Home > Income Statement > THE PHOENIX MILLS

THE PHOENIX MILLS
Income Statement

THE PHOENIX MILLS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for THE PHOENIX MILLS
Please provide your vote to see the results

THE PHOENIX MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹1,483 Cr₹1,045 Cr₹1,941 Cr₹1,982 Cr₹1,620 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹1,483 Cr₹1,045 Cr₹1,941 Cr₹1,982 Cr₹1,620 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,483 Cr₹1,045 Cr₹1,941 Cr₹1,982 Cr₹1,620 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹44 Cr₹82 Cr₹-242 Cr₹-45 Cr
Cost of Construction and Development ₹89 Cr₹33 Cr₹114 Cr₹461 Cr₹177 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹89 Cr₹33 Cr₹114 Cr₹461 Cr₹177 Cr
Power & Fuel Cost ₹75 Cr₹63 Cr₹163 Cr₹171 Cr₹182 Cr
     Electricity & Power ₹75 Cr₹62 Cr₹157 Cr₹164 Cr₹175 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.79 Cr₹0.80 Cr₹6.55 Cr₹6.82 Cr₹6.80 Cr
Employee Cost ₹157 Cr₹113 Cr₹166 Cr₹162 Cr₹147 Cr
     Salaries, Wages & Bonus ₹146 Cr₹105 Cr₹151 Cr₹145 Cr₹137 Cr
     Contributions to EPF & Pension Funds ₹5.92 Cr₹4.95 Cr₹9.58 Cr₹8.75 Cr₹4.55 Cr
     Workmen and Staff Welfare Expenses ₹1.51 Cr₹1.57 Cr₹2.79 Cr₹3.26 Cr₹3.68 Cr
     Other Employees Cost ₹3.70 Cr₹0.60 Cr₹2.23 Cr₹4.56 Cr₹1.58 Cr
Operating Expenses ₹80 Cr₹61 Cr₹95 Cr₹96 Cr₹68 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹67 Cr₹56 Cr₹80 Cr₹81 Cr₹52 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹13 Cr₹4.64 Cr₹15 Cr₹15 Cr₹16 Cr
General and Administration Expenses ₹208 Cr₹155 Cr₹222 Cr₹219 Cr₹192 Cr
     Rent , Rates & Taxes ₹80 Cr₹61 Cr₹52 Cr₹47 Cr₹49 Cr
     Insurance ₹14 Cr₹11 Cr₹5.85 Cr₹4.98 Cr₹4.61 Cr
     Printing and stationery ₹0.53 Cr₹0.28 Cr₹1.28 Cr₹1.31 Cr₹1.55 Cr
     Professional and legal fees ₹21 Cr₹19 Cr₹43 Cr₹51 Cr₹34 Cr
     Other Administration ₹92 Cr₹64 Cr₹120 Cr₹115 Cr₹102 Cr
Selling and Distribution Expenses ₹76 Cr₹45 Cr₹95 Cr₹88 Cr₹87 Cr
     Advertisement & Sales Promotion ₹49 Cr₹36 Cr₹86 Cr₹80 Cr₹79 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹27 Cr₹8.52 Cr₹9.00 Cr₹8.61 Cr₹8.11 Cr
Miscellaneous Expenses ₹50 Cr₹37 Cr₹36 Cr₹33 Cr₹33 Cr
     Bad debts /advances written off ₹1.74 Cr₹0.72 Cr₹1.32 Cr₹0.08 Cr₹0.07 Cr
     Provision for doubtful debts ₹23 Cr₹12 Cr₹9.63 Cr₹2.68 Cr₹4.67 Cr
     Losson disposal of fixed assets(net) ₹0.54 Cr₹6.23 Cr₹5.99 Cr₹7.77 Cr₹5.36 Cr
     Losson foreign exchange fluctuations ₹0.55 Cr-₹0.62 Cr₹0.50 Cr₹0.20 Cr
     Losson sale of non-trade current investments --₹0.05 Cr₹0.04 Cr₹1.11 Cr
     Other Miscellaneous Expenses ₹24 Cr₹18 Cr₹19 Cr₹22 Cr₹22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹749 Cr₹551 Cr₹974 Cr₹988 Cr₹841 Cr
Operating Profit (Excl OI) ₹734 Cr₹494 Cr₹967 Cr₹994 Cr₹779 Cr
Other Income ₹74 Cr₹92 Cr₹59 Cr₹85 Cr₹56 Cr
     Interest Received ₹37 Cr₹55 Cr₹42 Cr₹37 Cr₹17 Cr
     Dividend Received ₹1.07 Cr-₹2.91 Cr₹3.64 Cr₹1.40 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr₹26 Cr₹11 Cr₹22 Cr₹33 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.87 Cr₹7.16 Cr₹0.58 Cr₹11 Cr₹0.22 Cr
     Foreign Exchange Gains -----
     Others ₹35 Cr₹4.64 Cr₹2.30 Cr₹12 Cr₹4.45 Cr
Operating Profit ₹809 Cr₹587 Cr₹1,026 Cr₹1,079 Cr₹834 Cr
Interest ₹295 Cr₹348 Cr₹348 Cr₹351 Cr₹349 Cr
     InterestonDebenture / Bonds ----₹10 Cr
     Interest on Term Loan ₹292 Cr₹346 Cr₹344 Cr₹347 Cr₹329 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.51 Cr₹1.91 Cr₹4.06 Cr₹4.17 Cr₹9.26 Cr
     Other Interest -----
PBDT ₹514 Cr₹239 Cr₹678 Cr₹728 Cr₹486 Cr
Depreciation ₹186 Cr₹209 Cr₹208 Cr₹204 Cr₹198 Cr
Profit Before Taxation & Exceptional Items ₹328 Cr₹29 Cr₹470 Cr₹523 Cr₹287 Cr
Exceptional Income / Expenses --₹7.77 Cr₹48 Cr-
Profit Before Tax ₹328 Cr₹29 Cr₹478 Cr₹572 Cr₹287 Cr
Provision for Tax ₹80 Cr₹-4.68 Cr₹122 Cr₹110 Cr₹76 Cr
     Current Income Tax ₹79 Cr₹34 Cr₹42 Cr₹109 Cr₹69 Cr
     Deferred Tax ₹0.84 Cr₹-14 Cr₹80 Cr₹27 Cr₹39 Cr
     Other taxes ₹0.34 Cr₹-24 Cr₹-0.27 Cr₹-27 Cr₹-32 Cr
Profit After Tax ₹248 Cr₹34 Cr₹356 Cr₹462 Cr₹212 Cr
Extra items -----
Minority Interest ₹-31 Cr₹9.89 Cr₹-54 Cr₹-76 Cr₹-13 Cr
Share of Associate ₹20 Cr₹14 Cr₹33 Cr₹35 Cr₹44 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹237 Cr₹58 Cr₹335 Cr₹421 Cr₹242 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,185 Cr₹2,128 Cr₹1,701 Cr₹1,105 Cr₹538 Cr
Appropriations ₹2,423 Cr₹2,186 Cr₹2,035 Cr₹1,526 Cr₹780 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2,423 Cr₹2,186 Cr₹2,035 Cr₹1,526 Cr₹780 Cr
Equity Dividend % ₹120.00₹50.00-₹150.00₹130.00
Earnings Per Share ₹13.30₹3.35₹21.81₹27.47₹15.83
Adjusted EPS ₹13.30₹3.35₹21.81₹27.47₹15.83

Compare Income Statement of peers of THE PHOENIX MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE PHOENIX MILLS ₹56,106.4 Cr 2.2% -6.8% 92.3% Stock Analytics
DLF ₹216,899.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹115,272.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹72,463.2 Cr 6.5% -8% 105% Stock Analytics
OBEROI REALTY ₹53,138.6 Cr 9.9% 9.5% 68% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹48,213.6 Cr 15.6% -6.6% 168.8% Stock Analytics


THE PHOENIX MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE PHOENIX MILLS

2.2%

-6.8%

92.3%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses