Home > Balance Sheet > THE PHOENIX MILLS

THE PHOENIX MILLS
Balance Sheet

THE PHOENIX MILLS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for THE PHOENIX MILLS
Please provide your vote to see the results

THE PHOENIX MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹36 Cr₹36 Cr₹34 Cr₹31 Cr₹31 Cr
    Equity - Authorised ₹49 Cr₹45 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹36 Cr₹36 Cr₹34 Cr₹31 Cr₹31 Cr
    Equity Paid Up ₹36 Cr₹36 Cr₹34 Cr₹31 Cr₹31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹24 Cr₹21 Cr₹18 Cr₹16 Cr₹14 Cr
Total Reserves ₹8,320 Cr₹6,526 Cr₹4,986 Cr₹3,661 Cr₹3,430 Cr
    Securities Premium ₹2,459 Cr₹2,454 Cr₹2,444 Cr₹1,357 Cr₹1,353 Cr
    Capital Reserves ₹1.85 Cr₹1.85 Cr₹1.85 Cr₹1.85 Cr₹1.85 Cr
    Profit & Loss Account Balance ₹5,510 Cr₹3,704 Cr₹2,185 Cr₹1,980 Cr₹1,701 Cr
    General Reserves ₹229 Cr₹229 Cr₹229 Cr₹229 Cr₹229 Cr
    Other Reserves ₹120 Cr₹137 Cr₹126 Cr₹93 Cr₹145 Cr
Reserve excluding Revaluation Reserve ₹8,320 Cr₹6,526 Cr₹4,986 Cr₹3,661 Cr₹3,430 Cr
Revaluation reserve -----
Shareholder's Funds ₹8,380 Cr₹6,582 Cr₹5,039 Cr₹3,708 Cr₹3,474 Cr
Minority Interest ₹2,696 Cr₹2,429 Cr₹1,101 Cr₹1,279 Cr₹1,223 Cr
Long-Term Borrowings -----
Secured Loans ₹3,150 Cr₹3,081 Cr₹2,909 Cr₹2,950 Cr₹3,229 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3,280 Cr₹3,164 Cr₹2,967 Cr₹2,721 Cr₹3,032 Cr
    Term Loans - Institutions ₹115 Cr₹243 Cr₹351 Cr₹453 Cr₹459 Cr
    Other Secured ₹-245 Cr₹-326 Cr₹-409 Cr₹-224 Cr₹-262 Cr
Unsecured Loans ₹160 Cr₹59 Cr₹163 Cr₹231 Cr₹203 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹104 Cr₹149 Cr₹121 Cr
    Other Unsecured Loan ₹160 Cr₹59 Cr₹59 Cr₹82 Cr₹82 Cr
Deferred Tax Assets / Liabilities ₹124 Cr₹-121 Cr₹-122 Cr₹-58 Cr₹-139 Cr
    Deferred Tax Assets ₹258 Cr₹150 Cr₹133 Cr₹71 Cr₹157 Cr
    Deferred Tax Liability ₹382 Cr₹29 Cr₹11 Cr₹13 Cr₹18 Cr
Other Long Term Liabilities ₹311 Cr₹117 Cr₹158 Cr₹202 Cr₹176 Cr
Long Term Trade Payables ---₹1.23 Cr₹0.15 Cr
Long Term Provisions ₹26 Cr₹19 Cr₹12 Cr₹10 Cr₹7.81 Cr
Total Non-Current Liabilities ₹3,771 Cr₹3,156 Cr₹3,121 Cr₹3,336 Cr₹3,478 Cr
Current Liabilities -----
Trade Payables ₹158 Cr₹130 Cr₹95 Cr₹109 Cr₹148 Cr
    Sundry Creditors ₹158 Cr₹130 Cr₹95 Cr₹109 Cr₹148 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,551 Cr₹1,256 Cr₹1,209 Cr₹1,309 Cr₹1,048 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹61 Cr₹58 Cr₹57 Cr₹57 Cr₹61 Cr
    Interest Accrued But Not Due ₹42 Cr₹68 Cr₹25 Cr₹73 Cr₹28 Cr
    Share Application Money ----₹0.08 Cr
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,448 Cr₹1,131 Cr₹1,127 Cr₹1,178 Cr₹960 Cr
Short Term Borrowings ₹704 Cr₹516 Cr₹581 Cr₹679 Cr₹549 Cr
    Secured ST Loans repayable on Demands ₹472 Cr₹163 Cr₹331 Cr₹454 Cr₹346 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹232 Cr₹352 Cr₹250 Cr₹225 Cr₹203 Cr
Short Term Provisions ₹165 Cr₹140 Cr₹122 Cr₹66 Cr₹57 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹96 Cr₹79 Cr₹68 Cr₹58 Cr₹50 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹68 Cr₹60 Cr₹54 Cr₹7.87 Cr₹6.91 Cr
Total Current Liabilities ₹2,579 Cr₹2,041 Cr₹2,007 Cr₹2,163 Cr₹1,802 Cr
Total Liabilities ₹17,426 Cr₹14,209 Cr₹11,268 Cr₹10,486 Cr₹9,977 Cr
ASSETS
Gross Block ₹3,833 Cr₹2,708 Cr₹8,765 Cr₹7,883 Cr₹7,750 Cr
Less: Accumulated Depreciation ₹1,404 Cr₹1,162 Cr₹1,558 Cr₹1,431 Cr₹1,228 Cr
Less: Impairment of Assets -----
Net Block ₹2,429 Cr₹1,546 Cr₹7,207 Cr₹6,453 Cr₹6,522 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2,295 Cr₹2,049 Cr₹1,274 Cr₹1,534 Cr₹896 Cr
Non Current Investments ₹302 Cr₹493 Cr₹477 Cr₹428 Cr₹472 Cr
Long Term Investment ₹302 Cr₹493 Cr₹477 Cr₹428 Cr₹472 Cr
    Quoted ₹60 Cr₹77 Cr₹79 Cr₹45 Cr₹98 Cr
    Unquoted ₹242 Cr₹555 Cr₹536 Cr₹522 Cr₹489 Cr
Long Term Loans & Advances ₹240 Cr₹225 Cr₹177 Cr₹209 Cr₹130 Cr
Other Non Current Assets ₹158 Cr₹117 Cr₹119 Cr₹120 Cr₹105 Cr
Total Non-Current Assets ₹13,959 Cr₹10,391 Cr₹9,253 Cr₹8,744 Cr₹8,125 Cr
Current Assets Loans & Advances -----
Currents Investments ₹980 Cr₹1,824 Cr₹99 Cr₹162 Cr₹273 Cr
    Quoted ---₹162 Cr₹273 Cr
    Unquoted ₹980 Cr₹1,824 Cr₹99 Cr--
Inventories ₹1,212 Cr₹750 Cr₹768 Cr₹816 Cr₹899 Cr
    Raw Materials -----
    Work-in Progress ₹1,199 Cr₹741 Cr₹754 Cr₹792 Cr₹874 Cr
    Finished Goods ₹5.26 Cr₹5.26 Cr₹11 Cr₹19 Cr₹21 Cr
    Packing Materials -----
    Stores Ā and Spare ---₹0.00 Cr-
    Other Inventory ₹7.03 Cr₹3.64 Cr₹3.32 Cr₹5.06 Cr₹4.18 Cr
Sundry Debtors ₹238 Cr₹280 Cr₹324 Cr₹202 Cr₹196 Cr
    Debtors more than Six months ₹99 Cr₹129 Cr₹148 Cr--
    Debtors Others ₹186 Cr₹204 Cr₹215 Cr₹232 Cr₹218 Cr
Cash and Bank ₹630 Cr₹593 Cr₹514 Cr₹141 Cr₹192 Cr
    Cash in hand ₹0.59 Cr₹0.20 Cr₹0.59 Cr₹0.58 Cr₹0.93 Cr
    Balances at Bank ₹630 Cr₹592 Cr₹513 Cr₹140 Cr₹191 Cr
    Other cash and bank balances -₹0.14 Cr₹0.40 Cr--
Other Current Assets ₹82 Cr₹37 Cr₹24 Cr₹13 Cr₹32 Cr
    Interest accrued on Investments ₹12 Cr₹6.43 Cr₹14 Cr₹2.68 Cr₹19 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹33 Cr₹13 Cr₹9.59 Cr₹6.47 Cr₹6.37 Cr
    Other current_assets ₹37 Cr₹18 Cr-₹4.10 Cr₹6.86 Cr
Short Term Loans and Advances ₹325 Cr₹334 Cr₹286 Cr₹409 Cr₹260 Cr
    Advances recoverable in cash or in kind ₹43 Cr₹43 Cr₹33 Cr₹70 Cr₹20 Cr
    Advance income tax and TDS ₹74 Cr₹52 Cr₹72 Cr₹143 Cr₹79 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹63 Cr₹101 Cr₹25 Cr₹20 Cr₹29 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹144 Cr₹137 Cr₹156 Cr₹176 Cr₹133 Cr
Total Current Assets ₹3,466 Cr₹3,818 Cr₹2,015 Cr₹1,742 Cr₹1,852 Cr
Net Current Assets (Including Current Investments) ₹888 Cr₹1,776 Cr₹7.85 Cr₹-421 Cr₹50 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹17,426 Cr₹14,209 Cr₹11,268 Cr₹10,486 Cr₹9,977 Cr
Contingent Liabilities ₹325 Cr₹290 Cr₹244 Cr₹226 Cr₹207 Cr
Total Debt ₹4,259 Cr₹3,982 Cr₹4,063 Cr₹4,308 Cr₹4,244 Cr
Book Value 467.81367.57292.11240.58225.74
Adjusted Book Value 467.81367.57292.11240.58225.74

Compare Balance Sheet of peers of THE PHOENIX MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE PHOENIX MILLS ₹56,502.3 Cr 2.2% -6.8% 92.3% Stock Analytics
DLF ₹219,189.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹122,762.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹70,526.6 Cr 6.5% -8% 105% Stock Analytics
OBEROI REALTY ₹53,582.2 Cr 9.9% 9.5% 68% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹51,560.8 Cr 15.6% -6.6% 168.8% Stock Analytics


THE PHOENIX MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE PHOENIX MILLS

2.2%

-6.8%

92.3%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses