Home > Balance Sheet > VALIANT ORGANICS

VALIANT ORGANICS
Balance Sheet

VALIANT ORGANICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VALIANT ORGANICS
Please provide your vote to see the results

VALIANT ORGANICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Equity - Authorised ₹52 Cr₹52 Cr₹37 Cr₹37 Cr₹37 Cr
    Equity - Issued ₹28 Cr₹28 Cr₹28 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹28 Cr₹28 Cr₹28 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ---₹0.41 Cr₹0.41 Cr
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.49 Cr₹0.21 Cr₹0.81 Cr₹0.66 Cr-
Total Reserves ₹731 Cr₹697 Cr₹701 Cr₹661 Cr₹586 Cr
    Securities Premium ₹2.78 Cr₹2.25 Cr₹1.01 Cr--
    Capital Reserves ₹125 Cr₹125 Cr₹125 Cr₹78 Cr₹78 Cr
    Profit & Loss Account Balance ₹562 Cr₹528 Cr₹532 Cr₹540 Cr₹465 Cr
    General Reserves ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Other Reserves ₹2.27 Cr₹2.23 Cr₹3.56 Cr₹2.97 Cr₹3.34 Cr
Reserve excluding Revaluation Reserve ₹731 Cr₹697 Cr₹701 Cr₹661 Cr₹586 Cr
Revaluation reserve -----
Shareholder's Funds ₹759 Cr₹725 Cr₹729 Cr₹689 Cr₹613 Cr
Minority Interest ₹-0.01 Cr₹0.00 Cr₹0.00 Cr₹51 Cr₹36 Cr
Long-Term Borrowings -----
Secured Loans ₹53 Cr₹51 Cr₹74 Cr₹59 Cr₹94 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹53 Cr₹51 Cr₹74 Cr₹59 Cr₹94 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ---₹12 Cr₹12 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹12 Cr₹12 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹46 Cr₹34 Cr₹29 Cr₹33 Cr₹27 Cr
    Deferred Tax Assets ₹12 Cr₹16 Cr₹5.20 Cr₹2.21 Cr₹1.50 Cr
    Deferred Tax Liability ₹57 Cr₹50 Cr₹34 Cr₹35 Cr₹28 Cr
Other Long Term Liabilities ₹20 Cr₹1.54 Cr₹1.90 Cr₹1.08 Cr₹0.54 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.92 Cr₹2.21 Cr₹1.86 Cr₹1.53 Cr₹1.05 Cr
Total Non-Current Liabilities ₹121 Cr₹89 Cr₹107 Cr₹106 Cr₹134 Cr
Current Liabilities -----
Trade Payables ₹122 Cr₹149 Cr₹207 Cr₹166 Cr₹131 Cr
    Sundry Creditors ₹122 Cr₹149 Cr₹207 Cr₹166 Cr₹131 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹54 Cr₹39 Cr₹53 Cr₹66 Cr₹53 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.19 Cr₹0.16 Cr₹1.01 Cr₹0.86 Cr₹0.97 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.54 Cr₹0.19 Cr---
    Other Liabilities ₹53 Cr₹39 Cr₹52 Cr₹65 Cr₹52 Cr
Short Term Borrowings ₹169 Cr₹176 Cr₹147 Cr₹158 Cr₹222 Cr
    Secured ST Loans repayable on Demands ₹132 Cr₹139 Cr₹106 Cr₹116 Cr₹179 Cr
    Working Capital Loans- Sec ₹132 Cr₹139 Cr₹106 Cr₹116 Cr₹179 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-95 Cr₹-102 Cr₹-65 Cr₹-75 Cr₹-137 Cr
Short Term Provisions ₹5.05 Cr₹4.69 Cr₹3.68 Cr₹2.98 Cr₹2.44 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹5.05 Cr₹4.69 Cr₹3.68 Cr₹2.98 Cr₹2.44 Cr
Total Current Liabilities ₹350 Cr₹369 Cr₹412 Cr₹393 Cr₹409 Cr
Total Liabilities ₹1,231 Cr₹1,183 Cr₹1,248 Cr₹1,239 Cr₹1,192 Cr
ASSETS
Gross Block ₹926 Cr₹849 Cr₹800 Cr₹813 Cr₹656 Cr
Less: Accumulated Depreciation ₹231 Cr₹192 Cr₹157 Cr₹143 Cr₹113 Cr
Less: Impairment of Assets -----
Net Block ₹695 Cr₹657 Cr₹643 Cr₹670 Cr₹543 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹21 Cr₹66 Cr₹86 Cr₹71 Cr₹112 Cr
Non Current Investments ₹151 Cr₹94 Cr₹95 Cr₹3.67 Cr₹3.25 Cr
Long Term Investment ₹151 Cr₹94 Cr₹95 Cr₹3.67 Cr₹3.25 Cr
    Quoted ₹148 Cr₹91 Cr₹93 Cr₹2.15 Cr₹2.87 Cr
    Unquoted ₹2.59 Cr₹2.17 Cr₹2.53 Cr₹1.52 Cr₹0.38 Cr
Long Term Loans & Advances ₹12 Cr₹11 Cr₹11 Cr₹23 Cr₹6.94 Cr
Other Non Current Assets ₹0.18 Cr₹0.05 Cr₹0.06 Cr--
Total Non-Current Assets ₹879 Cr₹827 Cr₹835 Cr₹768 Cr₹665 Cr
Current Assets Loans & Advances -----
Currents Investments --₹3.30 Cr₹38 Cr₹4.57 Cr
    Quoted --₹3.30 Cr₹38 Cr₹4.57 Cr
    Unquoted -----
Inventories ₹92 Cr₹89 Cr₹114 Cr₹126 Cr₹114 Cr
    Raw Materials ₹35 Cr₹37 Cr₹57 Cr₹64 Cr₹54 Cr
    Work-in Progress ₹17 Cr₹15 Cr₹10 Cr₹10 Cr₹14 Cr
    Finished Goods ₹33 Cr₹30 Cr₹39 Cr₹45 Cr₹36 Cr
    Packing Materials ₹0.74 Cr₹0.49 Cr₹0.54 Cr₹0.51 Cr₹0.90 Cr
    Stores  and Spare ₹5.28 Cr₹5.90 Cr₹7.47 Cr₹4.74 Cr₹4.93 Cr
    Other Inventory ₹0.16 Cr₹0.93 Cr₹0.86 Cr₹1.34 Cr₹3.69 Cr
Sundry Debtors ₹243 Cr₹177 Cr₹209 Cr₹254 Cr₹321 Cr
    Debtors more than Six months ₹18 Cr₹5.50 Cr₹68 Cr₹14 Cr₹4.37 Cr
    Debtors Others ₹228 Cr₹174 Cr₹143 Cr₹243 Cr₹319 Cr
Cash and Bank ₹2.14 Cr₹7.65 Cr₹3.80 Cr₹8.15 Cr₹45 Cr
    Cash in hand ₹0.05 Cr₹0.04 Cr₹0.05 Cr₹0.11 Cr₹0.16 Cr
    Balances at Bank ₹2.09 Cr₹7.61 Cr₹3.75 Cr₹8.04 Cr₹45 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.67 Cr₹7.37 Cr₹3.41 Cr₹4.56 Cr₹2.61 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.44 Cr₹0.43 Cr₹0.12 Cr₹0.11 Cr₹0.07 Cr
    Prepaid Expenses ₹0.64 Cr₹0.47 Cr₹0.48 Cr₹0.92 Cr₹1.27 Cr
    Other current_assets ₹3.60 Cr₹6.47 Cr₹2.81 Cr₹3.53 Cr₹1.28 Cr
Short Term Loans and Advances ₹9.58 Cr₹75 Cr₹79 Cr₹40 Cr₹40 Cr
    Advances recoverable in cash or in kind ₹4.07 Cr₹5.75 Cr₹4.52 Cr₹12 Cr₹14 Cr
    Advance income tax and TDS ₹3.12 Cr₹12 Cr₹13 Cr₹9.60 Cr₹11 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.39 Cr₹57 Cr₹61 Cr₹19 Cr₹15 Cr
Total Current Assets ₹352 Cr₹356 Cr₹413 Cr₹471 Cr₹527 Cr
Net Current Assets (Including Current Investments) ₹1.98 Cr₹-13 Cr₹1.08 Cr₹78 Cr₹118 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,231 Cr₹1,183 Cr₹1,248 Cr₹1,239 Cr₹1,192 Cr
Contingent Liabilities ₹4.35 Cr₹33 Cr₹32 Cr₹32 Cr₹29 Cr
Total Debt ₹253 Cr₹249 Cr₹256 Cr₹272 Cr₹363 Cr
Book Value 270.84258.91264.18253.42225.66
Adjusted Book Value 270.84258.91264.18253.42225.66

Compare Balance Sheet of peers of VALIANT ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VALIANT ORGANICS ₹1,339.4 Cr 16.3% 64.9% 32.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹175,145.0 Cr -1.8% -3.2% 38% Stock Analytics
PIDILITE INDUSTRIES ₹149,725.0 Cr -2.7% -10.6% -1.7% Stock Analytics
SRF ₹73,809.8 Cr -1.6% -3.6% -13.9% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹47,687.0 Cr -2.2% -8.4% 16.5% Stock Analytics
GODREJ INDUSTRIES ₹34,399.2 Cr -7.5% -11.5% -14.5% Stock Analytics


VALIANT ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VALIANT ORGANICS

16.3%

64.9%

32.7%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses