Home > Income Statement > WINDSOR MACHINES

WINDSOR MACHINES
Income Statement

WINDSOR MACHINES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for WINDSOR MACHINES
Please provide your vote to see the results

WINDSOR MACHINES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹369 Cr₹314 Cr₹283 Cr₹350 Cr₹398 Cr
     Sales ₹359 Cr₹294 Cr₹272 Cr₹339 Cr₹385 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5.81 Cr₹13 Cr₹7.52 Cr₹5.35 Cr₹7.68 Cr
     Revenue from property development -----
     Other Operational Income ₹3.87 Cr₹7.47 Cr₹3.24 Cr₹5.30 Cr₹5.80 Cr
Less: Excise Duty ----₹5.37 Cr
Net Sales ₹369 Cr₹314 Cr₹283 Cr₹350 Cr₹393 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.79 Cr₹-4.07 Cr₹7.71 Cr₹-5.83 Cr₹-5.56 Cr
Raw Material Consumed ₹240 Cr₹203 Cr₹167 Cr₹230 Cr₹249 Cr
     Opening Raw Materials ₹45 Cr₹45 Cr₹49 Cr₹47 Cr₹41 Cr
     Purchases Raw Materials ₹242 Cr₹203 Cr₹164 Cr₹231 Cr₹255 Cr
     Closing Raw Materials ₹48 Cr₹45 Cr₹45 Cr₹49 Cr₹47 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.07 Cr₹2.08 Cr₹2.38 Cr₹2.75 Cr₹2.64 Cr
     Electricity & Power ₹3.07 Cr₹2.08 Cr₹2.38 Cr₹2.75 Cr₹2.64 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹56 Cr₹53 Cr₹53 Cr₹57 Cr₹55 Cr
     Salaries, Wages & Bonus ₹45 Cr₹44 Cr₹43 Cr₹47 Cr₹46 Cr
     Contributions to EPF & Pension Funds ₹7.97 Cr₹6.54 Cr₹6.81 Cr₹6.58 Cr₹6.72 Cr
     Workmen and Staff Welfare Expenses ₹3.33 Cr₹2.47 Cr₹3.25 Cr₹3.13 Cr₹2.62 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹9.36 Cr₹6.71 Cr₹8.61 Cr₹10.00 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.97 Cr₹2.35 Cr₹3.41 Cr₹3.64 Cr₹3.00 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.39 Cr₹4.36 Cr₹5.21 Cr₹6.36 Cr₹7.14 Cr
General and Administration Expenses ₹17 Cr₹15 Cr₹15 Cr₹17 Cr₹20 Cr
     Rent , Rates & Taxes ₹3.34 Cr₹3.11 Cr₹3.18 Cr₹2.84 Cr₹2.80 Cr
     Insurance ₹1.27 Cr₹1.12 Cr₹0.92 Cr₹0.94 Cr₹0.95 Cr
     Printing and stationery ₹0.18 Cr₹0.13 Cr₹0.16 Cr₹0.33 Cr₹0.49 Cr
     Professional and legal fees ₹2.77 Cr₹1.92 Cr₹4.19 Cr₹5.54 Cr₹7.11 Cr
     Traveling and conveyance ₹4.24 Cr₹2.77 Cr₹5.05 Cr₹6.29 Cr₹7.29 Cr
     Other Administration ₹9.94 Cr₹8.24 Cr₹6.08 Cr₹7.40 Cr₹8.63 Cr
Selling and Distribution Expenses ₹12 Cr₹9.29 Cr₹16 Cr₹19 Cr₹17 Cr
     Advertisement & Sales Promotion ₹0.87 Cr₹0.60 Cr₹3.06 Cr₹6.00 Cr₹2.83 Cr
     Sales Commissions & Incentives ₹4.87 Cr₹3.84 Cr₹7.68 Cr₹5.65 Cr₹5.50 Cr
     Freight and Forwarding ₹2.97 Cr₹2.31 Cr₹3.06 Cr₹4.16 Cr₹5.04 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.91 Cr₹2.54 Cr₹2.28 Cr₹2.73 Cr₹4.02 Cr
Miscellaneous Expenses ₹0.35 Cr₹1.01 Cr₹8.75 Cr₹7.19 Cr₹8.62 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.02 Cr₹0.42 Cr₹0.14 Cr₹0.64 Cr
     Losson disposal of fixed assets(net) -₹0.01 Cr₹0.43 Cr₹0.01 Cr₹0.21 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.35 Cr₹0.98 Cr₹7.90 Cr₹7.05 Cr₹7.76 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹339 Cr₹285 Cr₹278 Cr₹337 Cr₹357 Cr
Operating Profit (Excl OI) ₹30 Cr₹29 Cr₹5.06 Cr₹13 Cr₹36 Cr
Other Income ₹2.71 Cr₹0.80 Cr₹12 Cr₹20 Cr₹15 Cr
     Interest Received ₹0.12 Cr₹0.06 Cr₹11 Cr₹19 Cr₹14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.06 Cr--₹0.03 Cr-
     Profits on sale of Investments ₹0.93 Cr-₹0.22 Cr₹0.13 Cr₹0.53 Cr
     Provision Written Back --₹0.00 Cr₹0.65 Cr₹1.05 Cr
     Foreign Exchange Gains -----
     Others ₹1.61 Cr₹0.74 Cr₹0.83 Cr₹0.27 Cr₹0.21 Cr
Operating Profit ₹32 Cr₹30 Cr₹17 Cr₹32 Cr₹51 Cr
Interest ₹11 Cr₹11 Cr₹11 Cr₹13 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.36 Cr₹6.74 Cr₹8.09 Cr₹10 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.32 Cr₹0.24 Cr₹0.24 Cr₹0.29 Cr₹0.30 Cr
     Other Interest ₹6.54 Cr₹3.66 Cr₹2.90 Cr₹2.38 Cr₹1.79 Cr
PBDT ₹21 Cr₹20 Cr₹5.42 Cr₹20 Cr₹38 Cr
Depreciation ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹7.13 Cr₹5.81 Cr₹-8.90 Cr₹5.38 Cr₹22 Cr
Exceptional Income / Expenses --₹-23 Cr--
Profit Before Tax ₹7.13 Cr₹5.81 Cr₹-32 Cr₹5.38 Cr₹22 Cr
Provision for Tax ₹4.91 Cr₹-4.98 Cr₹-25 Cr₹8.31 Cr₹10 Cr
     Current Income Tax ₹0.80 Cr-₹1.00 Cr₹10.00 Cr₹12 Cr
     Deferred Tax ₹4.11 Cr₹-4.98 Cr₹-26 Cr₹-1.96 Cr₹-2.32 Cr
     Other taxes -₹-4.98 Cr-₹0.27 Cr-
Profit After Tax ₹2.23 Cr₹11 Cr₹-7.48 Cr₹-2.93 Cr₹12 Cr
Extra items -----
Minority Interest ₹0.03 Cr₹0.04 Cr₹0.17 Cr--
Share of Associate --₹-0.04 Cr₹-0.10 Cr₹-0.03 Cr
Other Consolidated Items ₹-0.37 Cr₹0.11 Cr---
Consolidated Net Profit ₹1.89 Cr₹11 Cr₹-7.35 Cr₹-3.03 Cr₹12 Cr
Adjustments to PAT -----
Profit Balance B/F ₹262 Cr₹249 Cr₹264 Cr₹275 Cr₹270 Cr
Appropriations ₹264 Cr₹260 Cr₹256 Cr₹272 Cr₹282 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.28 Cr₹-1.63 Cr₹7.20 Cr₹8.69 Cr₹6.32 Cr
Equity Dividend % ₹50.00₹50.00-₹50.00₹50.00
Earnings Per Share ₹0.29₹1.68₹-1.13₹-0.47₹1.86
Adjusted EPS ₹0.29₹1.68₹-1.13₹-0.47₹1.86

Compare Income Statement of peers of WINDSOR MACHINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WINDSOR MACHINES ₹593.8 Cr -1% -24.2% 78.2% Stock Analytics
BHARAT ELECTRONICS ₹172,767.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹91,909.1 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹52,850.6 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,098.6 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,816.8 Cr 2.3% -9.3% 127.1% Stock Analytics


WINDSOR MACHINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WINDSOR MACHINES

-1%

-24.2%

78.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses