AARTI INDUSTRIES
|
AARTI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹7,037 Cr | ₹7,308 Cr | ₹6,871 Cr | ₹5,023 Cr | ₹4,621 Cr |
| Sales | ₹6,858 Cr | ₹7,182 Cr | ₹5,977 Cr | ₹4,822 Cr | ₹4,540 Cr |
| Job Work/ Contract Receipts | ₹9.92 Cr | ₹17 Cr | ₹173 Cr | ₹147 Cr | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹169 Cr | ₹110 Cr | ₹721 Cr | ₹54 Cr | ₹81 Cr |
| Less: Excise Duty | ₹640 Cr | ₹664 Cr | ₹786 Cr | ₹517 Cr | ₹434 Cr |
| Net Sales | ₹6,371 Cr | ₹6,619 Cr | ₹6,086 Cr | ₹4,506 Cr | ₹4,186 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-94 Cr | ₹66 Cr | ₹-210 Cr | ₹-53 Cr | ₹0.75 Cr |
| Raw Material Consumed | ₹3,579 Cr | ₹3,196 Cr | ₹2,600 Cr | ₹1,855 Cr | ₹1,756 Cr |
| Opening Raw Materials | ₹217 Cr | ₹282 Cr | ₹279 Cr | ₹252 Cr | ₹220 Cr |
| Purchases Raw Materials | ₹3,382 Cr | ₹2,817 Cr | ₹2,332 Cr | ₹1,637 Cr | ₹1,513 Cr |
| Closing Raw Materials | ₹225 Cr | ₹217 Cr | ₹282 Cr | ₹279 Cr | ₹252 Cr |
| Other Direct Purchases / Brought in cost | ₹204 Cr | ₹314 Cr | ₹271 Cr | ₹244 Cr | ₹275 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹457 Cr | ₹592 Cr | ₹435 Cr | ₹318 Cr | ₹297 Cr |
| Electricity & Power | ₹153 Cr | ₹145 Cr | ₹117 Cr | ₹131 Cr | ₹114 Cr |
| Oil, Fuel & Natural gas | ₹287 Cr | ₹431 Cr | ₹303 Cr | ₹173 Cr | ₹171 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr |
| Employee Cost | ₹404 Cr | ₹385 Cr | ₹357 Cr | ₹371 Cr | ₹305 Cr |
| Salaries, Wages & Bonus | ₹349 Cr | ₹327 Cr | ₹295 Cr | ₹313 Cr | ₹267 Cr |
| Contributions to EPF & Pension Funds | ₹25 Cr | ₹24 Cr | ₹33 Cr | ₹27 Cr | ₹20 Cr |
| Workmen and Staff Welfare Expenses | ₹27 Cr | ₹35 Cr | ₹29 Cr | ₹31 Cr | ₹19 Cr |
| Other Employees Cost | ₹2.34 Cr | - | - | - | - |
| Other Manufacturing Expenses | ₹699 Cr | ₹833 Cr | ₹775 Cr | ₹745 Cr | ₹621 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹60 Cr | ₹81 Cr | ₹53 Cr | ₹59 Cr | ₹45 Cr |
| Repairs and Maintenance | ₹113 Cr | ₹151 Cr | ₹142 Cr | ₹115 Cr | ₹112 Cr |
| Packing Material Consumed | ₹45 Cr | ₹53 Cr | ₹45 Cr | ₹43 Cr | ₹38 Cr |
| Other Mfg Exp | ₹482 Cr | ₹547 Cr | ₹535 Cr | ₹528 Cr | ₹426 Cr |
| General and Administration Expenses | ₹58 Cr | ₹41 Cr | ₹53 Cr | ₹52 Cr | ₹45 Cr |
| Rent , Rates & Taxes | ₹2.35 Cr | ₹1.03 Cr | ₹1.73 Cr | ₹1.30 Cr | ₹2.61 Cr |
| Insurance | ₹19 Cr | ₹13 Cr | ₹11 Cr | ₹13 Cr | ₹8.05 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹13 Cr | ₹11 Cr | ₹19 Cr | ₹19 Cr | ₹13 Cr |
| Traveling and conveyance | ₹4.86 Cr | ₹4.38 Cr | ₹2.93 Cr | ₹3.47 Cr | ₹7.51 Cr |
| Other Administration | ₹18 Cr | ₹11 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr |
| Selling and Distribution Expenses | ₹270 Cr | ₹400 Cr | ₹343 Cr | ₹221 Cr | ₹170 Cr |
| Advertisement & Sales Promotion | ₹6.18 Cr | ₹3.57 Cr | ₹7.18 Cr | ₹3.75 Cr | ₹6.05 Cr |
| Sales Commissions & Incentives | ₹5.20 Cr | ₹7.93 Cr | ₹9.04 Cr | ₹16 Cr | ₹10 Cr |
| Freight and Forwarding | ₹258 Cr | ₹389 Cr | ₹327 Cr | ₹202 Cr | ₹154 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | ₹0.06 Cr | ₹0.22 Cr |
| Miscellaneous Expenses | ₹24 Cr | ₹17 Cr | ₹13 Cr | ₹15 Cr | ₹13 Cr |
| Bad debts /advances written off | ₹1.72 Cr | ₹0.04 Cr | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹3.99 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹18 Cr | ₹17 Cr | ₹13 Cr | ₹15 Cr | ₹13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,397 Cr | ₹5,530 Cr | ₹4,365 Cr | ₹3,525 Cr | ₹3,209 Cr |
| Operating Profit (Excl OI) | ₹974 Cr | ₹1,089 Cr | ₹1,720 Cr | ₹982 Cr | ₹977 Cr |
| Other Income | ₹11 Cr | ₹0.86 Cr | ₹0.77 Cr | ₹0.70 Cr | ₹8.84 Cr |
| Interest Received | ₹7.09 Cr | - | - | - | - |
| Dividend Received | - | ₹0.05 Cr | - | ₹0.02 Cr | ₹0.07 Cr |
| Profit on sale of Fixed Assets | - | ₹0.23 Cr | ₹0.58 Cr | ₹0.34 Cr | ₹8.49 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹3.38 Cr | - | - | - | - |
| Others | ₹0.38 Cr | ₹0.58 Cr | ₹0.19 Cr | ₹0.34 Cr | ₹0.28 Cr |
| Operating Profit | ₹985 Cr | ₹1,090 Cr | ₹1,721 Cr | ₹982 Cr | ₹986 Cr |
| Interest | ₹211 Cr | ₹168 Cr | ₹102 Cr | ₹86 Cr | ₹125 Cr |
| InterestonDebenture / Bonds | - | - | - | ₹2.55 Cr | ₹10 Cr |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹12 Cr | ₹7.21 Cr | ₹8.30 Cr | ₹9.66 Cr | ₹9.43 Cr |
| Other Interest | ₹200 Cr | ₹161 Cr | ₹94 Cr | ₹74 Cr | ₹105 Cr |
| PBDT | ₹774 Cr | ₹922 Cr | ₹1,619 Cr | ₹896 Cr | ₹861 Cr |
| Depreciation | ₹378 Cr | ₹310 Cr | ₹246 Cr | ₹231 Cr | ₹185 Cr |
| Profit Before Taxation & Exceptional Items | ₹395 Cr | ₹611 Cr | ₹1,372 Cr | ₹665 Cr | ₹676 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹395 Cr | ₹611 Cr | ₹1,372 Cr | ₹665 Cr | ₹676 Cr |
| Provision for Tax | ₹-21 Cr | ₹66 Cr | ₹186 Cr | ₹129 Cr | ₹129 Cr |
| Current Income Tax | ₹70 Cr | ₹107 Cr | ₹241 Cr | ₹116 Cr | ₹118 Cr |
| Deferred Tax | ₹-21 Cr | ₹16 Cr | ₹22 Cr | ₹23 Cr | ₹18 Cr |
| Other taxes | ₹-70 Cr | ₹-57 Cr | ₹-77 Cr | ₹-9.80 Cr | ₹-6.71 Cr |
| Profit After Tax | ₹416 Cr | ₹545 Cr | ₹1,186 Cr | ₹535 Cr | ₹547 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | ₹-0.23 Cr | ₹-12 Cr | ₹-11 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹416 Cr | ₹545 Cr | ₹1,186 Cr | ₹523 Cr | ₹536 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,981 Cr | ₹2,582 Cr | ₹2,388 Cr | ₹1,931 Cr | ₹1,580 Cr |
| Appropriations | ₹3,397 Cr | ₹3,127 Cr | ₹3,574 Cr | ₹2,455 Cr | ₹2,116 Cr |
| General Reserves | ₹42 Cr | ₹55 Cr | ₹129 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹8.80 Cr |
| Other Appropriation | ₹54 Cr | ₹55 Cr | ₹790 Cr | ₹73 Cr | ₹132 Cr |
| Equity Dividend % | ₹20.00 | ₹50.00 | ₹70.00 | ₹60.00 | ₹70.00 |
| Earnings Per Share | ₹11.49 | ₹15.04 | ₹32.71 | ₹30.04 | ₹30.77 |
| Adjusted EPS | ₹11.49 | ₹15.04 | ₹32.71 | ₹15.02 | ₹15.38 |
Compare Income Statement of peers of AARTI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AARTI INDUSTRIES | ₹14,246.6 Cr | 0% | 4.8% | -17.2% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹148,673.0 Cr | 0.3% | -2% | -5.4% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,700.0 Cr | 3.6% | -0.5% | 35.7% | Stock Analytics | |
| SRF | ₹84,159.5 Cr | -2.2% | -6.7% | 26.5% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,057.2 Cr | -0.4% | -2.3% | -13.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,871.2 Cr | 0.5% | 0.3% | 6.9% | Stock Analytics | |
AARTI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AARTI INDUSTRIES | 0% |
4.8% |
-17.2% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses