ZUARI INDUSTRIES
|
ZUARI INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr |
| Equity - Authorised | ₹185 Cr | ₹185 Cr | ₹155 Cr | ₹115 Cr | ₹115 Cr |
| Equity - Issued | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr |
| Equity Paid Up | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr |
| Equity Shares Forfeited | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | ₹0.55 Cr | ₹0.55 Cr |
| Total Reserves | ₹5,018 Cr | ₹3,889 Cr | ₹2,371 Cr | ₹2,944 Cr | ₹1,907 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr |
| Profit & Loss Account Balance | ₹1,400 Cr | ₹1,496 Cr | ₹693 Cr | ₹389 Cr | ₹422 Cr |
| General Reserves | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹39 Cr |
| Other Reserves | ₹3,509 Cr | ₹2,283 Cr | ₹1,569 Cr | ₹2,445 Cr | ₹1,373 Cr |
| Reserve excluding Revaluation Reserve | ₹5,018 Cr | ₹3,889 Cr | ₹2,371 Cr | ₹2,944 Cr | ₹1,907 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,048 Cr | ₹3,919 Cr | ₹2,401 Cr | ₹2,974 Cr | ₹1,937 Cr |
| Minority Interest | ₹-15 Cr | ₹-14 Cr | ₹-13 Cr | ₹-12 Cr | ₹-13 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,565 Cr | ₹1,174 Cr | ₹1,683 Cr | ₹1,619 Cr | ₹1,518 Cr |
| Non Convertible Debentures | ₹211 Cr | ₹401 Cr | ₹672 Cr | ₹541 Cr | ₹562 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹250 Cr | ₹173 Cr | ₹362 Cr | ₹417 Cr | ₹489 Cr |
| Term Loans - Institutions | ₹1,062 Cr | ₹923 Cr | ₹851 Cr | ₹894 Cr | ₹591 Cr |
| Other Secured | ₹42 Cr | ₹-324 Cr | ₹-202 Cr | ₹-233 Cr | ₹-123 Cr |
| Unsecured Loans | ₹18 Cr | ₹95 Cr | ₹91 Cr | ₹99 Cr | ₹120 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹12 Cr | ₹50 Cr | ₹65 Cr | ₹53 Cr | ₹35 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹46 Cr | ₹85 Cr |
| Other Unsecured Loan | ₹6.02 Cr | ₹45 Cr | ₹26 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹437 Cr | ₹129 Cr | ₹2.52 Cr | ₹107 Cr | ₹-56 Cr |
| Deferred Tax Assets | ₹143 Cr | ₹148 Cr | ₹141 Cr | ₹139 Cr | ₹126 Cr |
| Deferred Tax Liability | ₹580 Cr | ₹277 Cr | ₹144 Cr | ₹247 Cr | ₹70 Cr |
| Other Long Term Liabilities | ₹30 Cr | ₹31 Cr | ₹34 Cr | ₹29 Cr | ₹33 Cr |
| Long Term Trade Payables | ₹0.63 Cr | ₹1.14 Cr | ₹0.91 Cr | ₹0.91 Cr | ₹0.91 Cr |
| Long Term Provisions | ₹10 Cr | ₹6.46 Cr | ₹6.70 Cr | ₹6.25 Cr | ₹6.95 Cr |
| Total Non-Current Liabilities | ₹2,061 Cr | ₹1,436 Cr | ₹1,818 Cr | ₹1,861 Cr | ₹1,623 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹179 Cr | ₹233 Cr | ₹250 Cr | ₹345 Cr | ₹370 Cr |
| Sundry Creditors | ₹179 Cr | ₹233 Cr | ₹250 Cr | ₹345 Cr | ₹370 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹849 Cr | ₹1,289 Cr | ₹838 Cr | ₹683 Cr | ₹557 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | ₹85 Cr | ₹208 Cr | ₹196 Cr |
| Interest Accrued But Not Due | ₹13 Cr | ₹20 Cr | ₹59 Cr | ₹49 Cr | ₹32 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹836 Cr | ₹1,269 Cr | ₹694 Cr | ₹426 Cr | ₹329 Cr |
| Short Term Borrowings | ₹792 Cr | ₹622 Cr | ₹508 Cr | ₹375 Cr | ₹358 Cr |
| Secured ST Loans repayable on Demands | ₹517 Cr | ₹354 Cr | ₹414 Cr | ₹324 Cr | ₹308 Cr |
| Working Capital Loans- Sec | ₹227 Cr | ₹179 Cr | ₹181 Cr | ₹174 Cr | ₹147 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹4.21 Cr | - | - | ₹51 Cr | ₹50 Cr |
| Other Unsecured Loans | ₹43 Cr | ₹89 Cr | ₹-87 Cr | ₹-174 Cr | ₹-147 Cr |
| Short Term Provisions | ₹6.88 Cr | ₹6.98 Cr | ₹4.50 Cr | ₹17 Cr | ₹19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.24 Cr | ₹0.16 Cr | - | ₹0.04 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.64 Cr | ₹6.82 Cr | ₹4.50 Cr | ₹17 Cr | ₹19 Cr |
| Total Current Liabilities | ₹1,827 Cr | ₹2,151 Cr | ₹1,601 Cr | ₹1,420 Cr | ₹1,304 Cr |
| Total Liabilities | ₹8,920 Cr | ₹7,492 Cr | ₹5,807 Cr | ₹6,243 Cr | ₹4,851 Cr |
| ASSETS | |||||
| Gross Block | ₹801 Cr | ₹794 Cr | ₹791 Cr | ₹779 Cr | ₹768 Cr |
| Less: Accumulated Depreciation | ₹198 Cr | ₹178 Cr | ₹152 Cr | ₹132 Cr | ₹110 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹603 Cr | ₹616 Cr | ₹639 Cr | ₹647 Cr | ₹658 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.04 Cr | ₹6.06 Cr | ₹1.07 Cr | ₹7.03 Cr | ₹2.21 Cr |
| Non Current Investments | ₹6,360 Cr | ₹4,851 Cr | ₹2,574 Cr | ₹3,170 Cr | ₹1,852 Cr |
| Long Term Investment | ₹6,360 Cr | ₹4,851 Cr | ₹2,574 Cr | ₹3,170 Cr | ₹1,852 Cr |
| Quoted | ₹4,590 Cr | ₹3,098 Cr | ₹1,627 Cr | ₹2,601 Cr | ₹1,530 Cr |
| Unquoted | ₹1,774 Cr | ₹1,756 Cr | ₹949 Cr | ₹572 Cr | ₹324 Cr |
| Long Term Loans & Advances | ₹336 Cr | ₹376 Cr | ₹142 Cr | ₹484 Cr | ₹625 Cr |
| Other Non Current Assets | ₹15 Cr | ₹32 Cr | ₹17 Cr | ₹14 Cr | ₹20 Cr |
| Total Non-Current Assets | ₹7,327 Cr | ₹5,888 Cr | ₹3,379 Cr | ₹4,329 Cr | ₹3,163 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹18 Cr | ₹0.38 Cr | ₹12 Cr | ₹9.80 Cr | ₹25 Cr |
| Quoted | ₹18 Cr | ₹0.38 Cr | ₹5.43 Cr | ₹9.80 Cr | ₹19 Cr |
| Unquoted | - | - | ₹6.50 Cr | - | ₹6.16 Cr |
| Inventories | ₹730 Cr | ₹720 Cr | ₹1,110 Cr | ₹1,260 Cr | ₹1,230 Cr |
| Raw Materials | ₹9.45 Cr | ₹14 Cr | ₹8.69 Cr | ₹6.19 Cr | ₹3.18 Cr |
| Work-in Progress | ₹8.14 Cr | ₹11 Cr | ₹4.77 Cr | ₹865 Cr | ₹817 Cr |
| Finished Goods | ₹337 Cr | ₹383 Cr | ₹244 Cr | ₹348 Cr | ₹359 Cr |
| Packing Materials | ₹5.46 Cr | ₹3.95 Cr | ₹4.78 Cr | - | ₹0.01 Cr |
| Stores  and Spare | - | - | - | ₹4.92 Cr | ₹7.05 Cr |
| Other Inventory | ₹370 Cr | ₹308 Cr | ₹848 Cr | ₹36 Cr | ₹44 Cr |
| Sundry Debtors | ₹65 Cr | ₹55 Cr | ₹80 Cr | ₹73 Cr | ₹91 Cr |
| Debtors more than Six months | ₹32 Cr | ₹46 Cr | ₹70 Cr | ₹47 Cr | ₹37 Cr |
| Debtors Others | ₹58 Cr | ₹32 Cr | ₹32 Cr | ₹47 Cr | ₹73 Cr |
| Cash and Bank | ₹675 Cr | ₹685 Cr | ₹627 Cr | ₹323 Cr | ₹149 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.05 Cr |
| Balances at Bank | ₹675 Cr | ₹685 Cr | ₹627 Cr | ₹323 Cr | ₹149 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹41 Cr | ₹41 Cr | ₹78 Cr | ₹78 Cr | ₹99 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.72 Cr | ₹0.35 Cr | ₹7.35 Cr | ₹18 Cr | ₹18 Cr |
| Prepaid Expenses | ₹5.12 Cr | ₹4.81 Cr | ₹3.74 Cr | ₹3.54 Cr | ₹4.32 Cr |
| Other current_assets | ₹35 Cr | ₹35 Cr | ₹67 Cr | ₹57 Cr | ₹77 Cr |
| Short Term Loans and Advances | ₹64 Cr | ₹104 Cr | ₹520 Cr | ₹170 Cr | ₹84 Cr |
| Advances recoverable in cash or in kind | ₹22 Cr | ₹14 Cr | ₹35 Cr | ₹42 Cr | ₹42 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | ₹48 Cr | ₹443 Cr | ₹84 Cr | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹44 Cr | ₹43 Cr |
| Total Current Assets | ₹1,593 Cr | ₹1,604 Cr | ₹2,427 Cr | ₹1,913 Cr | ₹1,679 Cr |
| Net Current Assets (Including Current Investments) | ₹-234 Cr | ₹-547 Cr | ₹826 Cr | ₹493 Cr | ₹374 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹8,920 Cr | ₹7,492 Cr | ₹5,807 Cr | ₹6,243 Cr | ₹4,851 Cr |
| Contingent Liabilities | ₹81 Cr | ₹75 Cr | ₹69 Cr | ₹69 Cr | ₹58 Cr |
| Total Debt | ₹2,499 Cr | ₹2,367 Cr | ₹2,620 Cr | ₹2,440 Cr | ₹2,219 Cr |
| Book Value | 1,694.90 | 1,315.89 | 806.26 | 1,009.82 | 657.88 |
| Adjusted Book Value | 1,694.90 | 1,315.89 | 806.26 | 1,009.82 | 657.88 |
Compare Balance Sheet of peers of ZUARI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ZUARI INDUSTRIES | ₹951.5 Cr | 0.1% | 1% | -9.6% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,372.5 Cr | 1.5% | -0.6% | 15.3% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹8,976.7 Cr | -0.6% | -0.2% | -27.5% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,663.6 Cr | -0.1% | -2% | -12.4% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹5,638.4 Cr | -1.1% | -8.4% | -38.2% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,638.4 Cr | 3.1% | 6% | -7.2% | Stock Analytics | |
ZUARI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ZUARI INDUSTRIES | 0.1% |
1% |
-9.6% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses