities ₹43 Cr₹56 Cr₹58 Cr₹59 Cr₹22 Cr
Total Liabilities ₹520 Cr₹468 Cr₹336 Cr₹264 Cr₹194 Cr
ASSETS
Gross Block ₹234 Cr₹206 Cr₹115 Cr₹109 Cr₹94 Cr
Less: Accumulated Depreciation ₹59 Cr₹46 Cr₹37 Cr₹32 Cr₹15 Cr
Less: Impairment of Assets ----₹9.87 Cr
Net Block ₹175 Cr₹160 Cr₹77 Cr₹77 Cr₹69 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.72 Cr₹0.14 Cr₹0.35 Cr₹2.38 Cr₹1.48 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹8.76 Cr₹7.98 Cr₹7.09 Cr₹6.92 Cr₹7.86 Cr
Other Non Current Assets ₹0.11 Cr₹0.13 Cr₹0.26 Cr₹0.35 Cr₹0.46 Cr
Total Non-Current Assets ₹190 Cr₹168 Cr₹85 Cr₹87 Cr₹79 Cr
Current Assets Loans & Advances -----
Currents Investments ₹80 Cr₹39 Cr₹17 Cr₹18 Cr-
    Quoted ₹80 Cr₹39 Cr₹17 Cr₹18 Cr-
    Unquoted -----
Inventories ₹63 Cr₹76 Cr₹73 Cr₹55 Cr₹35 Cr
    Raw Materials ₹6.43 Cr₹7.19 Cr₹3.22 Cr₹3.56 Cr₹2.75 Cr
    Work-in Progress ₹16 Cr₹15 Cr₹9.48 Cr₹13 Cr₹15 Cr
    Finished Goods ₹3.50 Cr₹13 Cr₹8.58 Cr₹4.01 Cr₹1.55 Cr
    Packing Materials ₹9.41 Cr₹7.82 Cr₹8.05 Cr₹6.51 Cr₹6.42 Cr
    Stores Ā and Spare -----
    Other Inventory ₹27 Cr₹34 Cr₹44 Cr₹28 Cr₹8.89 Cr
Sundry Debtors ₹94 Cr₹71 Cr₹65 Cr₹53 Cr₹44 Cr
    Debtors more than Six months ₹9.14 Cr₹0.88 Cr₹0.09 Cr--
    Debtors Others ₹86 Cr₹70 Cr₹65 Cr₹53 Cr₹44 Cr
Cash and Bank ₹63 Cr₹78 Cr₹65 Cr₹37 Cr₹18 Cr
    Cash in hand ₹0.03 Cr₹0.05 Cr₹0.03 Cr₹0.02 Cr₹0.07 Cr
    Balances at Bank ₹63 Cr₹78 Cr₹65 Cr₹37 Cr₹18 Cr
    Other cash and bank balances ----₹0.00 Cr
Other Current Assets ₹18 Cr₹28 Cr₹11 Cr₹8.08 Cr₹9.60 Cr
    Interest accrued on Investments ₹0.56 Cr₹0.76 Cr₹0.42 Cr₹0.62 Cr₹0.09 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.96 Cr₹8.49 Cr₹1.30 Cr₹0.94 Cr₹0.41 Cr
    Other current_assets ₹14 Cr₹19 Cr₹9.31 Cr₹6.53 Cr₹9.10 Cr
Short Term Loans and Advances ₹12 Cr₹7.60 Cr₹21 Cr₹6.80 Cr₹8.42 Cr
    Advances recoverable in cash or in kind ₹0.86 Cr₹0.33 Cr₹0.43 Cr₹0.91 Cr₹0.71 Cr
    Advance income tax and TDS --₹13 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹11 Cr₹7.27 Cr₹8.08 Cr₹5.90 Cr₹7.71 Cr
Total Current Assets ₹330 Cr₹299 Cr₹251 Cr₹177 Cr₹115 Cr
Net Current Assets (Including Current Investments) ₹287 Cr₹244 Cr₹194 Cr₹118 Cr₹93 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹520 Cr₹468 Cr₹336 Cr₹264 Cr₹194 Cr
Contingent Liabilities ₹9.67 Cr₹8.95 Cr₹8.96 Cr₹8.78 Cr₹8.83 Cr
Total Debt -₹16 Cr-₹23 Cr-
Book Value -159.06127.60101.9185.63
Adjusted Book Value 190.63159.06127.60101.9185.63

Compare Balance Sheet of peers of ADF FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADF FOODS ₹2,437.0 Cr -0.5% 15.3% 46.8% Stock Analytics
NESTLE INDIA ₹239,477.0 Cr 1% -3.6% 24% Stock Analytics
VARUN BEVERAGES ₹189,427.0 Cr 1.9% 3.9% 98.9% Stock Analytics
BRITANNIA INDUSTRIES ₹115,558.0 Cr 0.9% -1.4% 12.4% Stock Analytics
MARICO ₹66,995.6 Cr 2.4% 4% 7.4% Stock Analytics
JUBILANT FOODWORKS ₹28,851.7 Cr -0.4% -3.5% -2.5% Stock Analytics


ADF FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADF FOODS

-0.5%

15.3%

46.8%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses