Home > Balance Sheet > THEMIS MEDICARE

THEMIS MEDICARE
Balance Sheet

THEMIS MEDICARE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THEMIS MEDICARE
Please provide your vote to see the results

THEMIS MEDICARE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹9.20 Cr₹9.20 Cr₹9.20 Cr₹9.20 Cr₹9.19 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹9.20 Cr₹9.20 Cr₹9.20 Cr₹9.20 Cr₹9.19 Cr
    Equity Paid Up ₹9.20 Cr₹9.20 Cr₹9.20 Cr₹9.20 Cr₹9.19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹0.07 Cr₹0.24 Cr₹0.37 Cr
Total Reserves ₹393 Cr₹368 Cr₹330 Cr₹278 Cr₹209 Cr
    Securities Premium ₹36 Cr₹36 Cr₹36 Cr₹35 Cr₹35 Cr
    Capital Reserves ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
    Profit & Loss Account Balance ₹257 Cr₹232 Cr₹193 Cr₹141 Cr₹72 Cr
    General Reserves ₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr
    Other Reserves ₹33 Cr₹33 Cr₹34 Cr₹34 Cr₹35 Cr
Reserve excluding Revaluation Reserve ₹393 Cr₹368 Cr₹330 Cr₹278 Cr₹209 Cr
Revaluation reserve -----
Shareholder's Funds ₹403 Cr₹378 Cr₹339 Cr₹287 Cr₹219 Cr
Minority Interest ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long-Term Borrowings -----
Secured Loans ₹16 Cr₹21 Cr₹19 Cr₹11 Cr₹5.73 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹21 Cr₹28 Cr₹21 Cr₹12 Cr₹5.70 Cr
    Term Loans - Institutions -----
    Other Secured ₹-4.79 Cr₹-6.41 Cr₹-2.01 Cr₹-1.26 Cr₹0.03 Cr
Unsecured Loans ₹2.22 Cr₹5.59 Cr₹9.83 Cr₹13 Cr₹16 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹6.49 Cr₹9.42 Cr₹11 Cr₹8.41 Cr₹14 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-4.27 Cr₹-3.83 Cr₹-1.54 Cr₹4.56 Cr₹2.69 Cr
Deferred Tax Assets / Liabilities ₹8.83 Cr₹7.39 Cr₹6.94 Cr₹6.47 Cr₹0.95 Cr
    Deferred Tax Assets ₹7.95 Cr₹8.38 Cr₹8.38 Cr₹8.38 Cr₹14 Cr
    Deferred Tax Liability ₹17 Cr₹16 Cr₹15 Cr₹15 Cr₹15 Cr
Other Long Term Liabilities ---₹0.42 Cr₹1.18 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.87 Cr₹1.60 Cr---
Total Non-Current Liabilities ₹29 Cr₹36 Cr₹35 Cr₹31 Cr₹24 Cr
Current Liabilities -----
Trade Payables ₹51 Cr₹47 Cr₹40 Cr₹32 Cr₹31 Cr
    Sundry Creditors ₹51 Cr₹47 Cr₹40 Cr₹32 Cr₹31 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹54 Cr₹50 Cr₹40 Cr₹30 Cr₹39 Cr
    Bank Overdraft / Short term credit ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.64 Cr
    Advances received from customers ₹0.35 Cr---₹9.42 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.66 Cr₹0.44 Cr₹0.36 Cr₹0.31 Cr₹0.17 Cr
    Other Liabilities ₹53 Cr₹50 Cr₹40 Cr₹30 Cr₹29 Cr
Short Term Borrowings ₹43 Cr₹47 Cr₹49 Cr₹43 Cr₹57 Cr
    Secured ST Loans repayable on Demands ₹33 Cr₹37 Cr₹39 Cr₹33 Cr₹42 Cr
    Working Capital Loans- Sec ₹33 Cr₹37 Cr₹39 Cr₹33 Cr₹42 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-23 Cr₹-27 Cr₹-29 Cr₹-23 Cr₹-28 Cr
Short Term Provisions ₹18 Cr₹18 Cr₹20 Cr₹19 Cr₹1.49 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹16 Cr₹17 Cr₹18 Cr₹17 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.80 Cr₹0.96 Cr₹2.39 Cr₹1.86 Cr₹1.49 Cr
Total Current Liabilities ₹166 Cr₹162 Cr₹149 Cr₹124 Cr₹128 Cr
Total Liabilities ₹598 Cr₹576 Cr₹524 Cr₹442 Cr₹371 Cr
ASSETS
Gross Block ₹253 Cr₹239 Cr₹221 Cr₹192 Cr₹172 Cr
Less: Accumulated Depreciation ₹80 Cr₹71 Cr₹59 Cr₹48 Cr₹39 Cr
Less: Impairment of Assets -----
Net Block ₹172 Cr₹168 Cr₹162 Cr₹144 Cr₹133 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.51 Cr₹2.60 Cr₹2.60 Cr₹2.56 Cr₹2.47 Cr
Non Current Investments ₹95 Cr₹89 Cr₹70 Cr₹56 Cr₹45 Cr
Long Term Investment ₹95 Cr₹89 Cr₹70 Cr₹56 Cr₹45 Cr
    Quoted ₹62 Cr₹52 Cr₹39 Cr₹29 Cr₹21 Cr
    Unquoted ₹32 Cr₹37 Cr₹31 Cr₹28 Cr₹24 Cr
Long Term Loans & Advances ₹13 Cr₹12 Cr₹13 Cr₹6.90 Cr₹2.83 Cr
Other Non Current Assets ₹1.18 Cr₹0.93 Cr₹1.82 Cr₹3.84 Cr₹2.31 Cr
Total Non-Current Assets ₹284 Cr₹273 Cr₹249 Cr₹214 Cr₹186 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹84 Cr₹71 Cr₹69 Cr₹61 Cr₹58 Cr
    Raw Materials ₹12 Cr₹15 Cr₹17 Cr₹16 Cr₹12 Cr
    Work-in Progress ₹13 Cr₹13 Cr₹12 Cr₹15 Cr₹13 Cr
    Finished Goods ₹50 Cr₹32 Cr₹32 Cr₹22 Cr₹26 Cr
    Packing Materials ₹6.17 Cr₹8.51 Cr₹6.83 Cr₹7.01 Cr₹6.30 Cr
    Stores  and Spare ₹0.16 Cr₹0.09 Cr₹0.19 Cr₹0.08 Cr₹0.19 Cr
    Other Inventory ₹2.47 Cr₹0.99 Cr₹0.27 Cr₹0.78 Cr₹0.34 Cr
Sundry Debtors ₹177 Cr₹178 Cr₹145 Cr₹101 Cr₹78 Cr
    Debtors more than Six months ₹44 Cr₹46 Cr₹33 Cr₹16 Cr₹29 Cr
    Debtors Others ₹133 Cr₹132 Cr₹112 Cr₹85 Cr₹49 Cr
Cash and Bank ₹13 Cr₹19 Cr₹19 Cr₹26 Cr₹25 Cr
    Cash in hand ₹0.04 Cr₹0.03 Cr₹0.06 Cr₹0.02 Cr₹0.05 Cr
    Balances at Bank ₹13 Cr₹19 Cr₹19 Cr₹26 Cr₹25 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.81 Cr₹7.44 Cr₹6.68 Cr₹5.94 Cr₹5.89 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹0.17 Cr₹0.17 Cr₹0.17 Cr₹0.17 Cr
    Prepaid Expenses ₹5.76 Cr₹6.22 Cr₹5.46 Cr₹4.13 Cr₹4.03 Cr
    Other current_assets ₹1.05 Cr₹1.05 Cr₹1.05 Cr₹1.65 Cr₹1.70 Cr
Short Term Loans and Advances ₹33 Cr₹27 Cr₹35 Cr₹34 Cr₹19 Cr
    Advances recoverable in cash or in kind ₹2.39 Cr₹2.45 Cr₹1.63 Cr₹1.47 Cr₹1.39 Cr
    Advance income tax and TDS ₹9.87 Cr₹9.30 Cr₹10 Cr₹14 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹20 Cr₹15 Cr₹23 Cr₹19 Cr₹17 Cr
Total Current Assets ₹314 Cr₹302 Cr₹275 Cr₹228 Cr₹185 Cr
Net Current Assets (Including Current Investments) ₹148 Cr₹140 Cr₹125 Cr₹105 Cr₹57 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹598 Cr₹576 Cr₹524 Cr₹442 Cr₹371 Cr
Contingent Liabilities ₹26 Cr₹16 Cr₹14 Cr₹14 Cr₹15 Cr
Total Debt ₹83 Cr₹96 Cr₹92 Cr₹79 Cr₹85 Cr
Book Value 43.7441.03368.78312.22237.41
Adjusted Book Value 43.7441.0336.8831.2223.74

Compare Balance Sheet of peers of THEMIS MEDICARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THEMIS MEDICARE ₹838.0 Cr 10.7% 19.3% -26.7% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹400,209.0 Cr 1% -6.4% -0.7% Stock Analytics
DIVIS LABORATORIES ₹166,750.0 Cr 3.5% 3.4% 11.4% Stock Analytics
TORRENT PHARMACEUTICALS ₹141,746.0 Cr 0.2% -1.8% 33.6% Stock Analytics
DR REDDYS LABORATORIES ₹102,851.0 Cr -0.2% -3.4% 11.4% Stock Analytics
CIPLA ₹99,268.4 Cr 1.5% -5.4% -15.4% Stock Analytics


THEMIS MEDICARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THEMIS MEDICARE

10.7%

19.3%

-26.7%

SENSEX

1.3%

5.3%

6.3%


You may also like the below Video Courses