Home > Balance Sheet > WINDSOR MACHINES

WINDSOR MACHINES
Balance Sheet

WINDSOR MACHINES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for WINDSOR MACHINES
Please provide your vote to see the results

WINDSOR MACHINES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings --₹1.22 Cr₹2.63 Cr₹13 Cr
Total Reserves ₹267 Cr₹271 Cr₹272 Cr₹259 Cr₹264 Cr
    Securities Premium -----
    Capital Reserves ₹12 Cr₹12 Cr₹12 Cr₹12 Cr-
    Profit & Loss Account Balance ₹256 Cr₹258 Cr₹262 Cr₹249 Cr₹264 Cr
    General Reserves -----
    Other Reserves ₹-0.30 Cr₹1.34 Cr₹-1.30 Cr₹-1.42 Cr₹-0.04 Cr
Reserve excluding Revaluation Reserve ₹267 Cr₹271 Cr₹272 Cr₹259 Cr₹264 Cr
Revaluation reserve -----
Shareholder's Funds ₹280 Cr₹284 Cr₹286 Cr₹275 Cr₹290 Cr
Minority Interest ₹11 Cr₹11 Cr₹11 Cr₹11 Cr-
Long-Term Borrowings -----
Secured Loans ₹24 Cr₹11 Cr₹25 Cr₹34 Cr₹48 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹36 Cr₹26 Cr₹41 Cr-₹65 Cr
    Term Loans - Institutions -----
    Other Secured ₹-12 Cr₹-16 Cr₹-16 Cr₹34 Cr₹-17 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹66 Cr₹68 Cr₹64 Cr₹69 Cr₹94 Cr
    Deferred Tax Assets ₹1.37 Cr₹1.31 Cr₹7.57 Cr₹4.54 Cr₹0.28 Cr
    Deferred Tax Liability ₹67 Cr₹69 Cr₹71 Cr₹73 Cr₹94 Cr
Other Long Term Liabilities ₹19 Cr₹16 Cr₹3.88 Cr₹3.96 Cr₹4.31 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹109 Cr₹95 Cr₹93 Cr₹107 Cr₹146 Cr
Current Liabilities -----
Trade Payables ₹89 Cr₹89 Cr₹85 Cr₹80 Cr₹80 Cr
    Sundry Creditors ₹89 Cr₹89 Cr₹85 Cr₹80 Cr₹80 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹68 Cr₹80 Cr₹95 Cr₹79 Cr₹85 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹21 Cr₹29 Cr₹38 Cr₹32 Cr₹42 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹48 Cr₹51 Cr₹58 Cr₹47 Cr₹43 Cr
Short Term Borrowings ₹0.19 Cr₹0.19 Cr₹5.14 Cr₹3.66 Cr₹6.80 Cr
    Secured ST Loans repayable on Demands ---₹3.65 Cr₹6.80 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹0.19 Cr₹0.19 Cr₹5.14 Cr₹0.01 Cr-
Short Term Provisions ₹53 Cr₹45 Cr₹42 Cr₹41 Cr₹40 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹50 Cr₹42 Cr₹39 Cr₹38 Cr₹36 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.48 Cr₹3.10 Cr₹3.14 Cr₹2.80 Cr₹3.64 Cr
Total Current Liabilities ₹211 Cr₹214 Cr₹228 Cr₹203 Cr₹213 Cr
Total Liabilities ₹611 Cr₹604 Cr₹619 Cr₹596 Cr₹648 Cr
ASSETS
Gross Block ₹440 Cr₹442 Cr₹448 Cr₹456 Cr₹445 Cr
Less: Accumulated Depreciation ₹129 Cr₹122 Cr₹117 Cr₹111 Cr₹98 Cr
Less: Impairment of Assets -----
Net Block ₹311 Cr₹320 Cr₹332 Cr₹345 Cr₹347 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹6.86 Cr
Non Current Investments ₹0.02 Cr₹0.02 Cr₹0.13 Cr₹0.07 Cr₹8.90 Cr
Long Term Investment ₹0.02 Cr₹0.02 Cr₹0.13 Cr₹0.07 Cr₹8.90 Cr
    Quoted --₹0.11 Cr₹0.06 Cr₹0.13 Cr
    Unquoted ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹8.77 Cr
Long Term Loans & Advances ₹100 Cr₹98 Cr₹99 Cr₹91 Cr₹36 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹431 Cr₹437 Cr₹450 Cr₹455 Cr₹399 Cr
Current Assets Loans & Advances -----
Currents Investments --₹2.00 Cr-₹4.00 Cr
    Quoted ----₹4.00 Cr
    Unquoted --₹2.00 Cr--
Inventories ₹86 Cr₹78 Cr₹78 Cr₹73 Cr₹85 Cr
    Raw Materials ₹55 Cr₹48 Cr₹45 Cr₹45 Cr₹49 Cr
    Work-in Progress ₹28 Cr₹28 Cr₹30 Cr₹27 Cr₹18 Cr
    Finished Goods ₹1.79 Cr₹2.38 Cr₹2.15 Cr₹0.83 Cr₹16 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹0.92 Cr₹0.56 Cr₹0.42 Cr₹0.69 Cr₹2.17 Cr
Sundry Debtors ₹48 Cr₹40 Cr₹30 Cr₹19 Cr₹29 Cr
    Debtors more than Six months ₹13 Cr₹17 Cr₹5.82 Cr--
    Debtors Others ₹36 Cr₹23 Cr₹25 Cr₹20 Cr₹30 Cr
Cash and Bank ₹11 Cr₹9.81 Cr₹19 Cr₹9.29 Cr₹14 Cr
    Cash in hand ₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.03 Cr
    Balances at Bank ₹11 Cr₹9.78 Cr₹19 Cr₹9.24 Cr₹14 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.38 Cr₹4.77 Cr₹4.39 Cr₹4.61 Cr₹6.27 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.10 Cr₹0.07 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Prepaid Expenses ₹1.98 Cr₹2.42 Cr₹2.17 Cr₹2.29 Cr₹2.61 Cr
    Other current_assets ₹1.30 Cr₹2.28 Cr₹2.19 Cr₹2.28 Cr₹3.62 Cr
Short Term Loans and Advances ₹31 Cr₹35 Cr₹35 Cr₹35 Cr₹111 Cr
    Advances recoverable in cash or in kind ₹0.56 Cr₹4.76 Cr₹4.87 Cr₹5.16 Cr₹2.52 Cr
    Advance income tax and TDS ₹29 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.36 Cr₹1.51 Cr₹1.75 Cr₹1.60 Cr₹80 Cr
Total Current Assets ₹180 Cr₹168 Cr₹169 Cr₹141 Cr₹249 Cr
Net Current Assets (Including Current Investments) ₹-31 Cr₹-47 Cr₹-60 Cr₹-62 Cr₹37 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹611 Cr₹604 Cr₹619 Cr₹596 Cr₹648 Cr
Contingent Liabilities ₹29 Cr₹34 Cr₹40 Cr₹43 Cr₹43 Cr
Total Debt ₹36 Cr₹26 Cr₹46 Cr₹53 Cr₹72 Cr
Book Value 43.1743.7743.8941.9342.61
Adjusted Book Value 43.1743.7743.8941.9342.61

Compare Balance Sheet of peers of WINDSOR MACHINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WINDSOR MACHINES ₹550.5 Cr -3.7% 8.4% 97.2% Stock Analytics
BHARAT ELECTRONICS ₹169,368.0 Cr -2% 10.8% 127.2% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹100,632.0 Cr 9.4% 20.2% 273.5% Stock Analytics
THERMAX ₹55,402.3 Cr 9% 11.1% 104.9% Stock Analytics
TRIVENI TURBINE ₹18,112.6 Cr 7.8% 0.9% 53% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,731.8 Cr -0.1% 14.7% 159.2% Stock Analytics


WINDSOR MACHINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WINDSOR MACHINES

-3.7%

8.4%

97.2%

SENSEX

0.2%

-0.2%

20.9%


You may also like the below Video Courses