AARTI SURFACTANTS
|
AARTI SURFACTANTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹659 Cr | ₹590 Cr | ₹601 Cr | ₹576 Cr | ₹466 Cr |
| Sales | ₹649 Cr | ₹586 Cr | ₹597 Cr | ₹570 Cr | ₹463 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹11 Cr | ₹4.24 Cr | ₹4.05 Cr | ₹5.14 Cr | ₹2.50 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹659 Cr | ₹590 Cr | ₹601 Cr | ₹576 Cr | ₹466 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-8.30 Cr | ₹0.72 Cr | ₹6.24 Cr | ₹-7.33 Cr | ₹-4.77 Cr |
| Raw Material Consumed | ₹543 Cr | ₹446 Cr | ₹468 Cr | ₹463 Cr | ₹356 Cr |
| Opening Raw Materials | ₹59 Cr | ₹37 Cr | ₹28 Cr | ₹34 Cr | ₹23 Cr |
| Purchases Raw Materials | ₹568 Cr | ₹468 Cr | ₹477 Cr | ₹457 Cr | ₹367 Cr |
| Closing Raw Materials | ₹85 Cr | ₹59 Cr | ₹37 Cr | ₹28 Cr | ₹34 Cr |
| Other Direct Purchases / Brought in cost | ₹0.77 Cr | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹14 Cr |
| Electricity & Power | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.70 Cr | ₹0.75 Cr | ₹0.73 Cr | ₹0.61 Cr | ₹0.49 Cr |
| Employee Cost | ₹20 Cr | ₹18 Cr | ₹17 Cr | ₹18 Cr | ₹16 Cr |
| Salaries, Wages & Bonus | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹16 Cr | ₹14 Cr |
| Contributions to EPF & Pension Funds | ₹1.16 Cr | ₹1.19 Cr | ₹1.23 Cr | ₹1.30 Cr | ₹1.17 Cr |
| Workmen and Staff Welfare Expenses | ₹0.84 Cr | ₹0.64 Cr | ₹0.69 Cr | ₹0.74 Cr | ₹0.66 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹20 Cr | ₹21 Cr | ₹19 Cr | ₹21 Cr | ₹23 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹6.35 Cr | ₹5.32 Cr | ₹4.47 Cr | ₹6.89 Cr | ₹7.66 Cr |
| Repairs and Maintenance | ₹4.67 Cr | ₹4.33 Cr | ₹3.50 Cr | ₹2.57 Cr | ₹3.04 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹8.97 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr |
| General and Administration Expenses | ₹7.03 Cr | ₹6.22 Cr | ₹5.26 Cr | ₹3.85 Cr | ₹2.08 Cr |
| Rent , Rates & Taxes | ₹0.31 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹0.20 Cr | ₹0.13 Cr |
| Insurance | ₹1.56 Cr | ₹2.71 Cr | ₹2.57 Cr | ₹1.44 Cr | ₹0.92 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹1.21 Cr | ₹1.12 Cr | ₹0.92 Cr | ₹0.69 Cr | ₹0.59 Cr |
| Traveling and conveyance | ₹2.37 Cr | ₹1.34 Cr | ₹0.78 Cr | ₹0.26 Cr | ₹0.07 Cr |
| Other Administration | ₹1.54 Cr | ₹0.88 Cr | ₹0.81 Cr | ₹1.25 Cr | ₹0.36 Cr |
| Selling and Distribution Expenses | ₹19 Cr | ₹18 Cr | ₹23 Cr | ₹32 Cr | ₹14 Cr |
| Advertisement & Sales Promotion | ₹0.58 Cr | ₹0.17 Cr | ₹0.36 Cr | ₹0.10 Cr | ₹0.14 Cr |
| Sales Commissions & Incentives | - | - | - | - | ₹0.25 Cr |
| Freight and Forwarding | ₹18 Cr | ₹18 Cr | ₹22 Cr | ₹31 Cr | ₹14 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.10 Cr | ₹0.09 Cr | ₹0.00 Cr | ₹0.45 Cr | ₹0.18 Cr |
| Miscellaneous Expenses | ₹0.60 Cr | ₹1.80 Cr | ₹0.22 Cr | ₹0.15 Cr | ₹0.20 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.17 Cr | ₹0.58 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.43 Cr | ₹1.22 Cr | ₹0.22 Cr | ₹0.15 Cr | ₹0.20 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹617 Cr | ₹528 Cr | ₹554 Cr | ₹543 Cr | ₹420 Cr |
| Operating Profit (Excl OI) | ₹42 Cr | ₹62 Cr | ₹48 Cr | ₹32 Cr | ₹46 Cr |
| Other Income | ₹3.48 Cr | ₹0.13 Cr | ₹0.33 Cr | ₹0.29 Cr | ₹0.06 Cr |
| Interest Received | ₹0.15 Cr | ₹0.13 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.06 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.00 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹1.28 Cr | - | - | - | - |
| Others | ₹2.05 Cr | - | ₹0.07 Cr | - | - |
| Operating Profit | ₹45 Cr | ₹62 Cr | ₹48 Cr | ₹32 Cr | ₹46 Cr |
| Interest | ₹12 Cr | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹10 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.08 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹0.35 Cr | ₹0.46 Cr |
| Other Interest | ₹11 Cr | ₹14 Cr | ₹15 Cr | ₹10 Cr | ₹9.99 Cr |
| PBDT | ₹34 Cr | ₹48 Cr | ₹33 Cr | ₹22 Cr | ₹35 Cr |
| Depreciation | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr |
| Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹32 Cr | ₹18 Cr | ₹9.32 Cr | ₹23 Cr |
| Exceptional Income / Expenses | ₹4.20 Cr | - | - | - | - |
| Profit Before Tax | ₹21 Cr | ₹32 Cr | ₹18 Cr | ₹9.32 Cr | ₹23 Cr |
| Provision for Tax | ₹6.16 Cr | ₹11 Cr | ₹5.10 Cr | ₹3.82 Cr | ₹1.28 Cr |
| Current Income Tax | ₹4.08 Cr | ₹7.46 Cr | ₹2.70 Cr | ₹0.66 Cr | ₹0.50 Cr |
| Deferred Tax | ₹2.08 Cr | ₹3.26 Cr | ₹2.50 Cr | ₹3.17 Cr | ₹0.78 Cr |
| Other taxes | - | ₹0.15 Cr | ₹-0.11 Cr | - | - |
| Profit After Tax | ₹15 Cr | ₹21 Cr | ₹13 Cr | ₹5.50 Cr | ₹22 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹15 Cr | ₹21 Cr | ₹13 Cr | ₹5.50 Cr | ₹22 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹162 Cr | ₹141 Cr | ₹128 Cr | ₹125 Cr | ₹103 Cr |
| Appropriations | ₹176 Cr | ₹162 Cr | ₹141 Cr | ₹131 Cr | ₹125 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.17 Cr | ₹0.35 Cr | ₹0.40 Cr | ₹2.23 Cr | ₹-0.07 Cr |
| Equity Dividend % | ₹10.00 | - | - | - | ₹30.00 |
| Earnings Per Share | ₹17.20 | ₹25.19 | ₹16.00 | ₹7.24 | ₹28.52 |
| Adjusted EPS | ₹17.20 | ₹25.19 | ₹16.00 | ₹7.14 | ₹28.10 |
Compare Income Statement of peers of AARTI SURFACTANTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AARTI SURFACTANTS | ₹387.4 Cr | -1% | 1.5% | -36.2% | Stock Analytics | |
| HINDUSTAN UNILEVER | ₹570,187.0 Cr | -0.3% | -3.4% | -2.1% | Stock Analytics | |
| GODREJ CONSUMER PRODUCTS | ₹117,549.0 Cr | 1% | 2% | -9.8% | Stock Analytics | |
| DABUR INDIA | ₹93,145.3 Cr | 0.6% | 7% | -2.3% | Stock Analytics | |
| COLGATEPALMOLIVE (INDIA) | ₹59,133.8 Cr | 0.3% | -2.1% | -25.2% | Stock Analytics | |
| PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹42,302.7 Cr | -1.8% | -8.9% | -16.7% | Stock Analytics | |
AARTI SURFACTANTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AARTI SURFACTANTS | -1% |
1.5% |
-36.2% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses