Home > Balance Sheet > VISHWARAJ SUGAR INDUSTRIES

VISHWARAJ SUGAR INDUSTRIES
Balance Sheet

VISHWARAJ SUGAR INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for VISHWARAJ SUGAR INDUSTRIES
Please provide your vote to see the results

VISHWARAJ SUGAR INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹35 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹35 Cr
    Equity Paid Up ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹35 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹218 Cr₹245 Cr₹188 Cr₹184 Cr₹177 Cr
    Securities Premium ----₹15 Cr
    Capital Reserves ₹30 Cr₹30 Cr₹30 Cr₹30 Cr-
    Profit & Loss Account Balance ₹187 Cr₹214 Cr₹158 Cr₹154 Cr₹161 Cr
    General Reserves -----
    Other Reserves ₹1.14 Cr₹0.93 Cr₹0.75 Cr₹1.11 Cr₹0.90 Cr
Reserve excluding Revaluation Reserve ₹218 Cr₹245 Cr₹188 Cr₹184 Cr₹177 Cr
Revaluation reserve -----
Shareholder's Funds ₹256 Cr₹283 Cr₹226 Cr₹222 Cr₹211 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹82 Cr₹90 Cr₹102 Cr₹93 Cr₹65 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹82 Cr₹89 Cr₹102 Cr₹93 Cr₹65 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.68 Cr₹0.35 Cr₹0.06 Cr₹0.10 Cr₹0.08 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹35 Cr₹-14 Cr₹0.81 Cr₹-1.01 Cr₹7.65 Cr
    Deferred Tax Assets -₹14 Cr-₹1.01 Cr-
    Deferred Tax Liability ₹35 Cr-₹0.81 Cr-₹7.65 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹3.00 Cr₹2.89 Cr₹2.74 Cr₹1.97 Cr₹1.83 Cr
Total Non-Current Liabilities ₹121 Cr₹79 Cr₹106 Cr₹94 Cr₹75 Cr
Current Liabilities -----
Trade Payables ₹61 Cr₹94 Cr₹67 Cr₹62 Cr₹113 Cr
    Sundry Creditors ₹61 Cr₹94 Cr₹67 Cr₹62 Cr₹113 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹28 Cr₹51 Cr₹61 Cr₹54 Cr₹66 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹28 Cr₹51 Cr₹61 Cr₹54 Cr₹66 Cr
Short Term Borrowings ₹255 Cr₹242 Cr₹247 Cr₹239 Cr₹254 Cr
    Secured ST Loans repayable on Demands ₹255 Cr₹242 Cr₹247 Cr₹239 Cr₹254 Cr
    Working Capital Loans- Sec ₹255 Cr₹242 Cr₹247 Cr₹239 Cr₹254 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-255 Cr₹-242 Cr₹-247 Cr₹-239 Cr₹-254 Cr
Short Term Provisions ₹5.86 Cr₹7.40 Cr₹6.02 Cr₹0.11 Cr₹0.11 Cr
    Proposed Equity Dividend ₹1.88 Cr₹3.76 Cr₹3.76 Cr--
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.77 Cr₹3.47 Cr₹2.11 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.21 Cr₹0.17 Cr₹0.15 Cr₹0.11 Cr₹0.11 Cr
Total Current Liabilities ₹350 Cr₹394 Cr₹380 Cr₹356 Cr₹433 Cr
Total Liabilities ₹726 Cr₹756 Cr₹712 Cr₹671 Cr₹720 Cr
ASSETS
Gross Block ₹394 Cr₹380 Cr₹347 Cr₹339 Cr₹301 Cr
Less: Accumulated Depreciation ₹96 Cr₹80 Cr₹65 Cr₹50 Cr₹36 Cr
Less: Impairment of Assets -----
Net Block ₹298 Cr₹300 Cr₹282 Cr₹288 Cr₹264 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.02 Cr---₹11 Cr
Non Current Investments ₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.08 Cr
Long Term Investment ₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.08 Cr
    Quoted -----
    Unquoted ₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.08 Cr
Long Term Loans & Advances ₹4.46 Cr₹5.10 Cr₹3.85 Cr₹5.04 Cr₹2.15 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹308 Cr₹306 Cr₹287 Cr₹295 Cr₹279 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹303 Cr₹367 Cr₹286 Cr₹290 Cr₹324 Cr
    Raw Materials ₹118 Cr₹113 Cr₹73 Cr₹29 Cr₹24 Cr
    Work-in Progress -----
    Finished Goods ₹176 Cr₹244 Cr₹205 Cr₹253 Cr₹295 Cr
    Packing Materials -----
    Stores Ā and Spare ₹9.68 Cr₹10 Cr₹8.53 Cr₹7.71 Cr₹5.55 Cr
    Other Inventory -----
Sundry Debtors ₹43 Cr₹32 Cr₹30 Cr₹25 Cr₹38 Cr
    Debtors more than Six months ₹25 Cr₹10 Cr₹32 Cr₹35 Cr₹25 Cr
    Debtors Others ₹28 Cr₹29 Cr₹10 Cr-₹20 Cr
Cash and Bank ₹2.59 Cr₹13 Cr₹49 Cr₹7.70 Cr₹1.84 Cr
    Cash in hand ₹0.07 Cr₹0.09 Cr₹0.20 Cr₹0.21 Cr₹0.18 Cr
    Balances at Bank ₹2.52 Cr₹13 Cr₹49 Cr₹7.49 Cr₹1.66 Cr
    Other cash and bank balances -----
Other Current Assets ₹63 Cr₹30 Cr₹56 Cr₹52 Cr₹0.05 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹63 Cr₹30 Cr₹56 Cr₹52 Cr₹0.05 Cr
Short Term Loans and Advances ₹6.55 Cr₹7.93 Cr₹3.76 Cr₹0.95 Cr₹76 Cr
    Advances recoverable in cash or in kind ----₹73 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.55 Cr₹7.93 Cr₹3.76 Cr₹0.95 Cr₹3.48 Cr
Total Current Assets ₹418 Cr₹450 Cr₹425 Cr₹376 Cr₹441 Cr
Net Current Assets (Including Current Investments) ₹68 Cr₹56 Cr₹45 Cr₹21 Cr₹7.50 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹726 Cr₹756 Cr₹712 Cr₹671 Cr₹720 Cr
Contingent Liabilities ₹14 Cr₹18 Cr₹17 Cr₹14 Cr₹19 Cr
Total Debt ₹356 Cr₹370 Cr₹376 Cr₹347 Cr₹339 Cr
Book Value 13.6115.0560.1859.0761.20
Adjusted Book Value 13.6115.0512.0411.8112.24

Compare Balance Sheet of peers of VISHWARAJ SUGAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VISHWARAJ SUGAR INDUSTRIES ₹299.5 Cr -4.5% -19.9% 1.4% Stock Analytics
EID PARRY (INDIA) ₹10,743.4 Cr -1.1% -13.7% 15.4% Stock Analytics
SHREE RENUKA SUGARS ₹9,190.8 Cr -1.6% -15.9% -5.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,443.5 Cr 0.8% -3.7% 0.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,196.3 Cr 1% -7.8% 16.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,934.3 Cr 1% -21.8% 141.9% Stock Analytics


VISHWARAJ SUGAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VISHWARAJ SUGAR INDUSTRIES

-4.5%

-19.9%

1.4%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses