Home > Income Statement > ZUARI INDUSTRIES

ZUARI INDUSTRIES
Income Statement

ZUARI INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ZUARI INDUSTRIES
Please provide your vote to see the results

ZUARI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹970 Cr₹838 Cr₹955 Cr₹722 Cr₹834 Cr
     Sales ₹831 Cr₹586 Cr₹706 Cr₹580 Cr₹702 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹69 Cr₹48 Cr₹44 Cr₹50 Cr₹39 Cr
     Revenue from property development ₹30 Cr₹173 Cr₹169 Cr₹56 Cr₹28 Cr
     Other Operational Income ₹41 Cr₹30 Cr₹36 Cr₹36 Cr₹64 Cr
Less: Excise Duty -----
Net Sales ₹970 Cr₹838 Cr₹955 Cr₹722 Cr₹834 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.52 Cr₹-47 Cr₹150 Cr₹-31 Cr₹28 Cr
Raw Material Consumed ₹665 Cr₹570 Cr₹494 Cr₹477 Cr₹492 Cr
     Opening Raw Materials ₹1.21 Cr₹1.66 Cr₹0.24 Cr₹0.41 Cr₹3.07 Cr
     Purchases Raw Materials ₹660 Cr₹563 Cr₹491 Cr₹475 Cr₹491 Cr
     Closing Raw Materials ₹0.63 Cr₹1.21 Cr₹1.66 Cr₹0.24 Cr₹3.18 Cr
     Other Direct Purchases / Brought in cost ₹4.77 Cr₹6.51 Cr₹3.96 Cr₹1.60 Cr₹1.33 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.70 Cr₹0.59 Cr₹0.28 Cr₹0.30 Cr₹0.41 Cr
     Electricity & Power ₹0.70 Cr₹0.59 Cr₹0.28 Cr₹0.30 Cr₹0.41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹114 Cr₹98 Cr₹90 Cr₹73 Cr₹71 Cr
     Salaries, Wages & Bonus ₹104 Cr₹89 Cr₹82 Cr₹67 Cr₹65 Cr
     Contributions to EPF & Pension Funds ₹6.97 Cr₹6.31 Cr₹6.40 Cr₹5.43 Cr₹4.92 Cr
     Workmen and Staff Welfare Expenses ₹2.28 Cr₹2.02 Cr₹1.60 Cr₹1.14 Cr₹0.98 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹63 Cr₹44 Cr₹97 Cr₹124 Cr₹110 Cr
     Sub-contracted / Out sourced services ₹1.20 Cr₹0.07 Cr₹0.12 Cr--
     Processing Charges -----
     Repairs and Maintenance ₹23 Cr₹20 Cr₹20 Cr₹18 Cr₹16 Cr
     Packing Material Consumed ₹7.95 Cr₹8.75 Cr₹7.02 Cr₹7.45 Cr₹5.93 Cr
     Other Mfg Exp ₹31 Cr₹15 Cr₹70 Cr₹99 Cr₹88 Cr
General and Administration Expenses ₹32 Cr₹28 Cr₹18 Cr₹29 Cr₹22 Cr
     Rent , Rates & Taxes ₹8.39 Cr₹6.59 Cr₹5.49 Cr₹16 Cr₹5.49 Cr
     Insurance ₹4.14 Cr₹3.09 Cr₹2.41 Cr₹2.46 Cr₹3.03 Cr
     Printing and stationery -----
     Professional and legal fees ₹12 Cr₹13 Cr₹6.00 Cr₹7.41 Cr₹10 Cr
     Traveling and conveyance ₹2.58 Cr₹2.45 Cr₹2.02 Cr₹1.12 Cr₹0.53 Cr
     Other Administration ₹5.51 Cr₹2.86 Cr₹2.19 Cr₹1.66 Cr₹2.79 Cr
Selling and Distribution Expenses ₹19 Cr₹22 Cr₹24 Cr₹21 Cr₹28 Cr
     Advertisement & Sales Promotion ₹2.80 Cr₹0.75 Cr₹6.51 Cr₹0.83 Cr₹1.41 Cr
     Sales Commissions & Incentives ₹1.54 Cr₹5.26 Cr₹2.18 Cr₹3.02 Cr₹2.30 Cr
     Freight and Forwarding ₹15 Cr₹16 Cr₹16 Cr₹17 Cr₹24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹24 Cr₹69 Cr₹29 Cr₹17 Cr₹27 Cr
     Bad debts /advances written off ₹0.04 Cr₹1.10 Cr₹1.28 Cr₹0.52 Cr₹0.07 Cr
     Provision for doubtful debts ₹1.73 Cr₹53 Cr₹0.48 Cr₹2.74 Cr₹8.75 Cr
     Losson disposal of fixed assets(net) ₹0.52 Cr--₹0.02 Cr-
     Losson foreign exchange fluctuations ₹0.00 Cr₹1.11 Cr₹3.06 Cr₹3.49 Cr₹2.79 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹21 Cr₹13 Cr₹24 Cr₹10 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹911 Cr₹783 Cr₹903 Cr₹710 Cr₹778 Cr
Operating Profit (Excl OI) ₹59 Cr₹55 Cr₹53 Cr₹12 Cr₹56 Cr
Other Income ₹112 Cr₹229 Cr₹182 Cr₹225 Cr₹149 Cr
     Interest Received ₹46 Cr₹64 Cr₹83 Cr₹88 Cr₹76 Cr
     Dividend Received ₹53 Cr₹50 Cr₹47 Cr₹57 Cr₹20 Cr
     Profit on sale of Fixed Assets -₹71 Cr₹5.98 Cr-₹11 Cr
     Profits on sale of Investments ---₹2.11 Cr₹0.12 Cr
     Provision Written Back ₹4.93 Cr₹6.63 Cr₹16 Cr₹17 Cr₹11 Cr
     Foreign Exchange Gains ₹0.12 Cr₹0.02 Cr₹0.24 Cr₹0.10 Cr₹3.35 Cr
     Others ₹8.57 Cr₹38 Cr₹30 Cr₹62 Cr₹26 Cr
Operating Profit ₹172 Cr₹284 Cr₹235 Cr₹238 Cr₹204 Cr
Interest ₹272 Cr₹285 Cr₹273 Cr₹264 Cr₹202 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.21 Cr₹3.43 Cr₹2.37 Cr₹17 Cr₹3.31 Cr
     Other Interest ₹270 Cr₹281 Cr₹271 Cr₹247 Cr₹198 Cr
PBDT ₹-101 Cr₹-0.71 Cr₹-38 Cr₹-27 Cr₹2.78 Cr
Depreciation ₹29 Cr₹27 Cr₹27 Cr₹23 Cr₹29 Cr
Profit Before Taxation & Exceptional Items ₹-130 Cr₹-28 Cr₹-66 Cr₹-49 Cr₹-26 Cr
Exceptional Income / Expenses ₹-20 Cr₹785 Cr--₹-22 Cr
Profit Before Tax ₹-88 Cr₹784 Cr₹314 Cr₹-45 Cr₹-113 Cr
Provision for Tax ₹6.80 Cr₹71 Cr₹4.28 Cr₹-9.78 Cr₹-15 Cr
     Current Income Tax ₹2.51 Cr₹1.10 Cr₹0.54 Cr₹1.31 Cr₹0.33 Cr
     Deferred Tax ₹4.27 Cr₹70 Cr₹3.65 Cr₹-11 Cr₹-0.32 Cr
     Other taxes ₹0.02 Cr₹0.06 Cr₹0.09 Cr₹0.12 Cr₹-15 Cr
Profit After Tax ₹-94 Cr₹713 Cr₹309 Cr₹-35 Cr₹-98 Cr
Extra items -----
Minority Interest ₹1.16 Cr₹1.16 Cr₹1.16 Cr₹-1.05 Cr₹12 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-93 Cr₹714 Cr₹311 Cr₹-36 Cr₹-86 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,496 Cr₹693 Cr₹391 Cr₹422 Cr₹313 Cr
Appropriations ₹1,403 Cr₹1,407 Cr₹701 Cr₹387 Cr₹227 Cr
     General Reserves ---₹-2.12 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.40 Cr₹-89 Cr₹8.20 Cr₹-6.15 Cr₹-198 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹30.00₹20.00
Earnings Per Share ₹-31.30₹239.72₹104.30₹-12.17₹-29.16
Adjusted EPS ₹-31.30₹239.72₹104.30₹-12.17₹-29.16

Compare Income Statement of peers of ZUARI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZUARI INDUSTRIES ₹951.5 Cr 0.1% 1% -9.6% Stock Analytics
EID PARRY (INDIA) ₹18,372.5 Cr 1.5% -0.6% 15.3% Stock Analytics
BALRAMPUR CHINI MILLS ₹8,976.7 Cr -0.6% -0.2% -27.5% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,663.6 Cr -0.1% -2% -12.4% Stock Analytics
SHREE RENUKA SUGARS ₹5,638.4 Cr -1.1% -8.4% -38.2% Stock Analytics
BANNARI AMMAN SUGARS ₹4,638.4 Cr 3.1% 6% -7.2% Stock Analytics


ZUARI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZUARI INDUSTRIES

0.1%

1%

-9.6%

SENSEX

0%

2.7%

6.8%


You may also like the below Video Courses