UFLEX
|
UFLEX Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
| Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
| Equity - Issued | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
| Equity Paid Up | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹8,041 Cr | ₹7,315 Cr | ₹7,144 Cr | ₹7,424 Cr | ₹6,614 Cr |
| Securities Premium | ₹571 Cr | ₹571 Cr | ₹571 Cr | ₹571 Cr | ₹571 Cr |
| Capital Reserves | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr |
| Profit & Loss Account Balance | ₹5,389 Cr | ₹5,101 Cr | ₹4,977 Cr | ₹5,697 Cr | ₹5,254 Cr |
| General Reserves | ₹239 Cr | ₹239 Cr | ₹236 Cr | ₹236 Cr | ₹235 Cr |
| Other Reserves | ₹1,738 Cr | ₹1,300 Cr | ₹1,256 Cr | ₹816 Cr | ₹450 Cr |
| Reserve excluding Revaluation Reserve | ₹8,041 Cr | ₹7,315 Cr | ₹7,144 Cr | ₹7,424 Cr | ₹6,614 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹8,113 Cr | ₹7,387 Cr | ₹7,216 Cr | ₹7,496 Cr | ₹6,687 Cr |
| Minority Interest | ₹9.08 Cr | ₹9.23 Cr | ₹9.19 Cr | ₹9.36 Cr | ₹9.28 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹5,497 Cr | ₹4,815 Cr | ₹4,070 Cr | ₹3,433 Cr | ₹3,029 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹6,702 Cr | ₹5,734 Cr | ₹4,728 Cr | ₹4,034 Cr | ₹3,428 Cr |
| Term Loans - Institutions | ₹329 Cr | ₹206 Cr | ₹140 Cr | ₹206 Cr | ₹89 Cr |
| Other Secured | ₹-1,535 Cr | ₹-1,124 Cr | ₹-797 Cr | ₹-807 Cr | ₹-487 Cr |
| Unsecured Loans | ₹324 Cr | ₹55 Cr | ₹94 Cr | ₹30 Cr | ₹42 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹263 Cr | - | ₹50 Cr | - | - |
| Other Unsecured Loan | ₹62 Cr | ₹55 Cr | ₹45 Cr | ₹30 Cr | ₹42 Cr |
| Deferred Tax Assets / Liabilities | ₹337 Cr | ₹305 Cr | ₹343 Cr | ₹303 Cr | ₹286 Cr |
| Deferred Tax Assets | ₹77 Cr | ₹68 Cr | ₹52 Cr | ₹49 Cr | ₹46 Cr |
| Deferred Tax Liability | ₹414 Cr | ₹373 Cr | ₹395 Cr | ₹351 Cr | ₹331 Cr |
| Other Long Term Liabilities | ₹417 Cr | ₹356 Cr | ₹305 Cr | ₹283 Cr | ₹279 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹59 Cr | ₹47 Cr | ₹43 Cr | ₹35 Cr | ₹32 Cr |
| Total Non-Current Liabilities | ₹6,634 Cr | ₹5,579 Cr | ₹4,855 Cr | ₹4,085 Cr | ₹3,668 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,459 Cr | ₹2,291 Cr | ₹2,050 Cr | ₹2,157 Cr | ₹1,947 Cr |
| Sundry Creditors | ₹2,459 Cr | ₹2,291 Cr | ₹2,050 Cr | ₹2,157 Cr | ₹1,947 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,384 Cr | ₹2,000 Cr | ₹1,435 Cr | ₹1,354 Cr | ₹959 Cr |
| Bank Overdraft / Short term credit | - | ₹1.35 Cr | ₹24 Cr | ₹6.38 Cr | ₹26 Cr |
| Advances received from customers | ₹197 Cr | ₹239 Cr | ₹72 Cr | ₹102 Cr | ₹106 Cr |
| Interest Accrued But Not Due | ₹161 Cr | ₹159 Cr | ₹130 Cr | ₹8.41 Cr | ₹5.86 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,026 Cr | ₹1,600 Cr | ₹1,209 Cr | ₹1,237 Cr | ₹822 Cr |
| Short Term Borrowings | ₹2,484 Cr | ₹2,108 Cr | ₹1,742 Cr | ₹1,213 Cr | ₹996 Cr |
| Secured ST Loans repayable on Demands | ₹2,226 Cr | ₹1,851 Cr | ₹1,506 Cr | ₹1,105 Cr | ₹882 Cr |
| Working Capital Loans- Sec | ₹2,226 Cr | ₹1,851 Cr | ₹1,506 Cr | ₹1,105 Cr | ₹882 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-1,968 Cr | ₹-1,594 Cr | ₹-1,271 Cr | ₹-997 Cr | ₹-768 Cr |
| Short Term Provisions | ₹87 Cr | ₹63 Cr | ₹40 Cr | ₹123 Cr | ₹175 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹54 Cr | ₹34 Cr | ₹16 Cr | ₹103 Cr | ₹156 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹34 Cr | ₹29 Cr | ₹24 Cr | ₹19 Cr | ₹19 Cr |
| Total Current Liabilities | ₹7,415 Cr | ₹6,461 Cr | ₹5,267 Cr | ₹4,847 Cr | ₹4,078 Cr |
| Total Liabilities | ₹22,171 Cr | ₹19,437 Cr | ₹17,348 Cr | ₹16,438 Cr | ₹14,441 Cr |
| ASSETS | |||||
| Gross Block | ₹16,713 Cr | ₹14,560 Cr | ₹13,485 Cr | ₹12,409 Cr | ₹10,395 Cr |
| Less: Accumulated Depreciation | ₹6,943 Cr | ₹5,835 Cr | ₹5,273 Cr | ₹4,635 Cr | ₹3,989 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹9,770 Cr | ₹8,725 Cr | ₹8,212 Cr | ₹7,774 Cr | ₹6,406 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2,169 Cr | ₹712 Cr | ₹538 Cr | ₹457 Cr | ₹662 Cr |
| Non Current Investments | ₹116 Cr | ₹145 Cr | ₹170 Cr | ₹191 Cr | ₹212 Cr |
| Long Term Investment | ₹116 Cr | ₹145 Cr | ₹170 Cr | ₹191 Cr | ₹212 Cr |
| Quoted | ₹9.06 Cr | ₹26 Cr | ₹42 Cr | ₹54 Cr | ₹60 Cr |
| Unquoted | ₹107 Cr | ₹118 Cr | ₹128 Cr | ₹137 Cr | ₹153 Cr |
| Long Term Loans & Advances | ₹865 Cr | ₹1,179 Cr | ₹567 Cr | ₹332 Cr | ₹410 Cr |
| Other Non Current Assets | ₹242 Cr | ₹191 Cr | ₹177 Cr | ₹93 Cr | ₹44 Cr |
| Total Non-Current Assets | ₹13,183 Cr | ₹10,978 Cr | ₹9,675 Cr | ₹8,869 Cr | ₹7,754 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹2,408 Cr | ₹2,535 Cr | ₹1,918 Cr | ₹2,311 Cr | ₹1,831 Cr |
| Raw Materials | ₹1,182 Cr | ₹1,139 Cr | ₹749 Cr | ₹1,120 Cr | ₹851 Cr |
| Work-in Progress | ₹422 Cr | ₹529 Cr | ₹366 Cr | ₹474 Cr | ₹326 Cr |
| Finished Goods | ₹529 Cr | ₹548 Cr | ₹389 Cr | ₹462 Cr | ₹419 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹130 Cr | ₹119 Cr | ₹80 Cr | ₹80 Cr | ₹63 Cr |
| Other Inventory | ₹145 Cr | ₹201 Cr | ₹334 Cr | ₹175 Cr | ₹172 Cr |
| Sundry Debtors | ₹3,861 Cr | ₹3,751 Cr | ₹3,437 Cr | ₹3,232 Cr | ₹3,511 Cr |
| Debtors more than Six months | ₹1,018 Cr | ₹1,006 Cr | ₹801 Cr | ₹516 Cr | ₹527 Cr |
| Debtors Others | ₹3,058 Cr | ₹2,942 Cr | ₹2,765 Cr | ₹2,827 Cr | ₹3,115 Cr |
| Cash and Bank | ₹1,072 Cr | ₹1,154 Cr | ₹1,073 Cr | ₹1,091 Cr | ₹588 Cr |
| Cash in hand | ₹0.84 Cr | ₹0.76 Cr | ₹0.87 Cr | ₹0.65 Cr | ₹0.66 Cr |
| Balances at Bank | ₹1,067 Cr | ₹1,143 Cr | ₹1,048 Cr | ₹1,082 Cr | ₹585 Cr |
| Other cash and bank balances | ₹4.39 Cr | ₹9.88 Cr | ₹24 Cr | ₹8.52 Cr | ₹2.41 Cr |
| Other Current Assets | ₹69 Cr | ₹83 Cr | ₹109 Cr | ₹140 Cr | ₹64 Cr |
| Interest accrued on Investments | ₹16 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹5.26 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.63 Cr | ₹1.34 Cr | ₹1.05 Cr | ₹0.31 Cr | ₹0.82 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹50 Cr | ₹63 Cr | ₹92 Cr | ₹123 Cr | ₹58 Cr |
| Short Term Loans and Advances | ₹1,578 Cr | ₹936 Cr | ₹1,135 Cr | ₹795 Cr | ₹693 Cr |
| Advances recoverable in cash or in kind | ₹1,151 Cr | ₹624 Cr | ₹862 Cr | ₹550 Cr | ₹462 Cr |
| Advance income tax and TDS | ₹148 Cr | ₹99 Cr | ₹64 Cr | ₹92 Cr | ₹44 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹279 Cr | ₹213 Cr | ₹208 Cr | ₹153 Cr | ₹187 Cr |
| Total Current Assets | ₹8,988 Cr | ₹8,458 Cr | ₹7,672 Cr | ₹7,569 Cr | ₹6,687 Cr |
| Net Current Assets (Including Current Investments) | ₹1,573 Cr | ₹1,997 Cr | ₹2,405 Cr | ₹2,722 Cr | ₹2,609 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹22,171 Cr | ₹19,437 Cr | ₹17,348 Cr | ₹16,438 Cr | ₹14,441 Cr |
| Contingent Liabilities | ₹1,034 Cr | ₹1,146 Cr | ₹986 Cr | ₹1,367 Cr | ₹917 Cr |
| Total Debt | ₹9,853 Cr | ₹8,116 Cr | ₹6,720 Cr | ₹5,495 Cr | ₹4,563 Cr |
| Book Value | 1,123.55 | 1,023.00 | 999.25 | 1,038.08 | 925.97 |
| Adjusted Book Value | 1,123.55 | 1,023.00 | 999.25 | 1,038.08 | 925.97 |
Compare Balance Sheet of peers of UFLEX
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UFLEX | ₹3,423.4 Cr | -0.8% | 12.1% | -20.1% | Stock Analytics | |
| EPL | ₹7,398.9 Cr | -0.9% | 1.6% | 0.7% | Stock Analytics | |
| AGI GREENPAC | ₹4,558.6 Cr | 4.7% | 0.6% | -26.8% | Stock Analytics | |
| TCPL PACKAGING | ₹2,886.1 Cr | -1.9% | 6.7% | -14% | Stock Analytics | |
| HUHTAMAKI INDIA | ₹2,255.1 Cr | -6.5% | 42.4% | 32.9% | Stock Analytics | |
| MOLDTEK PACKAGING | ₹2,246.6 Cr | -6.7% | -5.3% | -11.3% | Stock Analytics | |
UFLEX Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UFLEX | -0.8% |
12.1% |
-20.1% |
| SENSEX | 2% |
1.9% |
-5.2% |
You may also like the below Video Courses