Home > Income Statement > UFLEX

UFLEX
Income Statement

UFLEX is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for UFLEX
Please provide your vote to see the results

UFLEX Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹13,593 Cr₹9,335 Cr₹7,820 Cr₹8,385 Cr₹7,284 Cr
     Sales ₹13,361 Cr₹9,066 Cr₹7,630 Cr₹8,108 Cr₹7,062 Cr
     Job Work/ Contract Receipts ₹62 Cr₹55 Cr₹55 Cr₹57 Cr₹58 Cr
     Processing Charges / Service Income ---₹29 Cr₹28 Cr
     Revenue from property development -----
     Other Operational Income ₹171 Cr₹214 Cr₹135 Cr₹192 Cr₹135 Cr
Less: Excise Duty ----₹91 Cr
Net Sales ₹13,127 Cr₹8,889 Cr₹7,405 Cr₹7,957 Cr₹6,709 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-364 Cr₹-33 Cr₹-48 Cr₹-33 Cr₹-24 Cr
Raw Material Consumed ₹8,124 Cr₹4,740 Cr₹4,305 Cr₹4,911 Cr₹4,081 Cr
     Opening Raw Materials ₹580 Cr₹393 Cr₹369 Cr₹340 Cr₹280 Cr
     Purchases Raw Materials ₹8,293 Cr₹4,868 Cr₹4,318 Cr₹4,927 Cr₹4,092 Cr
     Closing Raw Materials ₹851 Cr₹580 Cr₹393 Cr₹369 Cr₹340 Cr
     Other Direct Purchases / Brought in cost ₹102 Cr₹59 Cr₹9.88 Cr₹13 Cr₹48 Cr
     Other raw material cost -----
Power & Fuel Cost ₹546 Cr₹401 Cr₹375 Cr₹386 Cr₹317 Cr
     Electricity & Power ₹546 Cr₹401 Cr₹375 Cr₹386 Cr₹317 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹925 Cr₹799 Cr₹726 Cr₹671 Cr₹599 Cr
     Salaries, Wages & Bonus ₹840 Cr₹730 Cr₹665 Cr₹617 Cr₹548 Cr
     Contributions to EPF & Pension Funds ₹52 Cr₹41 Cr₹35 Cr₹34 Cr₹33 Cr
     Workmen and Staff Welfare Expenses ₹33 Cr₹27 Cr₹26 Cr₹19 Cr₹18 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹834 Cr₹583 Cr₹459 Cr₹472 Cr₹445 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹29 Cr₹27 Cr₹25 Cr₹27 Cr₹41 Cr
     Repairs and Maintenance ₹276 Cr₹220 Cr₹165 Cr₹161 Cr₹155 Cr
     Packing Material Consumed ₹413 Cr₹243 Cr₹196 Cr₹215 Cr₹185 Cr
     Other Mfg Exp ₹116 Cr₹93 Cr₹73 Cr₹68 Cr₹65 Cr
General and Administration Expenses ₹275 Cr₹196 Cr₹211 Cr₹207 Cr₹196 Cr
     Rent , Rates & Taxes ₹16 Cr₹7.93 Cr₹8.82 Cr₹25 Cr₹21 Cr
     Insurance ₹33 Cr₹27 Cr₹19 Cr₹19 Cr₹18 Cr
     Printing and stationery ₹2.81 Cr₹2.96 Cr₹2.87 Cr₹2.71 Cr₹2.75 Cr
     Professional and legal fees ₹62 Cr₹32 Cr₹29 Cr₹33 Cr₹28 Cr
     Traveling and conveyance ₹57 Cr₹41 Cr₹69 Cr₹69 Cr₹66 Cr
     Other Administration ₹162 Cr₹125 Cr₹152 Cr₹128 Cr₹126 Cr
Selling and Distribution Expenses ₹559 Cr₹334 Cr₹269 Cr₹305 Cr₹247 Cr
     Advertisement & Sales Promotion ₹10 Cr₹6.77 Cr₹13 Cr₹11 Cr₹13 Cr
     Sales Commissions & Incentives ₹18 Cr₹11 Cr₹11 Cr₹7.52 Cr₹11 Cr
     Freight and Forwarding ₹522 Cr₹304 Cr₹241 Cr₹279 Cr₹214 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹9.08 Cr₹12 Cr₹5.39 Cr₹7.80 Cr₹9.03 Cr
Miscellaneous Expenses ₹92 Cr₹105 Cr₹42 Cr₹81 Cr₹12 Cr
     Bad debts /advances written off ₹43 Cr₹54 Cr₹27 Cr₹41 Cr-
     Provision for doubtful debts ₹44 Cr₹44 Cr₹13 Cr₹19 Cr₹6.63 Cr
     Losson disposal of fixed assets(net) ₹0.84 Cr₹2.58 Cr₹0.24 Cr₹1.42 Cr₹1.21 Cr
     Losson foreign exchange fluctuations ---₹8.99 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.40 Cr₹4.02 Cr₹1.00 Cr₹11 Cr₹3.92 Cr
Less: Expenses Capitalised ₹21 Cr₹28 Cr₹15 Cr₹31 Cr₹41 Cr
Total Expenditure ₹10,970 Cr₹7,097 Cr₹6,323 Cr₹6,968 Cr₹5,833 Cr
Operating Profit (Excl OI) ₹2,157 Cr₹1,792 Cr₹1,081 Cr₹990 Cr₹876 Cr
Other Income ₹122 Cr₹33 Cr₹29 Cr₹21 Cr₹23 Cr
     Interest Received ₹22 Cr₹9.69 Cr₹7.94 Cr₹8.91 Cr₹9.54 Cr
     Dividend Received ₹28 Cr-₹0.03 Cr₹0.11 Cr₹0.40 Cr
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.10 Cr---
     Profits on sale of Investments ₹0.11 Cr-₹5.52 Cr₹0.13 Cr₹1.18 Cr
     Provision Written Back ₹16 Cr₹10 Cr₹0.61 Cr₹0.44 Cr₹3.42 Cr
     Foreign Exchange Gains -----
     Others ₹56 Cr₹13 Cr₹15 Cr₹12 Cr₹8.86 Cr
Operating Profit ₹2,279 Cr₹1,826 Cr₹1,111 Cr₹1,011 Cr₹899 Cr
Interest ₹322 Cr₹229 Cr₹225 Cr₹218 Cr₹197 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹261 Cr₹192 Cr₹190 Cr₹180 Cr₹156 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹42 Cr₹31 Cr₹30 Cr₹37 Cr₹40 Cr
     Other Interest ₹19 Cr₹6.41 Cr₹4.19 Cr₹0.55 Cr₹1.70 Cr
PBDT ₹1,957 Cr₹1,597 Cr₹886 Cr₹793 Cr₹702 Cr
Depreciation ₹537 Cr₹456 Cr₹403 Cr₹381 Cr₹352 Cr
Profit Before Taxation & Exceptional Items ₹1,420 Cr₹1,141 Cr₹483 Cr₹412 Cr₹351 Cr
Exceptional Income / Expenses ₹-38 Cr----
Profit Before Tax ₹1,382 Cr₹1,142 Cr₹481 Cr₹409 Cr₹354 Cr
Provision for Tax ₹283 Cr₹299 Cr₹110 Cr₹94 Cr₹42 Cr
     Current Income Tax ₹294 Cr₹201 Cr₹102 Cr₹50 Cr₹44 Cr
     Deferred Tax ₹-18 Cr₹105 Cr₹8.18 Cr₹46 Cr₹-1.42 Cr
     Other taxes ₹7.04 Cr₹-7.29 Cr₹0.10 Cr₹-2.68 Cr₹-0.46 Cr
Profit After Tax ₹1,099 Cr₹844 Cr₹371 Cr₹315 Cr₹312 Cr
Extra items -----
Minority Interest ₹-1.17 Cr₹-0.78 Cr₹-1.06 Cr₹-1.38 Cr₹-1.72 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,098 Cr₹843 Cr₹370 Cr₹314 Cr₹310 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,208 Cr₹3,405 Cr₹3,061 Cr₹2,762 Cr₹2,488 Cr
Appropriations ₹5,306 Cr₹4,247 Cr₹3,431 Cr₹3,076 Cr₹2,798 Cr
     General Reserves ₹34 Cr₹9.40 Cr₹2.80 Cr₹8.76 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹18 Cr₹11 Cr₹15 Cr₹6.05 Cr₹36 Cr
Equity Dividend % ₹30.00₹25.00₹20.00₹20.00₹20.00
Earnings Per Share ₹152.09₹116.73₹51.21₹43.46₹43.00
Adjusted EPS ₹152.09₹116.73₹51.21₹43.46₹43.00

Compare Income Statement of peers of UFLEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UFLEX ₹3,330.2 Cr -1.2% -3.7% 21.9% Stock Analytics
AGI GREENPAC ₹5,476.0 Cr -0.6% -9.4% 105.9% Stock Analytics
TCPL PACKAGING ₹1,910.9 Cr -2.7% -0.6% 68.3% Stock Analytics
ARROW GREENTECH ₹675.9 Cr -2.9% -8.4% 78.2% Stock Analytics
PYRAMID TECHNOPLAST ₹610.8 Cr NA NA NA Stock Analytics
KAIRA CAN COMPANY ₹193.7 Cr 0.5% -13.6% -15.4% Stock Analytics


UFLEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UFLEX

-1.2%

-3.7%

21.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses