Home > Balance Sheet > WINDSOR MACHINES

WINDSOR MACHINES
Balance Sheet

COMMUNITY POLL
for WINDSOR MACHINES
Please provide your vote to see the results

WINDSOR MACHINES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹17 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹18 Cr₹17 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹18 Cr₹17 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹72 Cr₹88 Cr---
Total Reserves ₹404 Cr₹316 Cr₹254 Cr₹267 Cr₹271 Cr
    Securities Premium ₹459 Cr₹371 Cr---
    Capital Reserves ₹-302 Cr₹-302 Cr₹12 Cr₹12 Cr₹12 Cr
    Profit & Loss Account Balance ₹247 Cr₹247 Cr₹241 Cr₹256 Cr₹258 Cr
    General Reserves -----
    Other Reserves --₹0.67 Cr₹-0.30 Cr₹1.34 Cr
Reserve excluding Revaluation Reserve ₹404 Cr₹316 Cr₹254 Cr₹267 Cr₹271 Cr
Revaluation reserve -----
Shareholder's Funds ₹493 Cr₹421 Cr₹267 Cr₹280 Cr₹284 Cr
Minority Interest --₹11 Cr₹11 Cr₹11 Cr
Long-Term Borrowings -----
Secured Loans ₹55 Cr₹6.51 Cr₹21 Cr₹24 Cr₹11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹65 Cr₹8.94 Cr₹35 Cr₹36 Cr₹26 Cr
    Term Loans - Institutions -----
    Other Secured ₹-9.71 Cr₹-2.43 Cr₹-15 Cr₹-12 Cr₹-16 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹57 Cr₹56 Cr₹64 Cr₹66 Cr₹68 Cr
    Deferred Tax Assets ₹12 Cr₹12 Cr₹1.38 Cr₹1.37 Cr₹1.31 Cr
    Deferred Tax Liability ₹69 Cr₹69 Cr₹65 Cr₹67 Cr₹69 Cr
Other Long Term Liabilities ₹23 Cr₹23 Cr₹39 Cr₹19 Cr₹16 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹135 Cr₹85 Cr₹124 Cr₹109 Cr₹95 Cr
Current Liabilities -----
Trade Payables ₹139 Cr₹83 Cr₹119 Cr₹89 Cr₹89 Cr
    Sundry Creditors ₹139 Cr₹83 Cr₹119 Cr₹89 Cr₹89 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹68 Cr₹54 Cr₹56 Cr₹68 Cr₹80 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹44 Cr₹36 Cr₹23 Cr₹21 Cr₹29 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹24 Cr₹18 Cr₹33 Cr₹48 Cr₹51 Cr
Short Term Borrowings ₹15 Cr₹1.11 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr
    Secured ST Loans repayable on Demands ₹15 Cr₹1.11 Cr---
    Working Capital Loans- Sec ₹15 Cr₹1.11 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-15 Cr₹-1.11 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr
Short Term Provisions ₹82 Cr₹90 Cr₹58 Cr₹53 Cr₹45 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹77 Cr₹87 Cr₹56 Cr₹50 Cr₹42 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹5.83 Cr₹3.24 Cr₹2.37 Cr₹2.48 Cr₹3.10 Cr
Total Current Liabilities ₹305 Cr₹228 Cr₹234 Cr₹211 Cr₹214 Cr
Total Liabilities ₹933 Cr₹734 Cr₹635 Cr₹611 Cr₹604 Cr
ASSETS
Gross Block ₹317 Cr₹491 Cr₹468 Cr₹440 Cr₹442 Cr
Less: Accumulated Depreciation ₹62 Cr₹153 Cr₹144 Cr₹129 Cr₹122 Cr
Less: Impairment of Assets -----
Net Block ₹255 Cr₹338 Cr₹323 Cr₹311 Cr₹320 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹16 Cr₹21 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
Non Current Investments ₹0.00 Cr₹0.00 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Long Term Investment ₹0.00 Cr₹0.00 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Quoted -----
    Unquoted ₹8.13 Cr₹8.13 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
Long Term Loans & Advances ₹28 Cr₹7.15 Cr₹101 Cr₹100 Cr₹98 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹299 Cr₹366 Cr₹443 Cr₹431 Cr₹437 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹215 Cr₹144 Cr₹109 Cr₹86 Cr₹78 Cr
    Raw Materials ₹156 Cr₹81 Cr₹58 Cr₹55 Cr₹48 Cr
    Work-in Progress ₹48 Cr₹55 Cr₹42 Cr₹28 Cr₹28 Cr
    Finished Goods ₹9.66 Cr₹5.35 Cr₹8.01 Cr₹1.79 Cr₹2.38 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹1.52 Cr₹2.64 Cr₹1.40 Cr₹0.92 Cr₹0.56 Cr
Sundry Debtors ₹38 Cr₹25 Cr₹28 Cr₹48 Cr₹40 Cr
    Debtors more than Six months ₹7.48 Cr₹4.29 Cr₹8.19 Cr₹13 Cr₹17 Cr
    Debtors Others ₹31 Cr₹20 Cr₹20 Cr₹36 Cr₹23 Cr
Cash and Bank ₹34 Cr₹94 Cr₹2.99 Cr₹11 Cr₹9.81 Cr
    Cash in hand ₹0.08 Cr₹0.02 Cr₹0.05 Cr₹0.02 Cr₹0.03 Cr
    Balances at Bank ₹34 Cr₹94 Cr₹2.94 Cr₹11 Cr₹9.78 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.20 Cr₹3.57 Cr₹3.18 Cr₹3.38 Cr₹4.77 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.03 Cr₹0.07 Cr₹0.02 Cr₹0.10 Cr₹0.07 Cr
    Prepaid Expenses ₹0.64 Cr₹1.70 Cr₹2.27 Cr₹1.98 Cr₹2.42 Cr
    Other current_assets ₹1.53 Cr₹1.81 Cr₹0.89 Cr₹1.30 Cr₹2.28 Cr
Short Term Loans and Advances ₹86 Cr₹102 Cr₹48 Cr₹31 Cr₹35 Cr
    Advances recoverable in cash or in kind ₹6.87 Cr₹6.57 Cr₹2.60 Cr₹0.56 Cr₹4.76 Cr
    Advance income tax and TDS ₹50 Cr₹45 Cr₹42 Cr₹29 Cr₹28 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹30 Cr₹50 Cr₹3.50 Cr₹1.36 Cr₹1.51 Cr
Total Current Assets ₹376 Cr₹368 Cr₹192 Cr₹180 Cr₹168 Cr
Net Current Assets (Including Current Investments) ₹71 Cr₹140 Cr₹-42 Cr₹-31 Cr₹-47 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹933 Cr₹734 Cr₹635 Cr₹611 Cr₹604 Cr
Contingent Liabilities ₹6.82 Cr₹6.82 Cr₹35 Cr₹29 Cr₹34 Cr
Total Debt ₹80 Cr₹10 Cr₹36 Cr₹36 Cr₹26 Cr
Book Value 47.6339.4541.0743.1743.77
Adjusted Book Value 47.6339.4541.0743.1743.77

Compare Balance Sheet of peers of WINDSOR MACHINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WINDSOR MACHINES ₹3,109.7 Cr -0.2% -4.6% 0.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹151,122.0 Cr 0.8% 3.7% 87.1% Stock Analytics
THERMAX ₹42,305.9 Cr -3.5% -11.8% 7.8% Stock Analytics
KIRLOSKAR OIL ENGINES ₹31,432.3 Cr -0.4% 3.8% 139.1% Stock Analytics
JYOTI CNC AUTOMATION ₹23,886.2 Cr 6.3% 10.3% 9% Stock Analytics
TRIVENI TURBINE ₹18,082.1 Cr -0.1% -0.2% 4.7% Stock Analytics


WINDSOR MACHINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WINDSOR MACHINES

-0.2%

-4.6%

0.4%

SENSEX

-0.8%

-3.8%

-8.9%


You may also like the below Video Courses