Home > Income Statement > THE PHOENIX MILLS

THE PHOENIX MILLS
Income Statement

THE PHOENIX MILLS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for THE PHOENIX MILLS
Please provide your vote to see the results

THE PHOENIX MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹2,638 Cr₹1,483 Cr₹1,045 Cr₹1,941 Cr₹1,982 Cr
     Revenue from property development ₹195 Cr₹189 Cr₹157 Cr₹280 Cr₹380 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹2,444 Cr₹1,295 Cr₹888 Cr₹1,661 Cr₹1,602 Cr
Less: Excise Duty -----
Operating Income (Net) ₹2,638 Cr₹1,483 Cr₹1,045 Cr₹1,941 Cr₹1,982 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-443 Cr₹14 Cr₹44 Cr₹82 Cr₹-242 Cr
Cost of Construction and Development ₹592 Cr₹89 Cr₹33 Cr₹114 Cr₹461 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹592 Cr₹89 Cr₹33 Cr₹114 Cr₹461 Cr
Power & Fuel Cost ₹129 Cr₹75 Cr₹63 Cr₹163 Cr₹171 Cr
     Electricity & Power ₹127 Cr₹75 Cr₹62 Cr₹157 Cr₹164 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹2.21 Cr₹0.79 Cr₹0.80 Cr₹6.55 Cr₹6.82 Cr
Employee Cost ₹232 Cr₹157 Cr₹113 Cr₹166 Cr₹162 Cr
     Salaries, Wages & Bonus ₹215 Cr₹146 Cr₹105 Cr₹151 Cr₹145 Cr
     Contributions to EPF & Pension Funds ₹9.93 Cr₹5.92 Cr₹4.95 Cr₹9.58 Cr₹8.75 Cr
     Workmen and Staff Welfare Expenses ₹3.52 Cr₹1.51 Cr₹1.57 Cr₹2.79 Cr₹3.26 Cr
     Other Employees Cost ₹3.57 Cr₹3.70 Cr₹0.60 Cr₹2.23 Cr₹4.56 Cr
Operating Expenses ₹204 Cr₹80 Cr₹61 Cr₹95 Cr₹96 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹58 Cr----
     Repairs and Maintenance ₹116 Cr₹67 Cr₹56 Cr₹80 Cr₹81 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹30 Cr₹13 Cr₹4.64 Cr₹15 Cr₹15 Cr
General and Administration Expenses ₹230 Cr₹208 Cr₹155 Cr₹222 Cr₹219 Cr
     Rent , Rates & Taxes ₹90 Cr₹80 Cr₹61 Cr₹52 Cr₹47 Cr
     Insurance ₹15 Cr₹14 Cr₹11 Cr₹5.85 Cr₹4.98 Cr
     Printing and stationery ₹2.15 Cr₹0.53 Cr₹0.28 Cr₹1.28 Cr₹1.31 Cr
     Professional and legal fees ₹39 Cr₹21 Cr₹19 Cr₹43 Cr₹51 Cr
     Other Administration ₹84 Cr₹92 Cr₹64 Cr₹120 Cr₹115 Cr
Selling and Distribution Expenses ₹154 Cr₹76 Cr₹45 Cr₹95 Cr₹88 Cr
     Advertisement & Sales Promotion ₹109 Cr₹49 Cr₹36 Cr₹86 Cr₹80 Cr
     Sales Commissions & Incentives ₹22 Cr----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹23 Cr₹27 Cr₹8.52 Cr₹9.00 Cr₹8.61 Cr
Miscellaneous Expenses ₹21 Cr₹50 Cr₹37 Cr₹36 Cr₹33 Cr
     Bad debts /advances written off -₹1.74 Cr₹0.72 Cr₹1.32 Cr₹0.08 Cr
     Provision for doubtful debts ₹3.44 Cr₹23 Cr₹12 Cr₹9.63 Cr₹2.68 Cr
     Losson disposal of fixed assets(net) ₹0.47 Cr₹0.54 Cr₹6.23 Cr₹5.99 Cr₹7.77 Cr
     Losson foreign exchange fluctuations ₹1.66 Cr₹0.55 Cr-₹0.62 Cr₹0.50 Cr
     Losson sale of non-trade current investments ----₹0.02 Cr
     Other Miscellaneous Expenses ₹15 Cr₹24 Cr₹18 Cr₹19 Cr₹22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,119 Cr₹749 Cr₹551 Cr₹974 Cr₹988 Cr
Operating Profit (Excl OI) ₹1,519 Cr₹734 Cr₹494 Cr₹967 Cr₹994 Cr
Other Income ₹116 Cr₹74 Cr₹92 Cr₹59 Cr₹85 Cr
     Interest Received ₹39 Cr₹37 Cr₹55 Cr₹42 Cr₹37 Cr
     Dividend Received ₹1.75 Cr₹1.07 Cr-₹2.91 Cr₹3.64 Cr
     Profit on sale of Fixed Assets ₹1.04 Cr₹0.00 Cr₹19 Cr₹0.09 Cr₹0.02 Cr
     Profits on sale of Investments ₹34 Cr----
     Provision Written Back ₹6.30 Cr₹1.87 Cr₹7.16 Cr₹0.58 Cr₹11 Cr
     Foreign Exchange Gains -----
     Others ₹34 Cr₹35 Cr₹11 Cr₹13 Cr₹33 Cr
Operating Profit ₹1,635 Cr₹809 Cr₹587 Cr₹1,026 Cr₹1,079 Cr
Interest ₹341 Cr₹295 Cr₹348 Cr₹348 Cr₹351 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹341 Cr₹292 Cr₹346 Cr₹344 Cr₹347 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -₹2.51 Cr₹1.91 Cr₹4.06 Cr₹4.17 Cr
     Other Interest -----
PBDT ₹1,294 Cr₹514 Cr₹239 Cr₹678 Cr₹728 Cr
Depreciation ₹228 Cr₹186 Cr₹209 Cr₹208 Cr₹204 Cr
Profit Before Taxation & Exceptional Items ₹1,066 Cr₹328 Cr₹29 Cr₹470 Cr₹523 Cr
Exceptional Income / Expenses ₹605 Cr--₹7.77 Cr₹48 Cr
Profit Before Tax ₹1,671 Cr₹328 Cr₹29 Cr₹478 Cr₹572 Cr
Provision for Tax ₹199 Cr₹80 Cr₹-4.68 Cr₹122 Cr₹110 Cr
     Current Income Tax ₹210 Cr₹79 Cr₹34 Cr₹42 Cr₹109 Cr
     Deferred Tax ₹-2.94 Cr₹0.84 Cr₹-14 Cr₹80 Cr₹27 Cr
     Other taxes ₹-7.99 Cr₹0.34 Cr₹-24 Cr₹-0.27 Cr₹-27 Cr
Profit After Tax ₹1,473 Cr₹248 Cr₹34 Cr₹356 Cr₹462 Cr
Extra items -----
Minority Interest ₹-143 Cr₹-31 Cr₹9.89 Cr₹-54 Cr₹-76 Cr
Share of Associate ₹5.07 Cr₹20 Cr₹14 Cr₹33 Cr₹35 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹1,335 Cr₹237 Cr₹58 Cr₹335 Cr₹421 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,704 Cr₹2,185 Cr₹2,128 Cr₹1,701 Cr₹1,105 Cr
Appropriations ₹5,039 Cr₹2,423 Cr₹2,186 Cr₹2,035 Cr₹1,526 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5,039 Cr₹2,423 Cr₹2,186 Cr₹2,035 Cr₹1,526 Cr
Equity Dividend % ₹250.00₹120.00₹50.00-₹150.00
Earnings Per Share ₹74.74₹13.30₹3.35₹21.81₹27.47
Adjusted EPS ₹74.74₹13.30₹3.35₹21.81₹27.47

Compare Income Statement of peers of THE PHOENIX MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE PHOENIX MILLS ₹59,715.0 Cr 3.5% 2.8% 7.3% Stock Analytics
DLF ₹168,457.0 Cr 1.6% -2% -19.7% Stock Analytics
MACROTECH DEVELOPERS ₹131,723.0 Cr 6.8% 10.6% 16.5% Stock Analytics
GODREJ PROPERTIES ₹64,649.3 Cr 7.8% 1.8% -13.9% Stock Analytics
OBEROI REALTY ₹61,110.6 Cr 2.5% 2.3% 22.3% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹55,626.7 Cr 6.2% 6.9% 7.5% Stock Analytics


THE PHOENIX MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE PHOENIX MILLS

3.5%

2.8%

7.3%

SENSEX

3.6%

5.8%

10.1%


You may also like the below Video Courses