Home > Balance Sheet > ZUARI INDUSTRIES

ZUARI INDUSTRIES
Balance Sheet

ZUARI INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ZUARI INDUSTRIES
Please provide your vote to see the results

ZUARI INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹30 Cr₹30 Cr₹30 Cr₹29 Cr₹29 Cr
    Equity - Authorised ₹185 Cr₹185 Cr₹155 Cr₹115 Cr₹115 Cr
    Equity - Issued ₹30 Cr₹30 Cr₹30 Cr₹29 Cr₹29 Cr
    Equity Paid Up ₹30 Cr₹30 Cr₹30 Cr₹29 Cr₹29 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹0.55 Cr₹0.55 Cr
Total Reserves ₹5,018 Cr₹3,889 Cr₹2,371 Cr₹2,944 Cr₹1,907 Cr
    Securities Premium -----
    Capital Reserves ₹73 Cr₹73 Cr₹73 Cr₹73 Cr₹73 Cr
    Profit & Loss Account Balance ₹1,400 Cr₹1,496 Cr₹693 Cr₹389 Cr₹422 Cr
    General Reserves ₹37 Cr₹37 Cr₹37 Cr₹37 Cr₹39 Cr
    Other Reserves ₹3,509 Cr₹2,283 Cr₹1,569 Cr₹2,445 Cr₹1,373 Cr
Reserve excluding Revaluation Reserve ₹5,018 Cr₹3,889 Cr₹2,371 Cr₹2,944 Cr₹1,907 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,048 Cr₹3,919 Cr₹2,401 Cr₹2,974 Cr₹1,937 Cr
Minority Interest ₹-15 Cr₹-14 Cr₹-13 Cr₹-12 Cr₹-13 Cr
Long-Term Borrowings -----
Secured Loans ₹1,565 Cr₹1,174 Cr₹1,683 Cr₹1,619 Cr₹1,518 Cr
    Non Convertible Debentures ₹211 Cr₹401 Cr₹672 Cr₹541 Cr₹562 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹250 Cr₹173 Cr₹362 Cr₹417 Cr₹489 Cr
    Term Loans - Institutions ₹1,062 Cr₹923 Cr₹851 Cr₹894 Cr₹591 Cr
    Other Secured ₹42 Cr₹-324 Cr₹-202 Cr₹-233 Cr₹-123 Cr
Unsecured Loans ₹18 Cr₹95 Cr₹91 Cr₹99 Cr₹120 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹12 Cr₹50 Cr₹65 Cr₹53 Cr₹35 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹46 Cr₹85 Cr
    Other Unsecured Loan ₹6.02 Cr₹45 Cr₹26 Cr--
Deferred Tax Assets / Liabilities ₹437 Cr₹129 Cr₹2.52 Cr₹107 Cr₹-56 Cr
    Deferred Tax Assets ₹143 Cr₹148 Cr₹141 Cr₹139 Cr₹126 Cr
    Deferred Tax Liability ₹580 Cr₹277 Cr₹144 Cr₹247 Cr₹70 Cr
Other Long Term Liabilities ₹30 Cr₹31 Cr₹34 Cr₹29 Cr₹33 Cr
Long Term Trade Payables ₹0.63 Cr₹1.14 Cr₹0.91 Cr₹0.91 Cr₹0.91 Cr
Long Term Provisions ₹10 Cr₹6.46 Cr₹6.70 Cr₹6.25 Cr₹6.95 Cr
Total Non-Current Liabilities ₹2,061 Cr₹1,436 Cr₹1,818 Cr₹1,861 Cr₹1,623 Cr
Current Liabilities -----
Trade Payables ₹179 Cr₹233 Cr₹250 Cr₹345 Cr₹370 Cr
    Sundry Creditors ₹179 Cr₹233 Cr₹250 Cr₹345 Cr₹370 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹849 Cr₹1,289 Cr₹838 Cr₹683 Cr₹557 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers --₹85 Cr₹208 Cr₹196 Cr
    Interest Accrued But Not Due ₹13 Cr₹20 Cr₹59 Cr₹49 Cr₹32 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹836 Cr₹1,269 Cr₹694 Cr₹426 Cr₹329 Cr
Short Term Borrowings ₹792 Cr₹622 Cr₹508 Cr₹375 Cr₹358 Cr
    Secured ST Loans repayable on Demands ₹517 Cr₹354 Cr₹414 Cr₹324 Cr₹308 Cr
    Working Capital Loans- Sec ₹227 Cr₹179 Cr₹181 Cr₹174 Cr₹147 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹4.21 Cr--₹51 Cr₹50 Cr
    Other Unsecured Loans ₹43 Cr₹89 Cr₹-87 Cr₹-174 Cr₹-147 Cr
Short Term Provisions ₹6.88 Cr₹6.98 Cr₹4.50 Cr₹17 Cr₹19 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.24 Cr₹0.16 Cr-₹0.04 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.64 Cr₹6.82 Cr₹4.50 Cr₹17 Cr₹19 Cr
Total Current Liabilities ₹1,827 Cr₹2,151 Cr₹1,601 Cr₹1,420 Cr₹1,304 Cr
Total Liabilities ₹8,920 Cr₹7,492 Cr₹5,807 Cr₹6,243 Cr₹4,851 Cr
ASSETS
Gross Block ₹801 Cr₹794 Cr₹791 Cr₹779 Cr₹768 Cr
Less: Accumulated Depreciation ₹198 Cr₹178 Cr₹152 Cr₹132 Cr₹110 Cr
Less: Impairment of Assets -----
Net Block ₹603 Cr₹616 Cr₹639 Cr₹647 Cr₹658 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹7.04 Cr₹6.06 Cr₹1.07 Cr₹7.03 Cr₹2.21 Cr
Non Current Investments ₹6,360 Cr₹4,851 Cr₹2,574 Cr₹3,170 Cr₹1,852 Cr
Long Term Investment ₹6,360 Cr₹4,851 Cr₹2,574 Cr₹3,170 Cr₹1,852 Cr
    Quoted ₹4,590 Cr₹3,098 Cr₹1,627 Cr₹2,601 Cr₹1,530 Cr
    Unquoted ₹1,774 Cr₹1,756 Cr₹949 Cr₹572 Cr₹324 Cr
Long Term Loans & Advances ₹336 Cr₹376 Cr₹142 Cr₹484 Cr₹625 Cr
Other Non Current Assets ₹15 Cr₹32 Cr₹17 Cr₹14 Cr₹20 Cr
Total Non-Current Assets ₹7,327 Cr₹5,888 Cr₹3,379 Cr₹4,329 Cr₹3,163 Cr
Current Assets Loans & Advances -----
Currents Investments ₹18 Cr₹0.38 Cr₹12 Cr₹9.80 Cr₹25 Cr
    Quoted ₹18 Cr₹0.38 Cr₹5.43 Cr₹9.80 Cr₹19 Cr
    Unquoted --₹6.50 Cr-₹6.16 Cr
Inventories ₹730 Cr₹720 Cr₹1,110 Cr₹1,260 Cr₹1,230 Cr
    Raw Materials ₹9.45 Cr₹14 Cr₹8.69 Cr₹6.19 Cr₹3.18 Cr
    Work-in Progress ₹8.14 Cr₹11 Cr₹4.77 Cr₹865 Cr₹817 Cr
    Finished Goods ₹337 Cr₹383 Cr₹244 Cr₹348 Cr₹359 Cr
    Packing Materials ₹5.46 Cr₹3.95 Cr₹4.78 Cr-₹0.01 Cr
    Stores  and Spare ---₹4.92 Cr₹7.05 Cr
    Other Inventory ₹370 Cr₹308 Cr₹848 Cr₹36 Cr₹44 Cr
Sundry Debtors ₹65 Cr₹55 Cr₹80 Cr₹73 Cr₹91 Cr
    Debtors more than Six months ₹32 Cr₹46 Cr₹70 Cr₹47 Cr₹37 Cr
    Debtors Others ₹58 Cr₹32 Cr₹32 Cr₹47 Cr₹73 Cr
Cash and Bank ₹675 Cr₹685 Cr₹627 Cr₹323 Cr₹149 Cr
    Cash in hand ₹0.04 Cr₹0.04 Cr₹0.06 Cr₹0.12 Cr₹0.05 Cr
    Balances at Bank ₹675 Cr₹685 Cr₹627 Cr₹323 Cr₹149 Cr
    Other cash and bank balances -----
Other Current Assets ₹41 Cr₹41 Cr₹78 Cr₹78 Cr₹99 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.72 Cr₹0.35 Cr₹7.35 Cr₹18 Cr₹18 Cr
    Prepaid Expenses ₹5.12 Cr₹4.81 Cr₹3.74 Cr₹3.54 Cr₹4.32 Cr
    Other current_assets ₹35 Cr₹35 Cr₹67 Cr₹57 Cr₹77 Cr
Short Term Loans and Advances ₹64 Cr₹104 Cr₹520 Cr₹170 Cr₹84 Cr
    Advances recoverable in cash or in kind ₹22 Cr₹14 Cr₹35 Cr₹42 Cr₹42 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -₹48 Cr₹443 Cr₹84 Cr-
    Corporate Deposits -----
    Other Loans & Advances ₹42 Cr₹42 Cr₹42 Cr₹44 Cr₹43 Cr
Total Current Assets ₹1,593 Cr₹1,604 Cr₹2,427 Cr₹1,913 Cr₹1,679 Cr
Net Current Assets (Including Current Investments) ₹-234 Cr₹-547 Cr₹826 Cr₹493 Cr₹374 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹8,920 Cr₹7,492 Cr₹5,807 Cr₹6,243 Cr₹4,851 Cr
Contingent Liabilities ₹81 Cr₹75 Cr₹69 Cr₹69 Cr₹58 Cr
Total Debt ₹2,499 Cr₹2,367 Cr₹2,620 Cr₹2,440 Cr₹2,219 Cr
Book Value 1,694.901,315.89806.261,009.82657.88
Adjusted Book Value 1,694.901,315.89806.261,009.82657.88

Compare Balance Sheet of peers of ZUARI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZUARI INDUSTRIES ₹951.5 Cr 0.1% 1% -9.6% Stock Analytics
EID PARRY (INDIA) ₹18,372.5 Cr 1.5% -0.6% 15.3% Stock Analytics
BALRAMPUR CHINI MILLS ₹8,976.7 Cr -0.6% -0.2% -27.5% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,663.6 Cr -0.1% -2% -12.4% Stock Analytics
SHREE RENUKA SUGARS ₹5,638.4 Cr -1.1% -8.4% -38.2% Stock Analytics
BANNARI AMMAN SUGARS ₹4,638.4 Cr 3.1% 6% -7.2% Stock Analytics


ZUARI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZUARI INDUSTRIES

0.1%

1%

-9.6%

SENSEX

0%

2.7%

6.8%


You may also like the below Video Courses