Home > Income Statement > THEMIS MEDICARE

THEMIS MEDICARE
Income Statement

THEMIS MEDICARE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for THEMIS MEDICARE
Please provide your vote to see the results

THEMIS MEDICARE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹406 Cr₹382 Cr₹354 Cr₹395 Cr₹231 Cr
     Sales ₹400 Cr₹377 Cr₹344 Cr₹391 Cr₹229 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.43 Cr₹5.13 Cr₹9.87 Cr₹3.27 Cr₹1.34 Cr
Less: Excise Duty -----
Net Sales ₹406 Cr₹382 Cr₹354 Cr₹395 Cr₹231 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹-1.57 Cr₹-7.80 Cr₹3.06 Cr₹-0.90 Cr
Raw Material Consumed ₹126 Cr₹117 Cr₹108 Cr₹128 Cr₹68 Cr
     Opening Raw Materials ₹15 Cr₹17 Cr₹16 Cr₹12 Cr₹8.96 Cr
     Purchases Raw Materials ₹49 Cr₹61 Cr₹79 Cr₹101 Cr₹60 Cr
     Closing Raw Materials ₹12 Cr₹15 Cr₹17 Cr₹16 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹74 Cr₹54 Cr₹30 Cr₹31 Cr₹12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹13 Cr₹12 Cr₹12 Cr₹11 Cr
     Electricity & Power ₹12 Cr₹13 Cr₹12 Cr₹12 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹96 Cr₹82 Cr₹66 Cr₹52 Cr₹40 Cr
     Salaries, Wages & Bonus ₹89 Cr₹77 Cr₹61 Cr₹49 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹6.69 Cr₹5.41 Cr₹4.32 Cr₹2.91 Cr₹2.82 Cr
     Workmen and Staff Welfare Expenses ₹0.43 Cr₹0.44 Cr₹0.37 Cr₹0.27 Cr₹0.19 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹45 Cr₹42 Cr₹37 Cr₹40 Cr₹21 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹16 Cr₹15 Cr₹14 Cr₹16 Cr₹6.66 Cr
     Repairs and Maintenance ₹2.30 Cr₹2.16 Cr₹2.53 Cr₹2.74 Cr₹1.56 Cr
     Packing Material Consumed ₹24 Cr₹21 Cr₹18 Cr₹17 Cr₹11 Cr
     Other Mfg Exp ₹2.15 Cr₹3.05 Cr₹2.63 Cr₹3.86 Cr₹1.96 Cr
General and Administration Expenses ₹38 Cr₹30 Cr₹24 Cr₹19 Cr₹12 Cr
     Rent , Rates & Taxes ₹3.82 Cr₹2.43 Cr₹2.33 Cr₹1.27 Cr₹1.96 Cr
     Insurance ₹1.64 Cr₹1.71 Cr₹1.59 Cr₹1.42 Cr₹1.38 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹9.05 Cr₹7.63 Cr₹8.37 Cr₹5.23 Cr
     Traveling and conveyance ₹19 Cr₹16 Cr₹13 Cr₹7.47 Cr₹3.39 Cr
     Other Administration ₹0.15 Cr₹0.14 Cr₹0.13 Cr₹0.14 Cr₹0.08 Cr
Selling and Distribution Expenses ₹31 Cr₹29 Cr₹27 Cr₹26 Cr₹15 Cr
     Advertisement & Sales Promotion ₹15 Cr₹15 Cr₹10 Cr₹8.06 Cr₹3.54 Cr
     Sales Commissions & Incentives ₹8.35 Cr₹6.95 Cr₹9.71 Cr₹8.15 Cr₹5.45 Cr
     Freight and Forwarding ₹8.27 Cr₹7.15 Cr₹6.88 Cr₹9.87 Cr₹5.93 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹26 Cr₹18 Cr₹20 Cr₹19 Cr₹14 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹26 Cr₹18 Cr₹20 Cr₹19 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹356 Cr₹330 Cr₹287 Cr₹299 Cr₹181 Cr
Operating Profit (Excl OI) ₹49 Cr₹52 Cr₹67 Cr₹96 Cr₹49 Cr
Other Income ₹4.67 Cr₹4.76 Cr₹12 Cr₹6.54 Cr₹3.62 Cr
     Interest Received ₹1.12 Cr₹0.84 Cr₹0.55 Cr₹0.61 Cr₹0.41 Cr
     Dividend Received ₹0.43 Cr₹1.61 Cr₹4.21 Cr₹3.11 Cr₹1.93 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.50 Cr₹1.67 Cr₹3.23 Cr₹1.52 Cr₹0.58 Cr
     Others ₹1.62 Cr₹0.64 Cr₹3.53 Cr₹1.30 Cr₹0.70 Cr
Operating Profit ₹54 Cr₹56 Cr₹79 Cr₹102 Cr₹53 Cr
Interest ₹10 Cr₹9.38 Cr₹9.56 Cr₹8.78 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.55 Cr₹1.75 Cr₹1.57 Cr₹2.24 Cr₹1.75 Cr
     Other Interest ₹8.49 Cr₹7.63 Cr₹7.99 Cr₹6.54 Cr₹11 Cr
PBDT ₹44 Cr₹47 Cr₹69 Cr₹93 Cr₹40 Cr
Depreciation ₹9.93 Cr₹12 Cr₹10 Cr₹9.48 Cr₹8.55 Cr
Profit Before Taxation & Exceptional Items ₹34 Cr₹35 Cr₹59 Cr₹84 Cr₹32 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹40 Cr₹53 Cr₹73 Cr₹95 Cr₹41 Cr
Provision for Tax ₹9.84 Cr₹9.92 Cr₹16 Cr₹22 Cr₹5.63 Cr
     Current Income Tax ₹8.30 Cr₹9.22 Cr₹15 Cr₹17 Cr-
     Deferred Tax ₹1.54 Cr₹0.70 Cr₹0.61 Cr₹5.63 Cr₹5.63 Cr
     Other taxes -----
Profit After Tax ₹30 Cr₹44 Cr₹57 Cr₹73 Cr₹36 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹30 Cr₹44 Cr₹57 Cr₹73 Cr₹36 Cr
Adjustments to PAT -----
Profit Balance B/F ₹232 Cr₹193 Cr₹141 Cr₹72 Cr₹36 Cr
Appropriations ₹262 Cr₹237 Cr₹198 Cr₹145 Cr₹71 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.50 Cr₹4.88 Cr₹4.45 Cr₹3.77 Cr₹-0.37 Cr
Equity Dividend % ₹50.00₹50.00₹50.00₹50.00₹43.00
Earnings Per Share ₹3.24₹4.73₹61.83₹79.22₹38.86
Adjusted EPS ₹3.24₹4.73₹6.18₹7.92₹3.89

Compare Income Statement of peers of THEMIS MEDICARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THEMIS MEDICARE ₹906.2 Cr -4.9% -12.5% -61.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹382,466.0 Cr -3% -6.8% -11.3% Stock Analytics
DIVIS LABORATORIES ₹162,423.0 Cr -0.5% -8.4% 25.1% Stock Analytics
CIPLA ₹128,405.0 Cr -0.2% 1% -1.2% Stock Analytics
TORRENT PHARMACEUTICALS ₹120,448.0 Cr -3.4% -5.6% 6.3% Stock Analytics
DR REDDYS LABORATORIES ₹105,411.0 Cr -1.1% -2.9% -9.5% Stock Analytics


THEMIS MEDICARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THEMIS MEDICARE

-4.9%

-12.5%

-61.3%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses