3B BLACKBIO DX
|
3B BLACKBIO DX Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹142 Cr | ₹96 Cr | ₹74 Cr | ₹62 Cr | ₹81 Cr |
| Sales | ₹142 Cr | ₹96 Cr | ₹74 Cr | ₹62 Cr | ₹81 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹142 Cr | ₹96 Cr | ₹74 Cr | ₹62 Cr | ₹81 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.12 Cr | ₹-0.37 Cr | ₹0.30 Cr | ₹-0.42 Cr | ₹-0.08 Cr |
| Raw Material Consumed | ₹36 Cr | ₹26 Cr | ₹22 Cr | ₹18 Cr | ₹32 Cr |
| Opening Raw Materials | ₹6.02 Cr | ₹6.19 Cr | ₹5.47 Cr | ₹5.36 Cr | ₹2.91 Cr |
| Purchases Raw Materials | ₹34 Cr | ₹26 Cr | ₹21 Cr | ₹18 Cr | ₹33 Cr |
| Closing Raw Materials | ₹4.58 Cr | ₹6.02 Cr | ₹6.19 Cr | ₹5.47 Cr | ₹5.36 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹1.73 Cr | ₹0.33 Cr | ₹1.03 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.70 Cr | ₹0.20 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.23 Cr |
| Electricity & Power | ₹0.70 Cr | ₹0.20 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.23 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹20 Cr | ₹3.55 Cr | ₹4.28 Cr | ₹3.58 Cr | ₹2.24 Cr |
| Salaries, Wages & Bonus | ₹20 Cr | ₹3.45 Cr | ₹4.14 Cr | ₹3.48 Cr | ₹2.15 Cr |
| Contributions to EPF & Pension Funds | ₹0.16 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹3.19 Cr | ₹1.77 Cr | ₹1.00 Cr | ₹1.18 Cr | ₹0.57 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.02 Cr | ₹0.42 Cr | ₹0.30 Cr | ₹0.33 Cr | ₹0.21 Cr |
| Packing Material Consumed | ₹0.62 Cr | ₹0.57 Cr | - | - | - |
| Other Mfg Exp | ₹1.54 Cr | ₹0.78 Cr | ₹0.70 Cr | ₹0.85 Cr | ₹0.36 Cr |
| General and Administration Expenses | ₹17 Cr | ₹9.32 Cr | ₹3.85 Cr | ₹3.38 Cr | ₹3.11 Cr |
| Rent , Rates & Taxes | ₹3.29 Cr | ₹1.45 Cr | ₹1.09 Cr | ₹0.76 Cr | ₹0.21 Cr |
| Insurance | ₹0.13 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.03 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹6.99 Cr | ₹1.91 Cr | ₹0.34 Cr | ₹1.02 Cr | ₹0.30 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹6.33 Cr | ₹5.85 Cr | ₹2.27 Cr | ₹1.50 Cr | ₹2.57 Cr |
| Selling and Distribution Expenses | ₹2.05 Cr | ₹1.38 Cr | ₹1.92 Cr | ₹1.82 Cr | ₹1.73 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹1.73 Cr | ₹1.23 Cr | ₹1.33 Cr | ₹1.24 Cr | ₹1.26 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.32 Cr | ₹0.15 Cr | ₹0.59 Cr | ₹0.58 Cr | ₹0.47 Cr |
| Miscellaneous Expenses | ₹6.28 Cr | ₹4.49 Cr | ₹8.04 Cr | ₹4.61 Cr | ₹4.05 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.28 Cr | ₹4.49 Cr | ₹8.04 Cr | ₹4.61 Cr | ₹4.05 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹85 Cr | ₹46 Cr | ₹41 Cr | ₹33 Cr | ₹44 Cr |
| Operating Profit (Excl OI) | ₹57 Cr | ₹50 Cr | ₹33 Cr | ₹29 Cr | ₹37 Cr |
| Other Income | ₹26 Cr | ₹15 Cr | ₹13 Cr | ₹7.26 Cr | ₹6.90 Cr |
| Interest Received | ₹9.78 Cr | ₹8.42 Cr | ₹6.33 Cr | ₹3.87 Cr | - |
| Dividend Received | ₹1.01 Cr | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | - | - |
| Profits on sale of Investments | - | - | - | ₹0.16 Cr | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.74 Cr | ₹0.17 Cr | ₹0.02 Cr | ₹0.24 Cr | - |
| Others | ₹14 Cr | ₹6.47 Cr | ₹6.18 Cr | ₹2.99 Cr | ₹6.90 Cr |
| Operating Profit | ₹82 Cr | ₹65 Cr | ₹46 Cr | ₹36 Cr | ₹44 Cr |
| Interest | ₹0.24 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.11 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.24 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.11 Cr |
| PBDT | ₹82 Cr | ₹65 Cr | ₹45 Cr | ₹36 Cr | ₹44 Cr |
| Depreciation | ₹5.13 Cr | ₹1.09 Cr | ₹1.06 Cr | ₹0.86 Cr | ₹0.67 Cr |
| Profit Before Taxation & Exceptional Items | ₹77 Cr | ₹64 Cr | ₹44 Cr | ₹35 Cr | ₹43 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹77 Cr | ₹64 Cr | ₹44 Cr | ₹35 Cr | ₹43 Cr |
| Provision for Tax | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹9.37 Cr | ₹11 Cr |
| Current Income Tax | ₹16 Cr | ₹15 Cr | ₹11 Cr | ₹8.43 Cr | ₹9.97 Cr |
| Deferred Tax | ₹0.89 Cr | ₹1.52 Cr | ₹1.39 Cr | ₹0.65 Cr | ₹1.04 Cr |
| Other taxes | ₹0.16 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.29 Cr | ₹0.02 Cr |
| Profit After Tax | ₹60 Cr | ₹48 Cr | ₹32 Cr | ₹26 Cr | ₹32 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹60 Cr | ₹48 Cr | ₹32 Cr | ₹26 Cr | ₹32 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹251 Cr | ₹203 Cr | ₹189 Cr | ₹163 Cr | ₹131 Cr |
| Appropriations | ₹311 Cr | ₹251 Cr | ₹221 Cr | ₹189 Cr | ₹163 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.31 Cr | ₹0.23 Cr | ₹16 Cr | ₹13 Cr | ₹21 Cr |
| Equity Dividend % | ₹50.00 | ₹40.00 | ₹30.00 | ₹25.00 | ₹105.00 |
| Earnings Per Share | ₹69.94 | ₹55.66 | ₹37.46 | ₹30.28 | ₹42.98 |
| Adjusted EPS | ₹69.94 | ₹55.66 | ₹37.46 | ₹30.28 | ₹42.98 |
Compare Income Statement of peers of 3B BLACKBIO DX
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| 3B BLACKBIO DX | ₹1,146.9 Cr | -2.1% | -19.4% | -1.2% | Stock Analytics | |
| LENSKART SOLUTIONS | ₹116,725.0 Cr | -2.7% | -2.9% | NA | Stock Analytics | |
| POLY MEDICURE | ₹15,174.3 Cr | 1.3% | -8.6% | -21.9% | Stock Analytics | |
| LAXMI DENTAL | ₹1,001.8 Cr | 0.6% | -6% | -42.1% | Stock Analytics | |
| PREVEST DENPRO | ₹477.2 Cr | 4.7% | 5.4% | -26.2% | Stock Analytics | |
| NURECA | ₹293.6 Cr | 1.7% | -11.7% | 5.1% | Stock Analytics | |
3B BLACKBIO DX Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| 3B BLACKBIO DX | -2.1% |
-19.4% |
-1.2% |
| SENSEX | 4.5% |
6.1% |
-9.3% |
You may also like the below Video Courses