Home > Balance Sheet > ZUARI INDUSTRIES

ZUARI INDUSTRIES
Balance Sheet

COMMUNITY POLL
for ZUARI INDUSTRIES
Please provide your vote to see the results

ZUARI INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹30 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity - Authorised ₹155 Cr₹115 Cr₹115 Cr₹115 Cr₹115 Cr
    Equity - Issued ₹30 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Paid Up ₹30 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹0.55 Cr₹0.55 Cr--
Total Reserves ₹2,365 Cr₹2,944 Cr₹1,907 Cr₹1,137 Cr₹2,152 Cr
    Securities Premium -----
    Capital Reserves ₹73 Cr₹73 Cr₹73 Cr₹73 Cr₹72 Cr
    Profit & Loss Account Balance ₹687 Cr₹389 Cr₹422 Cr₹344 Cr₹713 Cr
    General Reserves ₹37 Cr₹37 Cr₹39 Cr₹39 Cr₹39 Cr
    Other Reserves ₹1,569 Cr₹2,445 Cr₹1,373 Cr₹681 Cr₹1,328 Cr
Reserve excluding Revaluation Reserve ₹2,365 Cr₹2,944 Cr₹1,907 Cr₹1,137 Cr₹2,152 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,395 Cr₹2,974 Cr₹1,937 Cr₹1,167 Cr₹2,182 Cr
Minority Interest ₹-13 Cr₹-12 Cr₹-13 Cr₹-32 Cr₹-3.05 Cr
Long-Term Borrowings -----
Secured Loans ₹1,683 Cr₹1,619 Cr₹1,518 Cr₹1,309 Cr₹1,009 Cr
    Non Convertible Debentures ₹672 Cr₹541 Cr₹562 Cr₹301 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹362 Cr₹417 Cr₹489 Cr₹572 Cr₹552 Cr
    Term Loans - Institutions ₹851 Cr₹894 Cr₹591 Cr₹512 Cr₹472 Cr
    Other Secured ₹-202 Cr₹-233 Cr₹-123 Cr₹-76 Cr₹-15 Cr
Unsecured Loans ₹91 Cr₹99 Cr₹120 Cr₹66 Cr₹20 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹65 Cr₹53 Cr₹35 Cr₹4.00 Cr₹4.00 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹62 Cr₹16 Cr
    Other Unsecured Loan ₹26 Cr₹46 Cr₹85 Cr--
Deferred Tax Assets / Liabilities ₹8.69 Cr₹107 Cr₹-56 Cr₹-56 Cr₹-128 Cr
    Deferred Tax Assets ₹135 Cr₹139 Cr₹126 Cr₹117 Cr₹195 Cr
    Deferred Tax Liability ₹144 Cr₹247 Cr₹70 Cr₹61 Cr₹68 Cr
Other Long Term Liabilities ₹34 Cr₹29 Cr₹33 Cr₹58 Cr₹54 Cr
Long Term Trade Payables ₹0.91 Cr₹0.91 Cr₹0.91 Cr₹0.40 Cr₹0.39 Cr
Long Term Provisions ₹6.70 Cr₹6.25 Cr₹6.95 Cr₹9.23 Cr₹11 Cr
Total Non-Current Liabilities ₹1,824 Cr₹1,861 Cr₹1,623 Cr₹1,386 Cr₹966 Cr
Current Liabilities -----
Trade Payables ₹250 Cr₹345 Cr₹370 Cr₹487 Cr₹396 Cr
    Sundry Creditors ₹250 Cr₹345 Cr₹370 Cr₹487 Cr₹396 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹838 Cr₹683 Cr₹557 Cr₹516 Cr₹420 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹338 Cr₹181 Cr₹196 Cr₹166 Cr-
    Interest Accrued But Not Due ₹59 Cr₹49 Cr₹32 Cr₹28 Cr₹13 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹440 Cr₹453 Cr₹329 Cr₹323 Cr₹407 Cr
Short Term Borrowings ₹508 Cr₹375 Cr₹358 Cr₹340 Cr₹309 Cr
    Secured ST Loans repayable on Demands ₹414 Cr₹324 Cr₹308 Cr₹268 Cr₹183 Cr
    Working Capital Loans- Sec ₹181 Cr₹174 Cr₹147 Cr₹168 Cr₹168 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹72 Cr₹96 Cr
    Other Unsecured Loans ₹-87 Cr₹-123 Cr₹-97 Cr₹-168 Cr₹-138 Cr
Short Term Provisions ₹5.23 Cr₹17 Cr₹19 Cr₹17 Cr₹27 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.04 Cr-₹0.26 Cr₹0.04 Cr
    Provision for post retirement benefits ----₹0.40 Cr
    Preference Dividend -----
    Other Provisions ₹5.23 Cr₹17 Cr₹19 Cr₹17 Cr₹26 Cr
Total Current Liabilities ₹1,601 Cr₹1,420 Cr₹1,304 Cr₹1,360 Cr₹1,153 Cr
Total Liabilities ₹5,807 Cr₹6,243 Cr₹4,851 Cr₹3,881 Cr₹4,298 Cr
ASSETS
Gross Block ₹789 Cr₹779 Cr₹768 Cr₹774 Cr₹596 Cr
Less: Accumulated Depreciation ₹150 Cr₹132 Cr₹110 Cr₹83 Cr₹61 Cr
Less: Impairment of Assets -----
Net Block ₹639 Cr₹647 Cr₹658 Cr₹691 Cr₹536 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.07 Cr₹7.03 Cr₹2.21 Cr₹2.51 Cr₹71 Cr
Non Current Investments ₹2,574 Cr₹3,170 Cr₹1,852 Cr₹1,134 Cr₹2,023 Cr
Long Term Investment ₹2,574 Cr₹3,170 Cr₹1,852 Cr₹1,134 Cr₹2,023 Cr
    Quoted ₹1,627 Cr₹2,601 Cr₹1,530 Cr₹949 Cr₹1,569 Cr
    Unquoted ₹949 Cr₹572 Cr₹324 Cr₹187 Cr₹457 Cr
Long Term Loans & Advances ₹142 Cr₹484 Cr₹625 Cr₹376 Cr₹105 Cr
Other Non Current Assets ₹17 Cr₹14 Cr₹20 Cr₹16 Cr₹14 Cr
Total Non-Current Assets ₹3,379 Cr₹4,329 Cr₹3,163 Cr₹2,219 Cr₹2,750 Cr
Current Assets Loans & Advances -----
Currents Investments ₹12 Cr₹9.80 Cr₹25 Cr₹16 Cr₹18 Cr
    Quoted ₹5.43 Cr₹9.80 Cr₹19 Cr-₹1.82 Cr
    Unquoted ₹6.50 Cr-₹6.16 Cr₹16 Cr₹16 Cr
Inventories ₹1,110 Cr₹1,260 Cr₹1,230 Cr₹1,271 Cr₹1,165 Cr
    Raw Materials ₹8.69 Cr₹6.19 Cr₹3.18 Cr₹3.07 Cr₹1.49 Cr
    Work-in Progress ₹4.77 Cr₹6.26 Cr₹0.43 Cr₹762 Cr₹650 Cr
    Finished Goods ₹244 Cr₹348 Cr₹359 Cr₹458 Cr₹448 Cr
    Packing Materials ₹4.78 Cr₹4.92 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
    Stores Ā and Spare --₹7.05 Cr₹8.09 Cr₹8.82 Cr
    Other Inventory ₹848 Cr₹895 Cr₹860 Cr₹39 Cr₹58 Cr
Sundry Debtors ₹80 Cr₹73 Cr₹91 Cr₹107 Cr₹104 Cr
    Debtors more than Six months ₹70 Cr₹47 Cr₹37 Cr--
    Debtors Others ₹32 Cr₹47 Cr₹73 Cr₹121 Cr₹121 Cr
Cash and Bank ₹627 Cr₹323 Cr₹149 Cr₹97 Cr₹45 Cr
    Cash in hand ₹0.06 Cr₹0.12 Cr₹0.05 Cr₹0.14 Cr₹0.11 Cr
    Balances at Bank ₹627 Cr₹323 Cr₹149 Cr₹97 Cr₹45 Cr
    Other cash and bank balances -----
Other Current Assets ₹78 Cr₹78 Cr₹109 Cr₹55 Cr₹103 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹7.35 Cr₹18 Cr₹18 Cr₹38 Cr₹29 Cr
    Prepaid Expenses ₹3.74 Cr₹3.54 Cr₹4.32 Cr₹4.01 Cr₹2.36 Cr
    Other current_assets ₹67 Cr₹57 Cr₹87 Cr₹13 Cr₹72 Cr
Short Term Loans and Advances ₹520 Cr₹170 Cr₹84 Cr₹116 Cr₹112 Cr
    Advances recoverable in cash or in kind ₹35 Cr₹42 Cr₹42 Cr₹37 Cr₹39 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹443 Cr₹84 Cr-₹7.08 Cr₹2.20 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹42 Cr₹44 Cr₹43 Cr₹72 Cr₹71 Cr
Total Current Assets ₹2,427 Cr₹1,913 Cr₹1,688 Cr₹1,662 Cr₹1,549 Cr
Net Current Assets (Including Current Investments) ₹826 Cr₹493 Cr₹384 Cr₹302 Cr₹396 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,807 Cr₹6,243 Cr₹4,851 Cr₹3,881 Cr₹4,298 Cr
Contingent Liabilities ₹69 Cr₹69 Cr₹58 Cr₹59 Cr₹62 Cr
Total Debt ₹2,620 Cr₹2,440 Cr₹2,219 Cr₹1,924 Cr₹1,471 Cr
Book Value -1,009.82657.88396.33741.10
Adjusted Book Value 804.191,009.82657.88396.33741.10

Compare Balance Sheet of peers of ZUARI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZUARI INDUSTRIES ₹1,063.6 Cr 7.9% 4.3% 182.6% Stock Analytics
ADANI ENTERPRISES ₹346,885.0 Cr 1.8% -4.9% 70.2% Stock Analytics
REDINGTON ₹17,230.3 Cr 2.5% -1.3% 27% Stock Analytics
HONASA CONSUMER ₹13,842.0 Cr NA NA NA Stock Analytics
MMTC ₹11,307.0 Cr 1.5% -21.7% 117.1% Stock Analytics
MSTC ₹6,180.8 Cr 1.9% -10.7% 225.8% Stock Analytics


ZUARI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZUARI INDUSTRIES

7.9%

4.3%

182.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses