Home > Balance Sheet > THE PHOENIX MILLS

THE PHOENIX MILLS
Balance Sheet

THE PHOENIX MILLS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for THE PHOENIX MILLS
Please provide your vote to see the results

THE PHOENIX MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹72 Cr₹72 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹49 Cr₹49 Cr₹45 Cr
    Equity - Issued ₹72 Cr₹72 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity Paid Up ₹72 Cr₹72 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹5.70 Cr₹9.03 Cr₹29 Cr₹24 Cr₹21 Cr
Total Reserves ₹10,911 Cr₹10,368 Cr₹9,393 Cr₹8,320 Cr₹6,526 Cr
    Securities Premium ₹2,499 Cr₹2,491 Cr₹2,465 Cr₹2,459 Cr₹2,454 Cr
    Capital Reserves ₹1.85 Cr₹1.85 Cr₹1.85 Cr₹1.85 Cr₹1.85 Cr
    Profit & Loss Account Balance ₹7,985 Cr₹7,457 Cr₹6,524 Cr₹5,510 Cr₹3,704 Cr
    General Reserves ₹234 Cr₹230 Cr₹229 Cr₹229 Cr₹229 Cr
    Other Reserves ₹192 Cr₹188 Cr₹173 Cr₹120 Cr₹137 Cr
Reserve excluding Revaluation Reserve ₹10,911 Cr₹10,368 Cr₹9,393 Cr₹8,320 Cr₹6,526 Cr
Revaluation reserve -----
Shareholder's Funds ₹10,989 Cr₹10,448 Cr₹9,458 Cr₹8,380 Cr₹6,582 Cr
Minority Interest ₹3,316 Cr₹3,405 Cr₹2,930 Cr₹2,696 Cr₹2,429 Cr
Long-Term Borrowings -----
Secured Loans ₹4,535 Cr₹3,682 Cr₹3,645 Cr₹3,150 Cr₹3,081 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4,362 Cr₹3,922 Cr₹3,768 Cr₹3,280 Cr₹3,164 Cr
    Term Loans - Institutions ₹398 Cr₹46 Cr₹94 Cr₹115 Cr₹243 Cr
    Other Secured ₹-225 Cr₹-286 Cr₹-217 Cr₹-245 Cr₹-326 Cr
Unsecured Loans ₹169 Cr₹165 Cr₹168 Cr₹160 Cr₹59 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹169 Cr₹165 Cr₹168 Cr₹160 Cr₹59 Cr
Deferred Tax Assets / Liabilities ₹324 Cr₹246 Cr₹189 Cr₹124 Cr₹-121 Cr
    Deferred Tax Assets ₹114 Cr₹189 Cr₹238 Cr₹258 Cr₹150 Cr
    Deferred Tax Liability ₹438 Cr₹435 Cr₹428 Cr₹382 Cr₹29 Cr
Other Long Term Liabilities ₹989 Cr₹1,076 Cr₹483 Cr₹311 Cr₹117 Cr
Long Term Trade Payables --₹0.00 Cr--
Long Term Provisions ₹428 Cr₹304 Cr₹311 Cr₹236 Cr₹98 Cr
Total Non-Current Liabilities ₹6,445 Cr₹5,473 Cr₹4,796 Cr₹3,981 Cr₹3,235 Cr
Current Liabilities -----
Trade Payables ₹212 Cr₹203 Cr₹205 Cr₹158 Cr₹130 Cr
    Sundry Creditors ₹212 Cr₹203 Cr₹205 Cr₹158 Cr₹130 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,707 Cr₹1,497 Cr₹1,267 Cr₹1,551 Cr₹1,256 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers --₹0.66 Cr₹61 Cr₹58 Cr
    Interest Accrued But Not Due ₹28 Cr₹33 Cr₹19 Cr₹42 Cr₹68 Cr
    Share Application Money ---₹0.36 Cr-
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,679 Cr₹1,464 Cr₹1,248 Cr₹1,448 Cr₹1,131 Cr
Short Term Borrowings ₹366 Cr₹530 Cr₹582 Cr₹704 Cr₹516 Cr
    Secured ST Loans repayable on Demands ₹159 Cr₹250 Cr₹356 Cr₹472 Cr₹163 Cr
    Working Capital Loans- Sec ₹159 Cr₹250 Cr₹356 Cr₹88 Cr₹163 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹48 Cr₹30 Cr₹-130 Cr₹144 Cr₹189 Cr
Short Term Provisions ₹144 Cr₹138 Cr₹143 Cr₹165 Cr₹140 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹134 Cr₹127 Cr₹135 Cr₹157 Cr₹79 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹10 Cr₹11 Cr₹7.99 Cr₹8.01 Cr₹60 Cr
Total Current Liabilities ₹2,429 Cr₹2,368 Cr₹2,197 Cr₹2,579 Cr₹2,041 Cr
Total Liabilities ₹23,179 Cr₹21,694 Cr₹19,381 Cr₹17,636 Cr₹14,288 Cr
ASSETS
Gross Block ₹4,741 Cr₹4,588 Cr₹4,390 Cr₹3,833 Cr₹2,708 Cr
Less: Accumulated Depreciation ₹1,894 Cr₹1,715 Cr₹1,528 Cr₹1,404 Cr₹1,162 Cr
Less: Impairment of Assets -----
Net Block ₹2,847 Cr₹2,873 Cr₹2,862 Cr₹2,429 Cr₹1,546 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3,879 Cr₹3,143 Cr₹1,503 Cr₹2,295 Cr₹1,922 Cr
Non Current Investments ₹480 Cr₹479 Cr₹401 Cr₹302 Cr₹493 Cr
Long Term Investment ₹480 Cr₹479 Cr₹401 Cr₹302 Cr₹493 Cr
    Quoted ₹124 Cr₹144 Cr₹121 Cr₹60 Cr₹77 Cr
    Unquoted ₹356 Cr₹335 Cr₹280 Cr₹242 Cr₹555 Cr
Long Term Loans & Advances ₹721 Cr₹696 Cr₹751 Cr₹524 Cr₹304 Cr
Other Non Current Assets ₹203 Cr₹213 Cr₹201 Cr₹158 Cr₹117 Cr
Total Non-Current Assets ₹20,055 Cr₹18,997 Cr₹15,994 Cr₹14,243 Cr₹10,471 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,010 Cr₹985 Cr₹1,324 Cr₹980 Cr₹1,824 Cr
    Quoted ₹22 Cr₹33 Cr₹33 Cr₹88 Cr-
    Unquoted ₹987 Cr₹953 Cr₹1,291 Cr₹892 Cr₹1,824 Cr
Inventories ₹776 Cr₹774 Cr₹782 Cr₹1,212 Cr₹750 Cr
    Raw Materials -----
    Work-in Progress ₹144 Cr₹243 Cr₹457 Cr₹790 Cr₹741 Cr
    Finished Goods ₹622 Cr₹521 Cr₹312 Cr₹415 Cr₹5.26 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹11 Cr₹9.58 Cr₹12 Cr₹7.03 Cr₹3.64 Cr
Sundry Debtors ₹317 Cr₹230 Cr₹270 Cr₹238 Cr₹280 Cr
    Debtors more than Six months ₹103 Cr₹78 Cr₹85 Cr₹99 Cr₹129 Cr
    Debtors Others ₹268 Cr₹204 Cr₹237 Cr₹186 Cr₹204 Cr
Cash and Bank ₹823 Cr₹512 Cr₹710 Cr₹630 Cr₹593 Cr
    Cash in hand ₹0.30 Cr₹0.92 Cr₹0.68 Cr₹0.59 Cr₹0.20 Cr
    Balances at Bank ₹823 Cr₹511 Cr₹709 Cr₹630 Cr₹592 Cr
    Other cash and bank balances ----₹0.14 Cr
Other Current Assets ₹105 Cr₹127 Cr₹87 Cr₹82 Cr₹37 Cr
    Interest accrued on Investments ₹7.09 Cr₹8.09 Cr₹13 Cr₹12 Cr₹6.43 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹27 Cr₹23 Cr₹19 Cr₹33 Cr₹13 Cr
    Other current_assets ₹71 Cr₹96 Cr₹55 Cr₹37 Cr₹18 Cr
Short Term Loans and Advances ₹93 Cr₹68 Cr₹215 Cr₹251 Cr₹334 Cr
    Advances recoverable in cash or in kind ₹24 Cr₹19 Cr₹30 Cr₹43 Cr₹43 Cr
    Advance income tax and TDS ----₹52 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹12 Cr₹27 Cr₹72 Cr₹63 Cr₹101 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹57 Cr₹23 Cr₹112 Cr₹144 Cr₹137 Cr
Total Current Assets ₹3,123 Cr₹2,696 Cr₹3,387 Cr₹3,393 Cr₹3,818 Cr
Net Current Assets (Including Current Investments) ₹695 Cr₹328 Cr₹1,190 Cr₹814 Cr₹1,776 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹23,179 Cr₹21,694 Cr₹19,381 Cr₹17,636 Cr₹14,288 Cr
Contingent Liabilities ₹534 Cr₹594 Cr₹466 Cr₹929 Cr₹1,406 Cr
Total Debt ₹5,296 Cr₹4,663 Cr₹4,612 Cr₹4,259 Cr₹3,982 Cr
Book Value -291.98527.66467.81367.57
Adjusted Book Value 307.10291.98263.83233.90183.78

Compare Balance Sheet of peers of THE PHOENIX MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE PHOENIX MILLS ₹67,140.3 Cr -0.8% -2% 20.1% Stock Analytics
DLF ₹156,205.0 Cr -2% -5.4% -15.4% Stock Analytics
LODHA DEVELOPERS ₹111,436.0 Cr 0.2% -7.5% -5.7% Stock Analytics
OBEROI REALTY ₹64,648.5 Cr 1.8% -4.4% 8.6% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹62,800.5 Cr -3.1% -7.4% -6.7% Stock Analytics
GODREJ PROPERTIES ₹51,238.6 Cr -2.5% -14.7% -15.9% Stock Analytics


THE PHOENIX MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE PHOENIX MILLS

-0.8%

-2%

20.1%

SENSEX

-0.8%

-3.8%

-8.9%


You may also like the below Video Courses