3B BLACKBIO DX
|
3B BLACKBIO DX Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹74 Cr | ₹62 Cr | ₹81 Cr | ₹226,742 Cr | ₹29 Cr |
| Sales | ₹74 Cr | ₹62 Cr | ₹81 Cr | ₹226,742 Cr | ₹29 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹74 Cr | ₹62 Cr | ₹81 Cr | ₹226,742 Cr | ₹29 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.30 Cr | ₹-0.42 Cr | ₹-0.08 Cr | ₹498 Cr | ₹-0.01 Cr |
| Raw Material Consumed | ₹22 Cr | ₹18 Cr | ₹32 Cr | ₹51,073 Cr | ₹13 Cr |
| Opening Raw Materials | ₹5.47 Cr | ₹5.36 Cr | ₹2.91 Cr | ₹1,478 Cr | ₹1.96 Cr |
| Purchases Raw Materials | ₹21 Cr | ₹18 Cr | ₹33 Cr | ₹52,193 Cr | ₹13 Cr |
| Closing Raw Materials | ₹6.19 Cr | ₹5.47 Cr | ₹5.36 Cr | ₹2,912 Cr | ₹1.48 Cr |
| Other Direct Purchases / Brought in cost | ₹1.73 Cr | ₹0.33 Cr | ₹1.03 Cr | ₹314 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.22 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹239 Cr | ₹0.20 Cr |
| Electricity & Power | ₹0.22 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹239 Cr | ₹0.20 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹4.28 Cr | ₹3.58 Cr | ₹2.24 Cr | ₹547 Cr | ₹2.85 Cr |
| Salaries, Wages & Bonus | ₹4.14 Cr | ₹3.48 Cr | ₹2.15 Cr | ₹450 Cr | ₹2.75 Cr |
| Contributions to EPF & Pension Funds | ₹0.14 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹97 Cr | ₹0.10 Cr |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1.00 Cr | ₹1.18 Cr | ₹0.57 Cr | ₹567 Cr | ₹0.46 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.30 Cr | ₹0.33 Cr | ₹0.21 Cr | ₹128 Cr | ₹0.07 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.70 Cr | ₹0.85 Cr | ₹0.36 Cr | ₹439 Cr | ₹0.39 Cr |
| General and Administration Expenses | ₹3.85 Cr | ₹3.38 Cr | ₹3.11 Cr | ₹8,140 Cr | ₹0.40 Cr |
| Rent , Rates & Taxes | ₹1.09 Cr | ₹0.76 Cr | ₹0.21 Cr | ₹249 Cr | ₹0.15 Cr |
| Insurance | ₹0.14 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹82 Cr | ₹0.02 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.34 Cr | ₹1.02 Cr | ₹0.30 Cr | ₹191 Cr | ₹0.09 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹2.27 Cr | ₹1.50 Cr | ₹2.57 Cr | ₹7,617 Cr | ₹0.14 Cr |
| Selling and Distribution Expenses | ₹1.92 Cr | ₹1.82 Cr | ₹1.73 Cr | ₹1,643 Cr | ₹0.93 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹1.33 Cr | ₹1.24 Cr | ₹1.26 Cr | ₹1,201 Cr | ₹0.50 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.59 Cr | ₹0.58 Cr | ₹0.47 Cr | ₹442 Cr | ₹0.43 Cr |
| Miscellaneous Expenses | ₹8.04 Cr | ₹4.61 Cr | ₹4.05 Cr | ₹14,048 Cr | ₹1.45 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.04 Cr | ₹4.61 Cr | ₹4.05 Cr | ₹14,048 Cr | ₹1.45 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹41 Cr | ₹33 Cr | ₹44 Cr | ₹76,753 Cr | ₹20 Cr |
| Operating Profit (Excl OI) | ₹33 Cr | ₹29 Cr | ₹37 Cr | ₹149,989 Cr | ₹9.32 Cr |
| Other Income | ₹13 Cr | ₹7.26 Cr | ₹6.90 Cr | ₹2,892 Cr | ₹1.60 Cr |
| Interest Received | ₹6.33 Cr | ₹3.87 Cr | - | - | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | - | - | - | - |
| Profits on sale of Investments | - | ₹0.16 Cr | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.02 Cr | ₹0.24 Cr | - | - | - |
| Others | ₹6.18 Cr | ₹2.99 Cr | ₹6.90 Cr | ₹2,892 Cr | ₹1.60 Cr |
| Operating Profit | ₹46 Cr | ₹36 Cr | ₹44 Cr | ₹152,880 Cr | ₹11 Cr |
| Interest | ₹0.13 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹228 Cr | ₹0.33 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.13 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹228 Cr | ₹0.33 Cr |
| PBDT | ₹45 Cr | ₹36 Cr | ₹44 Cr | ₹152,652 Cr | ₹11 Cr |
| Depreciation | ₹1.06 Cr | ₹0.86 Cr | ₹0.67 Cr | ₹616 Cr | ₹0.54 Cr |
| Profit Before Taxation & Exceptional Items | ₹44 Cr | ₹35 Cr | ₹43 Cr | ₹152,036 Cr | ₹10 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹0.01 Cr |
| Profit Before Tax | ₹44 Cr | ₹35 Cr | ₹43 Cr | ₹152,036 Cr | ₹10 Cr |
| Provision for Tax | ₹12 Cr | ₹9.37 Cr | ₹11 Cr | ₹38,167 Cr | ₹2.36 Cr |
| Current Income Tax | ₹11 Cr | ₹8.43 Cr | ₹9.97 Cr | ₹37,784 Cr | ₹2.36 Cr |
| Deferred Tax | ₹1.39 Cr | ₹0.65 Cr | ₹1.04 Cr | ₹279 Cr | ₹-0.05 Cr |
| Other taxes | ₹0.01 Cr | ₹0.29 Cr | ₹0.02 Cr | ₹104 Cr | ₹0.05 Cr |
| Profit After Tax | ₹32 Cr | ₹26 Cr | ₹32 Cr | ₹113,869 Cr | ₹7.69 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | ₹-0.01 Cr |
| Consolidated Net Profit | ₹32 Cr | ₹26 Cr | ₹32 Cr | ₹113,869 Cr | ₹7.68 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹189 Cr | ₹163 Cr | ₹131 Cr | ₹16,731 Cr | ₹11 Cr |
| Appropriations | ₹221 Cr | ₹189 Cr | ₹163 Cr | ₹130,600 Cr | ₹18 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹16 Cr | ₹13 Cr | ₹21 Cr | ₹15,643 Cr | ₹2.80 Cr |
| Equity Dividend % | ₹30.00 | ₹25.00 | ₹105.00 | ₹10.00 | ₹7.00 |
| Earnings Per Share | ₹37.46 | ₹30.28 | ₹42.98 | ₹152.00 | ₹10.25 |
| Adjusted EPS | ₹37.46 | ₹30.28 | ₹42.98 | ₹152.00 | ₹10.25 |
Compare Income Statement of peers of 3B BLACKBIO DX
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| 3B BLACKBIO DX | ₹1,143.1 Cr | -3.5% | -4.4% | -9.1% | Stock Analytics | |
| UPL | ₹63,155.2 Cr | 3.9% | 10% | 37.4% | Stock Analytics | |
| PI INDUSTRIES | ₹56,990.6 Cr | 5.1% | 4.9% | -16.7% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹23,716.9 Cr | -5.4% | -11.1% | -15.8% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹20,652.5 Cr | -5.9% | -8.1% | -28.5% | Stock Analytics | |
| BASF INDIA | ₹19,251.9 Cr | 0.8% | -4.7% | -47.1% | Stock Analytics | |
3B BLACKBIO DX Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| 3B BLACKBIO DX | -3.5% |
-4.4% |
-9.1% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses