Home > Balance Sheet > VISHWARAJ SUGAR INDUSTRIES

VISHWARAJ SUGAR INDUSTRIES
Balance Sheet

VISHWARAJ SUGAR INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
AD     Remove this Ad

VISHWARAJ SUGAR INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹44 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Equity - Authorised ₹125 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹44 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Equity Paid Up ₹44 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹237 Cr₹231 Cr₹218 Cr₹245 Cr₹188 Cr
    Securities Premium -----
    Capital Reserves ₹74 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Profit & Loss Account Balance ₹163 Cr₹200 Cr₹187 Cr₹214 Cr₹158 Cr
    General Reserves -----
    Other Reserves ₹0.42 Cr₹1.21 Cr₹1.14 Cr₹0.93 Cr₹0.75 Cr
Reserve excluding Revaluation Reserve ₹237 Cr₹231 Cr₹218 Cr₹245 Cr₹188 Cr
Revaluation reserve -----
Shareholder's Funds ₹280 Cr₹268 Cr₹256 Cr₹283 Cr₹226 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.62 Cr₹75 Cr₹82 Cr₹90 Cr₹102 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹74 Cr₹82 Cr₹89 Cr₹102 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.62 Cr₹0.75 Cr₹0.68 Cr₹0.35 Cr₹0.06 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹43 Cr₹37 Cr₹35 Cr₹-14 Cr₹0.81 Cr
    Deferred Tax Assets ₹0.75 Cr₹0.56 Cr₹5.30 Cr₹14 Cr-
    Deferred Tax Liability ₹43 Cr₹37 Cr₹40 Cr-₹0.81 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹4.63 Cr₹3.32 Cr₹3.00 Cr₹2.89 Cr₹2.74 Cr
Total Non-Current Liabilities ₹48 Cr₹115 Cr₹121 Cr₹79 Cr₹106 Cr
Current Liabilities -----
Trade Payables ₹46 Cr₹98 Cr₹61 Cr₹94 Cr₹67 Cr
    Sundry Creditors ₹46 Cr₹98 Cr₹61 Cr₹94 Cr₹67 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹84 Cr₹36 Cr₹28 Cr₹51 Cr₹61 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹84 Cr₹36 Cr₹28 Cr₹51 Cr₹61 Cr
Short Term Borrowings ₹359 Cr₹272 Cr₹255 Cr₹242 Cr₹247 Cr
    Secured ST Loans repayable on Demands ₹359 Cr₹272 Cr₹255 Cr₹242 Cr₹247 Cr
    Working Capital Loans- Sec ₹235 Cr₹272 Cr₹255 Cr₹242 Cr₹247 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-235 Cr₹-272 Cr₹-255 Cr₹-242 Cr₹-247 Cr
Short Term Provisions ₹0.66 Cr₹10 Cr₹5.86 Cr₹7.40 Cr₹6.02 Cr
    Proposed Equity Dividend -₹3.76 Cr₹1.88 Cr₹3.76 Cr₹3.76 Cr
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹6.30 Cr₹3.77 Cr₹3.47 Cr₹2.11 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.66 Cr₹0.20 Cr₹0.21 Cr₹0.17 Cr₹0.15 Cr
Total Current Liabilities ₹490 Cr₹416 Cr₹350 Cr₹394 Cr₹380 Cr
Total Liabilities ₹819 Cr₹799 Cr₹726 Cr₹756 Cr₹712 Cr
ASSETS
Gross Block ₹403 Cr₹397 Cr₹394 Cr₹380 Cr₹347 Cr
Less: Accumulated Depreciation ₹127 Cr₹110 Cr₹96 Cr₹80 Cr₹65 Cr
Less: Impairment of Assets -----
Net Block ₹276 Cr₹287 Cr₹298 Cr₹300 Cr₹282 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹201 Cr₹124 Cr₹4.02 Cr--
Non Current Investments ₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr
Long Term Investment ₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr
    Quoted -----
    Unquoted ₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr
Long Term Loans & Advances ₹3.72 Cr₹3.72 Cr₹4.46 Cr₹5.10 Cr₹3.85 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹483 Cr₹416 Cr₹308 Cr₹306 Cr₹287 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹236 Cr₹277 Cr₹303 Cr₹367 Cr₹286 Cr
    Raw Materials ₹90 Cr₹80 Cr₹118 Cr₹113 Cr₹73 Cr
    Work-in Progress -----
    Finished Goods ₹136 Cr₹186 Cr₹176 Cr₹244 Cr₹205 Cr
    Packing Materials -----
    Stores  and Spare ₹9.56 Cr₹10 Cr₹9.68 Cr₹10 Cr₹8.53 Cr
    Other Inventory -----
Sundry Debtors ₹30 Cr₹41 Cr₹43 Cr₹32 Cr₹30 Cr
    Debtors more than Six months ₹20 Cr₹23 Cr₹25 Cr₹10 Cr₹32 Cr
    Debtors Others ₹23 Cr₹29 Cr₹28 Cr₹29 Cr₹10 Cr
Cash and Bank ₹9.69 Cr₹1.19 Cr₹2.59 Cr₹13 Cr₹49 Cr
    Cash in hand ₹0.15 Cr₹0.07 Cr₹0.07 Cr₹0.09 Cr₹0.20 Cr
    Balances at Bank ₹9.55 Cr₹1.13 Cr₹2.52 Cr₹13 Cr₹49 Cr
    Other cash and bank balances -----
Other Current Assets ₹50 Cr₹52 Cr₹63 Cr₹30 Cr₹56 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹50 Cr₹52 Cr₹63 Cr₹30 Cr₹56 Cr
Short Term Loans and Advances ₹11 Cr₹13 Cr₹6.55 Cr₹7.93 Cr₹3.76 Cr
    Advances recoverable in cash or in kind -----
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹11 Cr₹13 Cr₹6.55 Cr₹7.93 Cr₹3.76 Cr
Total Current Assets ₹336 Cr₹383 Cr₹418 Cr₹450 Cr₹425 Cr
Net Current Assets (Including Current Investments) ₹-154 Cr₹-33 Cr₹68 Cr₹56 Cr₹45 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹819 Cr₹799 Cr₹726 Cr₹756 Cr₹712 Cr
Contingent Liabilities ₹20 Cr₹18 Cr₹14 Cr₹18 Cr₹17 Cr
Total Debt ₹391 Cr₹366 Cr₹356 Cr₹370 Cr₹376 Cr
Book Value 12.8814.2913.6115.0560.18
Adjusted Book Value 12.8814.2913.6115.0512.04

Compare Balance Sheet of peers of VISHWARAJ SUGAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VISHWARAJ SUGAR INDUSTRIES ₹134.8 Cr -3.6% -9% -52.6% Stock Analytics
EID PARRY (INDIA) ₹15,828.9 Cr -1.1% -12.5% 11.3% Stock Analytics
BALRAMPUR CHINI MILLS ₹8,477.9 Cr 2.5% -4.2% -12.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,969.0 Cr 1.5% -4.6% -6.7% Stock Analytics
SHREE RENUKA SUGARS ₹5,155.2 Cr -2.3% -7.2% -31% Stock Analytics
BANNARI AMMAN SUGARS ₹4,421.6 Cr -2.5% -1.9% 5.5% Stock Analytics


VISHWARAJ SUGAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VISHWARAJ SUGAR INDUSTRIES

-3.6%

-9%

-52.6%

SENSEX

-0.2%

-4.2%

8.4%


You may also like the below Video Courses