AARTI INDUSTRIES
|
AARTI INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹181 Cr | ₹181 Cr | ₹181 Cr | ₹181 Cr | ₹87 Cr |
| Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹115 Cr |
| Equity - Issued | ₹181 Cr | ₹181 Cr | ₹181 Cr | ₹181 Cr | ₹87 Cr |
| Equity Paid Up | ₹181 Cr | ₹181 Cr | ₹181 Cr | ₹181 Cr | ₹87 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹8.58 Cr | ₹2.34 Cr | ₹0.02 Cr | - | - |
| Total Reserves | ₹5,415 Cr | ₹5,106 Cr | ₹4,739 Cr | ₹4,335 Cr | ₹3,416 Cr |
| Securities Premium | ₹1,350 Cr | ₹1,349 Cr | ₹1,349 Cr | ₹1,349 Cr | ₹698 Cr |
| Capital Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹15 Cr |
| Profit & Loss Account Balance | ₹3,561 Cr | ₹3,301 Cr | ₹2,981 Cr | ₹2,582 Cr | ₹2,355 Cr |
| General Reserves | ₹511 Cr | ₹477 Cr | ₹435 Cr | ₹381 Cr | ₹346 Cr |
| Other Reserves | ₹-19 Cr | ₹-32 Cr | ₹-38 Cr | ₹12 Cr | ₹1.55 Cr |
| Reserve excluding Revaluation Reserve | ₹5,415 Cr | ₹5,106 Cr | ₹4,739 Cr | ₹4,335 Cr | ₹3,415 Cr |
| Revaluation reserve | - | - | - | - | ₹0.51 Cr |
| Shareholder's Funds | ₹5,605 Cr | ₹5,290 Cr | ₹4,920 Cr | ₹4,516 Cr | ₹3,503 Cr |
| Minority Interest | ₹0.10 Cr | ₹0.72 Cr | ₹0.72 Cr | ₹0.72 Cr | ₹12 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,867 Cr | ₹1,524 Cr | ₹635 Cr | ₹930 Cr | ₹1,268 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹2,105 Cr | ₹1,989 Cr | ₹982 Cr | ₹1,285 Cr | ₹1,615 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-238 Cr | ₹-465 Cr | ₹-347 Cr | ₹-355 Cr | ₹-347 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-218 Cr | ₹-144 Cr | ₹-53 Cr | ₹-28 Cr | ₹234 Cr |
| Deferred Tax Assets | ₹254 Cr | ₹182 Cr | ₹75 Cr | ₹297 Cr | ₹5.13 Cr |
| Deferred Tax Liability | ₹36 Cr | ₹38 Cr | ₹22 Cr | ₹269 Cr | ₹239 Cr |
| Other Long Term Liabilities | ₹159 Cr | ₹225 Cr | ₹242 Cr | ₹238 Cr | ₹224 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹15 Cr | ₹14 Cr | ₹0.13 Cr | - | - |
| Total Non-Current Liabilities | ₹1,824 Cr | ₹1,619 Cr | ₹824 Cr | ₹1,141 Cr | ₹1,726 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,237 Cr | ₹725 Cr | ₹216 Cr | ₹345 Cr | ₹576 Cr |
| Sundry Creditors | ₹1,237 Cr | ₹725 Cr | ₹216 Cr | ₹345 Cr | ₹576 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹531 Cr | ₹740 Cr | ₹653 Cr | ₹511 Cr | ₹560 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹55 Cr | ₹102 Cr | ₹67 Cr | ₹72 Cr | ₹190 Cr |
| Interest Accrued But Not Due | ₹0.26 Cr | ₹0.26 Cr | - | ₹0.28 Cr | ₹0.27 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹476 Cr | ₹638 Cr | ₹586 Cr | ₹439 Cr | ₹369 Cr |
| Short Term Borrowings | ₹1,682 Cr | ₹1,571 Cr | ₹1,885 Cr | ₹1,278 Cr | ₹1,224 Cr |
| Secured ST Loans repayable on Demands | ₹1,630 Cr | ₹1,520 Cr | ₹1,482 Cr | ₹1,227 Cr | ₹1,147 Cr |
| Working Capital Loans- Sec | ₹1,630 Cr | ₹1,520 Cr | ₹1,482 Cr | ₹1,227 Cr | ₹1,147 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-1,578 Cr | ₹-1,469 Cr | ₹-1,078 Cr | ₹-1,176 Cr | ₹-1,069 Cr |
| Short Term Provisions | ₹16 Cr | ₹27 Cr | ₹30 Cr | ₹32 Cr | ₹40 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹16 Cr | ₹27 Cr | ₹30 Cr | ₹32 Cr | ₹40 Cr |
| Total Current Liabilities | ₹3,466 Cr | ₹3,062 Cr | ₹2,783 Cr | ₹2,166 Cr | ₹2,400 Cr |
| Total Liabilities | ₹10,896 Cr | ₹9,972 Cr | ₹8,528 Cr | ₹7,823 Cr | ₹7,642 Cr |
| ASSETS | |||||
| Gross Block | ₹8,428 Cr | ₹7,291 Cr | ₹6,306 Cr | ₹5,005 Cr | ₹5,155 Cr |
| Less: Accumulated Depreciation | ₹2,051 Cr | ₹1,642 Cr | ₹1,445 Cr | ₹1,410 Cr | ₹1,563 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹6,377 Cr | ₹5,649 Cr | ₹4,861 Cr | ₹3,595 Cr | ₹3,593 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,274 Cr | ₹1,059 Cr | ₹989 Cr | ₹1,303 Cr | ₹1,298 Cr |
| Non Current Investments | ₹48 Cr | ₹23 Cr | ₹17 Cr | ₹28 Cr | ₹64 Cr |
| Long Term Investment | ₹48 Cr | ₹23 Cr | ₹17 Cr | ₹28 Cr | ₹64 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹48 Cr | ₹23 Cr | ₹17 Cr | ₹28 Cr | ₹64 Cr |
| Long Term Loans & Advances | ₹122 Cr | ₹111 Cr | ₹95 Cr | ₹155 Cr | ₹320 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹8,001 Cr | ₹7,013 Cr | ₹6,069 Cr | ₹5,124 Cr | ₹5,274 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,454 Cr | ₹1,160 Cr | ₹1,031 Cr | ₹934 Cr | ₹936 Cr |
| Raw Materials | ₹510 Cr | ₹225 Cr | ₹217 Cr | ₹282 Cr | ₹279 Cr |
| Work-in Progress | ₹254 Cr | ₹304 Cr | ₹274 Cr | ₹232 Cr | ₹240 Cr |
| Finished Goods | ₹407 Cr | ₹402 Cr | ₹354 Cr | ₹236 Cr | ₹278 Cr |
| Packing Materials | ₹8.30 Cr | ₹9.25 Cr | ₹7.73 Cr | ₹7.67 Cr | ₹5.81 Cr |
| Stores  and Spare | ₹265 Cr | ₹204 Cr | ₹169 Cr | ₹136 Cr | ₹91 Cr |
| Other Inventory | ₹9.42 Cr | ₹15 Cr | ₹8.84 Cr | ₹40 Cr | ₹42 Cr |
| Sundry Debtors | ₹786 Cr | ₹854 Cr | ₹940 Cr | ₹1,092 Cr | ₹794 Cr |
| Debtors more than Six months | ₹78 Cr | ₹130 Cr | ₹47 Cr | ₹41 Cr | ₹20 Cr |
| Debtors Others | ₹716 Cr | ₹726 Cr | ₹895 Cr | ₹1,051 Cr | ₹773 Cr |
| Cash and Bank | ₹295 Cr | ₹516 Cr | ₹201 Cr | ₹174 Cr | ₹412 Cr |
| Cash in hand | ₹1.20 Cr | ₹0.72 Cr | ₹0.49 Cr | ₹0.51 Cr | ₹1.46 Cr |
| Balances at Bank | ₹294 Cr | ₹516 Cr | ₹200 Cr | ₹173 Cr | ₹411 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹57 Cr | ₹51 Cr | ₹51 Cr | ₹37 Cr | ₹38 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹18 Cr | ₹21 Cr | ₹27 Cr | ₹21 Cr | ₹22 Cr |
| Other current_assets | ₹39 Cr | ₹29 Cr | ₹24 Cr | ₹16 Cr | ₹16 Cr |
| Short Term Loans and Advances | ₹303 Cr | ₹378 Cr | ₹236 Cr | ₹463 Cr | ₹187 Cr |
| Advances recoverable in cash or in kind | ₹57 Cr | ₹85 Cr | - | - | - |
| Advance income tax and TDS | ₹14 Cr | ₹71 Cr | ₹55 Cr | ₹55 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹232 Cr | ₹222 Cr | ₹181 Cr | ₹407 Cr | ₹187 Cr |
| Total Current Assets | ₹2,895 Cr | ₹2,959 Cr | ₹2,459 Cr | ₹2,699 Cr | ₹2,368 Cr |
| Net Current Assets (Including Current Investments) | ₹-572 Cr | ₹-103 Cr | ₹-324 Cr | ₹533 Cr | ₹-33 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹10,896 Cr | ₹9,972 Cr | ₹8,528 Cr | ₹7,823 Cr | ₹7,642 Cr |
| Contingent Liabilities | ₹321 Cr | ₹512 Cr | ₹461 Cr | ₹590 Cr | ₹319 Cr |
| Total Debt | ₹3,790 Cr | ₹3,564 Cr | ₹2,874 Cr | ₹2,568 Cr | ₹2,844 Cr |
| Book Value | - | 145.86 | 135.73 | 124.58 | 201.01 |
| Adjusted Book Value | 154.38 | 145.86 | 135.73 | 124.58 | 100.50 |
Compare Balance Sheet of peers of AARTI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AARTI INDUSTRIES | ₹14,246.6 Cr | 0% | 4.8% | -17.2% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹148,673.0 Cr | 0.3% | -2% | -5.4% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,700.0 Cr | 3.6% | -0.5% | 35.7% | Stock Analytics | |
| SRF | ₹84,159.5 Cr | -2.2% | -6.7% | 26.5% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,057.2 Cr | -0.4% | -2.3% | -13.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,871.2 Cr | 0.5% | 0.3% | 6.9% | Stock Analytics | |
AARTI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AARTI INDUSTRIES | 0% |
4.8% |
-17.2% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses