ACME SOLAR HOLDINGS
|
ACME SOLAR HOLDINGS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr |
Equity - Authorised | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr |
Equity - Issued | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr |
Equity Paid Up | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,486 Cr | ₹1,796 Cr | ₹1,804 Cr | ₹1,753 Cr | ₹1,738 Cr |
Securities Premium | ₹2,302 Cr | ₹2,302 Cr | ₹2,302 Cr | ₹2,302 Cr | ₹2,302 Cr |
Capital Reserves | ₹-852 Cr | ₹-852 Cr | ₹-852 Cr | ₹-852 Cr | ₹-852 Cr |
Profit & Loss Account Balance | ₹283 Cr | ₹-356 Cr | ₹-343 Cr | ₹-386 Cr | ₹-376 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹754 Cr | ₹703 Cr | ₹698 Cr | ₹689 Cr | ₹664 Cr |
Reserve excluding Revaluation Reserve | ₹2,486 Cr | ₹1,796 Cr | ₹1,804 Cr | ₹1,753 Cr | ₹1,738 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,591 Cr | ₹1,901 Cr | ₹1,909 Cr | ₹1,858 Cr | ₹1,842 Cr |
Minority Interest | ₹0.00 Cr | ₹30 Cr | ₹100 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹7,696 Cr | ₹8,029 Cr | ₹6,871 Cr | ₹8,226 Cr | ₹9,225 Cr |
Non Convertible Debentures | ₹2,331 Cr | ₹2,493 Cr | ₹2,827 Cr | ₹969 Cr | ₹1,200 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹584 Cr | ₹648 Cr | ₹789 Cr | ₹74 Cr |
Term Loans - Institutions | ₹5,365 Cr | ₹4,953 Cr | ₹3,396 Cr | ₹6,468 Cr | ₹7,950 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | ₹70 Cr | ₹80 Cr | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | ₹70 Cr | ₹80 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹19 Cr | ₹-88 Cr | ₹-70 Cr | ₹-144 Cr | ₹-104 Cr |
Deferred Tax Assets | ₹928 Cr | ₹1,009 Cr | ₹905 Cr | ₹1,491 Cr | ₹1,322 Cr |
Deferred Tax Liability | ₹947 Cr | ₹921 Cr | ₹835 Cr | ₹1,347 Cr | ₹1,218 Cr |
Other Long Term Liabilities | ₹1,462 Cr | ₹1,022 Cr | ₹588 Cr | ₹696 Cr | ₹536 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹6.51 Cr | ₹5.29 Cr | ₹2.44 Cr | ₹1.59 Cr | ₹1.43 Cr |
Total Non-Current Liabilities | ₹9,184 Cr | ₹9,039 Cr | ₹7,472 Cr | ₹8,780 Cr | ₹9,657 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹74 Cr | ₹62 Cr | ₹273 Cr | ₹150 Cr | ₹50 Cr |
Sundry Creditors | ₹74 Cr | ₹62 Cr | ₹273 Cr | ₹150 Cr | ₹50 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,286 Cr | ₹778 Cr | ₹701 Cr | ₹1,202 Cr | ₹995 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.32 Cr | ₹0.19 Cr | ₹0.55 Cr | - | - |
Interest Accrued But Not Due | ₹46 Cr | ₹42 Cr | ₹48 Cr | ₹148 Cr | ₹167 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹212 Cr | ₹150 Cr | ₹138 Cr | ₹248 Cr | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,027 Cr | ₹586 Cr | ₹514 Cr | ₹806 Cr | ₹828 Cr |
Short Term Borrowings | ₹46 Cr | ₹129 Cr | ₹272 Cr | ₹345 Cr | ₹889 Cr |
Secured ST Loans repayable on Demands | - | ₹127 Cr | ₹99 Cr | ₹75 Cr | ₹33 Cr |
Working Capital Loans- Sec | - | - | ₹99 Cr | ₹75 Cr | ₹33 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹46 Cr | ₹1.54 Cr | ₹74 Cr | ₹194 Cr | ₹823 Cr |
Short Term Provisions | ₹26 Cr | ₹0.49 Cr | ₹0.61 Cr | ₹11 Cr | ₹0.21 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹26 Cr | ₹0.01 Cr | ₹0.36 Cr | ₹11 Cr | ₹0.00 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.51 Cr | ₹0.48 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹0.20 Cr |
Total Current Liabilities | ₹1,432 Cr | ₹970 Cr | ₹1,246 Cr | ₹1,708 Cr | ₹1,934 Cr |
Total Liabilities | ₹13,207 Cr | ₹11,939 Cr | ₹10,727 Cr | ₹12,345 Cr | ₹15,355 Cr |
ASSETS | |||||
Gross Block | ₹9,034 Cr | ₹9,405 Cr | ₹8,461 Cr | ₹11,300 Cr | ₹11,431 Cr |
Less: Accumulated Depreciation | ₹2,278 Cr | ₹2,774 Cr | ₹2,284 Cr | ₹2,316 Cr | ₹1,780 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6,757 Cr | ₹6,631 Cr | ₹6,177 Cr | ₹8,984 Cr | ₹9,650 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2,828 Cr | ₹2,147 Cr | ₹1,273 Cr | ₹97 Cr | ₹220 Cr |
Non Current Investments | - | ₹23 Cr | ₹25 Cr | ₹25 Cr | - |
Long Term Investment | - | ₹23 Cr | ₹25 Cr | ₹25 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | - | ₹23 Cr | ₹25 Cr | ₹25 Cr | - |
Long Term Loans & Advances | ₹409 Cr | ₹263 Cr | ₹774 Cr | ₹855 Cr | ₹734 Cr |
Other Non Current Assets | ₹56 Cr | ₹173 Cr | ₹138 Cr | ₹101 Cr | ₹119 Cr |
Total Non-Current Assets | ₹10,052 Cr | ₹9,237 Cr | ₹8,387 Cr | ₹10,062 Cr | ₹10,723 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹150 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹150 Cr | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹421 Cr | ₹699 Cr | ₹931 Cr | ₹723 Cr | ₹673 Cr |
Debtors more than Six months | ₹193 Cr | ₹400 Cr | ₹525 Cr | ₹1.16 Cr | ₹1.16 Cr |
Debtors Others | ₹228 Cr | ₹301 Cr | ₹407 Cr | ₹723 Cr | ₹673 Cr |
Cash and Bank | ₹1,315 Cr | ₹1,338 Cr | ₹763 Cr | ₹943 Cr | ₹660 Cr |
Cash in hand | ₹0.02 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | - |
Balances at Bank | ₹1,315 Cr | ₹1,338 Cr | ₹763 Cr | ₹943 Cr | ₹660 Cr |
Other cash and bank balances | - | - | - | ₹0.02 Cr | - |
Other Current Assets | ₹262 Cr | ₹290 Cr | ₹276 Cr | ₹282 Cr | ₹512 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹68 Cr | ₹54 Cr | ₹31 Cr | ₹13 Cr | ₹18 Cr |
Interest accrued and or due on loans | ₹12 Cr | - | - | - | - |
Prepaid Expenses | ₹5.65 Cr | ₹5.15 Cr | ₹5.16 Cr | ₹6.15 Cr | ₹9.35 Cr |
Other current_assets | ₹176 Cr | ₹230 Cr | ₹240 Cr | ₹263 Cr | ₹484 Cr |
Short Term Loans and Advances | ₹995 Cr | ₹375 Cr | ₹369 Cr | ₹336 Cr | ₹277 Cr |
Advances recoverable in cash or in kind | ₹984 Cr | ₹13 Cr | ₹92 Cr | ₹152 Cr | ₹136 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹10 Cr | ₹361 Cr | ₹277 Cr | ₹184 Cr | ₹141 Cr |
Total Current Assets | ₹3,143 Cr | ₹2,702 Cr | ₹2,340 Cr | ₹2,283 Cr | ₹2,122 Cr |
Net Current Assets (Including Current Investments) | ₹1,711 Cr | ₹1,733 Cr | ₹1,094 Cr | ₹576 Cr | ₹188 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹13,207 Cr | ₹11,939 Cr | ₹10,727 Cr | ₹12,345 Cr | ₹15,355 Cr |
Contingent Liabilities | ₹415 Cr | ₹417 Cr | ₹413 Cr | ₹433 Cr | ₹807 Cr |
Total Debt | ₹8,218 Cr | ₹8,657 Cr | ₹7,564 Cr | ₹9,366 Cr | ₹10,566 Cr |
Book Value | 248.07 | 181.97 | 182.76 | 177.85 | 176.38 |
Adjusted Book Value | 248.07 | 181.97 | 182.76 | 177.85 | 176.38 |
Compare Balance Sheet of peers of ACME SOLAR HOLDINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ACME SOLAR HOLDINGS | ₹12,855.3 Cr | -4.2% | 10.6% | NA | Stock Analytics | |
NTPC | ₹324,450.0 Cr | -4% | -4.5% | -4.7% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹278,600.0 Cr | -2.9% | 2% | 0.3% | Stock Analytics | |
ADANI POWER | ₹198,054.0 Cr | -7.7% | -3.6% | -11.7% | Stock Analytics | |
ADANI GREEN ENERGY | ₹140,016.0 Cr | -9% | -4.9% | -50.1% | Stock Analytics | |
TATA POWER COMPANY | ₹118,595.0 Cr | -4.6% | 0.6% | -17.1% | Stock Analytics |
ACME SOLAR HOLDINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ACME SOLAR HOLDINGS | -4.2% |
10.6% |
|
SENSEX | -1.3% |
4.1% |
7.6% |
You may also like the below Video Courses