ACME SOLAR HOLDINGS
|
ACME SOLAR HOLDINGS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,319 Cr | ₹1,295 Cr | ₹1,488 Cr | ₹1,692 Cr | ₹1,777 Cr |
Earning From Sale of Electrical Energy | ₹1,319 Cr | ₹1,270 Cr | ₹1,374 Cr | ₹1,691 Cr | ₹1,777 Cr |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | - | - | - | - | - |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹0.40 Cr | ₹25 Cr | ₹113 Cr | ₹0.51 Cr | ₹0.49 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,319 Cr | ₹1,295 Cr | ₹1,488 Cr | ₹1,692 Cr | ₹1,777 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Power Generation & Distribution Cost | - | - | - | - | ₹15 Cr |
Cost of power purchased | - | - | - | - | ₹15 Cr |
Cost of Fuel | - | - | - | - | - |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | - | - | - | - | ₹0.35 Cr |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹59 Cr | ₹35 Cr | ₹38 Cr | ₹30 Cr | ₹6.02 Cr |
Salaries, Wages & Bonus | ₹57 Cr | ₹33 Cr | ₹36 Cr | ₹29 Cr | ₹5.78 Cr |
Contributions to EPF & PensionFunds | ₹2.27 Cr | ₹1.33 Cr | ₹1.67 Cr | ₹1.29 Cr | ₹0.21 Cr |
Workmen and Staff Welfare Expenses | ₹0.11 Cr | ₹0.31 Cr | ₹0.10 Cr | ₹0.00 Cr | ₹0.03 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹62 Cr | ₹57 Cr | ₹156 Cr | ₹76 Cr | ₹69 Cr |
Cost of Elastimold , Store & Spares Consumed | - | - | - | - | - |
Processing Charges | - | - | - | ₹5.46 Cr | ₹0.01 Cr |
Sub Contract Charges | - | - | - | - | - |
Repairs and Maintenance | ₹5.11 Cr | ₹3.14 Cr | ₹4.25 Cr | ₹5.51 Cr | ₹4.80 Cr |
Other Operating Expenses | ₹57 Cr | ₹54 Cr | ₹152 Cr | ₹65 Cr | ₹64 Cr |
General and Administration Expenses | ₹43 Cr | ₹28 Cr | ₹49 Cr | ₹30 Cr | ₹27 Cr |
Rent , Rates & Taxes | ₹9.46 Cr | ₹2.83 Cr | ₹8.06 Cr | ₹4.51 Cr | ₹6.43 Cr |
Insurance | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹6.41 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹21 Cr | ₹11 Cr | ₹28 Cr | ₹11 Cr | ₹11 Cr |
Other Administration | ₹1.83 Cr | ₹1.64 Cr | ₹1.81 Cr | ₹2.86 Cr | ₹3.83 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Sales Commissions and Incentives | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹66 Cr | ₹2.39 Cr | ₹4.06 Cr | ₹3.20 Cr | ₹11 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | ₹0.15 Cr | ₹0.11 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹8.68 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹66 Cr | ₹2.39 Cr | ₹4.06 Cr | ₹3.05 Cr | ₹2.43 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹230 Cr | ₹122 Cr | ₹247 Cr | ₹139 Cr | ₹129 Cr |
Operating Profit (Excl OI) | ₹1,089 Cr | ₹1,173 Cr | ₹1,240 Cr | ₹1,553 Cr | ₹1,649 Cr |
Other Income | ₹147 Cr | ₹66 Cr | ₹75 Cr | ₹218 Cr | ₹82 Cr |
Interest Received | ₹121 Cr | ₹54 Cr | ₹51 Cr | ₹68 Cr | ₹62 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.45 Cr | ₹0.03 Cr | - | ₹113 Cr | ₹0.11 Cr |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | ₹0.05 Cr | ₹0.17 Cr | ₹0.37 Cr | ₹7.59 Cr | - |
Others | ₹26 Cr | ₹13 Cr | ₹23 Cr | ₹29 Cr | ₹20 Cr |
Operating Profit | ₹1,236 Cr | ₹1,239 Cr | ₹1,315 Cr | ₹1,771 Cr | ₹1,731 Cr |
Interest | ₹767 Cr | ₹809 Cr | ₹996 Cr | ₹1,151 Cr | ₹1,237 Cr |
InterestonDebenture / Bonds | ₹262 Cr | ₹300 Cr | ₹291 Cr | ₹165 Cr | - |
Intereston Term Loan | ₹412 Cr | ₹407 Cr | ₹554 Cr | ₹879 Cr | ₹1,166 Cr |
Intereston Fixed deposits | - | ₹2.20 Cr | - | - | - |
Bank Charges etc | ₹0.60 Cr | ₹6.11 Cr | ₹74 Cr | ₹53 Cr | ₹7.22 Cr |
Other Interest | ₹93 Cr | ₹94 Cr | ₹78 Cr | ₹53 Cr | ₹64 Cr |
PBDT | ₹469 Cr | ₹430 Cr | ₹319 Cr | ₹621 Cr | ₹494 Cr |
Depreciation | ₹308 Cr | ₹485 Cr | ₹546 Cr | ₹622 Cr | ₹704 Cr |
Profit Before Taxation & Exceptional Items | ₹161 Cr | ₹-55 Cr | ₹-227 Cr | ₹-1.11 Cr | ₹-211 Cr |
Exceptional Income / Expenses | ₹749 Cr | ₹39 Cr | ₹330 Cr | - | - |
Profit Before Tax | ₹909 Cr | ₹-15 Cr | ₹102 Cr | ₹-1.11 Cr | ₹-211 Cr |
Provision for Tax | ₹212 Cr | ₹-12 Cr | ₹40 Cr | ₹-16 Cr | ₹-296 Cr |
Current Income Tax | ₹107 Cr | ₹5.55 Cr | ₹2.73 Cr | ₹15 Cr | ₹5.66 Cr |
Deferred Tax | ₹105 Cr | ₹-18 Cr | ₹51 Cr | ₹-38 Cr | ₹-302 Cr |
Other taxes | ₹0.09 Cr | ₹0.15 Cr | ₹-14 Cr | ₹6.53 Cr | - |
Profit After Tax | ₹698 Cr | ₹-3.17 Cr | ₹62 Cr | ₹15 Cr | ₹86 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹698 Cr | ₹-3.14 Cr | ₹62 Cr | ₹15 Cr | ₹86 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-356 Cr | ₹-343 Cr | ₹-386 Cr | ₹-376 Cr | ₹-444 Cr |
Appropriations | ₹342 Cr | ₹-346 Cr | ₹-324 Cr | ₹-361 Cr | ₹-358 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹342 Cr | ₹-346 Cr | ₹-324 Cr | ₹-361 Cr | ₹-358 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹66.81 | ₹-0.30 | ₹5.94 | ₹1.46 | ₹8.20 |
Adjusted EPS | ₹66.81 | ₹-0.30 | ₹5.94 | ₹1.46 | ₹8.20 |
Compare Income Statement of peers of ACME SOLAR HOLDINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ACME SOLAR HOLDINGS | ₹12,855.3 Cr | -4.2% | 10.6% | NA | Stock Analytics | |
NTPC | ₹324,450.0 Cr | -4% | -4.5% | -4.7% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹278,600.0 Cr | -2.9% | 2% | 0.3% | Stock Analytics | |
ADANI POWER | ₹198,054.0 Cr | -7.7% | -3.6% | -11.7% | Stock Analytics | |
ADANI GREEN ENERGY | ₹140,016.0 Cr | -9% | -4.9% | -50.1% | Stock Analytics | |
TATA POWER COMPANY | ₹118,595.0 Cr | -4.6% | 0.6% | -17.1% | Stock Analytics |
ACME SOLAR HOLDINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ACME SOLAR HOLDINGS | -4.2% |
10.6% |
|
SENSEX | -1.3% |
4.1% |
7.6% |
You may also like the below Video Courses