Home > Income Statement > VISHWARAJ SUGAR INDUSTRIES

VISHWARAJ SUGAR INDUSTRIES
Income Statement

VISHWARAJ SUGAR INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for VISHWARAJ SUGAR INDUSTRIES
Please provide your vote to see the results

VISHWARAJ SUGAR INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹616 Cr₹469 Cr₹426 Cr₹377 Cr₹307 Cr
     Sales ₹615 Cr₹466 Cr₹410 Cr₹361 Cr₹289 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.37 Cr₹2.81 Cr₹16 Cr₹15 Cr₹18 Cr
Less: Excise Duty ---₹6.40 Cr₹20 Cr
Net Sales ₹616 Cr₹469 Cr₹426 Cr₹370 Cr₹286 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹68 Cr₹-39 Cr₹49 Cr₹41 Cr₹-51 Cr
Raw Material Consumed ₹374 Cr₹337 Cr₹259 Cr₹232 Cr₹255 Cr
     Opening Raw Materials ₹113 Cr₹73 Cr₹29 Cr₹24 Cr₹12 Cr
     Purchases Raw Materials ₹379 Cr₹377 Cr₹302 Cr₹237 Cr₹267 Cr
     Closing Raw Materials ₹118 Cr₹113 Cr₹73 Cr₹29 Cr₹24 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹12 Cr₹4.51 Cr₹4.77 Cr₹4.29 Cr
     Electricity & Power ₹16 Cr₹12 Cr₹4.51 Cr₹4.77 Cr₹4.29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹18 Cr₹14 Cr₹11 Cr₹12 Cr
     Salaries, Wages & Bonus ₹17 Cr₹16 Cr₹12 Cr₹9.04 Cr₹9.47 Cr
     Contributions to EPF & Pension Funds ₹1.24 Cr₹1.28 Cr₹1.04 Cr₹0.96 Cr₹0.94 Cr
     Workmen and Staff Welfare Expenses ₹2.50 Cr₹1.51 Cr₹1.22 Cr₹1.43 Cr₹1.68 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹51 Cr₹41 Cr₹27 Cr₹22 Cr₹28 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹16 Cr₹14 Cr₹5.88 Cr₹4.45 Cr₹5.26 Cr
     Repairs and Maintenance ₹17 Cr₹9.37 Cr₹9.29 Cr₹8.54 Cr₹11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹18 Cr₹17 Cr₹12 Cr₹9.08 Cr₹12 Cr
General and Administration Expenses ₹6.02 Cr₹4.95 Cr₹4.08 Cr₹5.40 Cr₹5.17 Cr
     Rent , Rates & Taxes ₹0.08 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.07 Cr
     Insurance ₹1.42 Cr₹1.34 Cr₹1.27 Cr₹1.24 Cr₹1.42 Cr
     Printing and stationery ₹0.07 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.12 Cr
     Professional and legal fees ₹4.03 Cr₹2.97 Cr₹2.40 Cr₹2.32 Cr₹2.07 Cr
     Traveling and conveyance ₹0.27 Cr₹0.34 Cr₹0.12 Cr₹0.39 Cr₹0.38 Cr
     Other Administration ₹0.41 Cr₹0.48 Cr₹0.26 Cr₹1.67 Cr₹1.49 Cr
Selling and Distribution Expenses ₹8.18 Cr₹4.24 Cr₹3.57 Cr₹10 Cr₹3.82 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.64 Cr₹1.31 Cr₹1.36 Cr₹8.78 Cr₹1.52 Cr
Miscellaneous Expenses ₹6.05 Cr₹2.06 Cr₹3.86 Cr₹4.43 Cr₹4.27 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹2.49 Cr-₹2.56 Cr₹3.30 Cr₹2.63 Cr
     Losson disposal of fixed assets(net) --₹0.17 Cr-₹0.84 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.56 Cr₹2.06 Cr₹1.13 Cr₹1.13 Cr₹0.81 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹550 Cr₹381 Cr₹364 Cr₹332 Cr₹262 Cr
Operating Profit (Excl OI) ₹66 Cr₹88 Cr₹62 Cr₹38 Cr₹25 Cr
Other Income ₹2.87 Cr₹6.78 Cr₹0.61 Cr₹1.48 Cr₹1.08 Cr
     Interest Received -----
     Dividend Received ₹0.08 Cr₹0.14 Cr-₹0.05 Cr₹0.03 Cr
     Profit on sale of Fixed Assets ---₹0.07 Cr-
     Profits on sale of Investments -----
     Provision Written Back -₹5.26 Cr---
     Foreign Exchange Gains -----
     Others ₹2.79 Cr₹1.39 Cr₹0.61 Cr₹1.37 Cr₹1.05 Cr
Operating Profit ₹69 Cr₹95 Cr₹63 Cr₹40 Cr₹26 Cr
Interest ₹28 Cr₹32 Cr₹36 Cr₹42 Cr₹36 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹26 Cr₹31 Cr₹34 Cr₹40 Cr₹35 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.51 Cr₹1.31 Cr₹1.16 Cr₹1.44 Cr₹1.35 Cr
     Other Interest -----
PBDT ₹42 Cr₹63 Cr₹27 Cr₹-1.97 Cr₹-11 Cr
Depreciation ₹16 Cr₹16 Cr₹15 Cr₹15 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹26 Cr₹47 Cr₹12 Cr₹-17 Cr₹-24 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹26 Cr₹47 Cr₹12 Cr₹-17 Cr₹-24 Cr
Provision for Tax ₹49 Cr₹-13 Cr₹3.94 Cr₹-8.66 Cr₹-6.27 Cr
     Current Income Tax ₹3.77 Cr₹3.47 Cr₹2.11 Cr--
     Deferred Tax ₹49 Cr₹-14 Cr₹1.82 Cr₹-8.66 Cr₹-6.27 Cr
     Other taxes ₹-3.47 Cr₹-2.11 Cr-₹-8.66 Cr₹-6.27 Cr
Profit After Tax ₹-23 Cr₹60 Cr₹8.29 Cr₹-7.88 Cr₹-18 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-23 Cr₹60 Cr₹8.29 Cr₹-7.88 Cr₹-18 Cr
Adjustments to PAT -----
Profit Balance B/F ₹214 Cr₹158 Cr₹154 Cr₹161 Cr₹179 Cr
Appropriations ₹191 Cr₹218 Cr₹162 Cr₹154 Cr₹161 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.88 Cr₹3.76 Cr₹3.76 Cr--
Equity Dividend % ₹5.00₹10.00₹10.00--
Earnings Per Share ₹-1.25₹3.20₹2.21₹-2.10₹-5.10
Adjusted EPS ₹-1.25₹3.20₹0.44₹-0.42₹-1.02

Compare Income Statement of peers of VISHWARAJ SUGAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VISHWARAJ SUGAR INDUSTRIES ₹299.5 Cr -4.5% -19.9% 1.4% Stock Analytics
EID PARRY (INDIA) ₹10,743.4 Cr -1.1% -13.7% 15.4% Stock Analytics
SHREE RENUKA SUGARS ₹9,190.8 Cr -1.6% -15.9% -5.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,443.5 Cr 0.8% -3.7% 0.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,196.3 Cr 1% -7.8% 16.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,934.3 Cr 1% -21.8% 141.9% Stock Analytics


VISHWARAJ SUGAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VISHWARAJ SUGAR INDUSTRIES

-4.5%

-19.9%

1.4%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses