THE GREAT EASTERN SHIPPING COMPANY
|
THE GREAT EASTERN SHIPPING COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹143 Cr | ₹143 Cr | ₹143 Cr | ₹143 Cr | ₹147 Cr |
| Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
| Equity - Issued | ₹143 Cr | ₹143 Cr | ₹143 Cr | ₹143 Cr | ₹147 Cr |
| Equity Paid Up | ₹143 Cr | ₹143 Cr | ₹143 Cr | ₹143 Cr | ₹147 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹14,116 Cr | ₹12,255 Cr | ₹10,133 Cr | ₹7,909 Cr | ₹7,557 Cr |
| Securities Premium | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
| Capital Reserves | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Profit & Loss Account Balance | ₹7,814 Cr | ₹6,295 Cr | ₹4,585 Cr | ₹2,864 Cr | ₹2,625 Cr |
| General Reserves | ₹3,801 Cr | ₹3,571 Cr | ₹3,356 Cr | ₹3,356 Cr | ₹3,471 Cr |
| Other Reserves | ₹2,405 Cr | ₹2,292 Cr | ₹2,095 Cr | ₹1,592 Cr | ₹1,366 Cr |
| Reserve excluding Revaluation Reserve | ₹14,116 Cr | ₹12,255 Cr | ₹10,133 Cr | ₹7,909 Cr | ₹7,557 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹14,259 Cr | ₹12,397 Cr | ₹10,275 Cr | ₹8,051 Cr | ₹7,704 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹888 Cr | ₹1,358 Cr | ₹1,721 Cr | ₹2,427 Cr | ₹2,644 Cr |
| Non Convertible Debentures | ₹450 Cr | ₹600 Cr | ₹600 Cr | ₹600 Cr | ₹600 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹438 Cr | ₹1,131 Cr | ₹1,473 Cr | ₹2,275 Cr | ₹2,461 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹-373 Cr | ₹-352 Cr | ₹-448 Cr | ₹-416 Cr |
| Unsecured Loans | ₹600 Cr | ₹1,050 Cr | ₹1,300 Cr | ₹1,550 Cr | ₹1,750 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹600 Cr | ₹1,050 Cr | ₹1,300 Cr | ₹1,550 Cr | ₹1,750 Cr |
| Deferred Tax Assets / Liabilities | ₹208 Cr | ₹169 Cr | ₹154 Cr | ₹159 Cr | ₹183 Cr |
| Deferred Tax Assets | ₹139 Cr | ₹150 Cr | ₹132 Cr | ₹125 Cr | ₹89 Cr |
| Deferred Tax Liability | ₹347 Cr | ₹319 Cr | ₹286 Cr | ₹284 Cr | ₹272 Cr |
| Other Long Term Liabilities | ₹252 Cr | ₹288 Cr | ₹276 Cr | ₹297 Cr | ₹453 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹38 Cr | ₹38 Cr | ₹47 Cr | ₹41 Cr | ₹42 Cr |
| Total Non-Current Liabilities | ₹1,985 Cr | ₹2,904 Cr | ₹3,497 Cr | ₹4,474 Cr | ₹5,073 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹290 Cr | ₹456 Cr | ₹344 Cr | ₹353 Cr | ₹314 Cr |
| Sundry Creditors | ₹290 Cr | ₹456 Cr | ₹344 Cr | ₹353 Cr | ₹314 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,070 Cr | ₹961 Cr | ₹1,020 Cr | ₹1,036 Cr | ₹1,003 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹30 Cr | ₹30 Cr | ₹39 Cr | ₹28 Cr | ₹16 Cr |
| Interest Accrued But Not Due | ₹92 Cr | ₹111 Cr | ₹115 Cr | ₹115 Cr | ₹132 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹450 Cr | ₹400 Cr | ₹250 Cr | ₹200 Cr | ₹200 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹498 Cr | ₹420 Cr | ₹616 Cr | ₹693 Cr | ₹655 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹51 Cr | ₹89 Cr | ₹73 Cr | ₹54 Cr | ₹51 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹37 Cr | ₹44 Cr | ₹43 Cr | ₹37 Cr | ₹36 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹14 Cr | ₹46 Cr | ₹30 Cr | ₹17 Cr | ₹14 Cr |
| Total Current Liabilities | ₹1,411 Cr | ₹1,507 Cr | ₹1,437 Cr | ₹1,443 Cr | ₹1,368 Cr |
| Total Liabilities | ₹17,656 Cr | ₹16,808 Cr | ₹15,209 Cr | ₹13,969 Cr | ₹14,145 Cr |
| ASSETS | |||||
| Gross Block | ₹14,902 Cr | ₹14,812 Cr | ₹14,607 Cr | ₹14,614 Cr | ₹14,377 Cr |
| Less: Accumulated Depreciation | ₹6,593 Cr | ₹6,495 Cr | ₹6,157 Cr | ₹5,738 Cr | ₹5,289 Cr |
| Less: Impairment of Assets | ₹61 Cr | ₹-13 Cr | - | - | ₹46 Cr |
| Net Block | ₹8,247 Cr | ₹8,329 Cr | ₹8,450 Cr | ₹8,877 Cr | ₹9,042 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹17 Cr | ₹51 Cr | ₹35 Cr | ₹23 Cr | ₹24 Cr |
| Non Current Investments | - | - | - | ₹0.78 Cr | ₹0.65 Cr |
| Long Term Investment | - | - | - | ₹0.78 Cr | ₹0.65 Cr |
| Quoted | - | - | - | ₹0.78 Cr | ₹0.65 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹133 Cr | ₹190 Cr | ₹169 Cr | ₹132 Cr | ₹213 Cr |
| Other Non Current Assets | ₹139 Cr | ₹40 Cr | ₹60 Cr | ₹30 Cr | ₹13 Cr |
| Total Non-Current Assets | ₹8,540 Cr | ₹8,619 Cr | ₹8,713 Cr | ₹9,064 Cr | ₹9,293 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2,289 Cr | ₹1,970 Cr | ₹1,510 Cr | ₹1,157 Cr | ₹1,349 Cr |
| Quoted | ₹204 Cr | ₹341 Cr | ₹221 Cr | ₹107 Cr | ₹52 Cr |
| Unquoted | ₹2,085 Cr | ₹1,628 Cr | ₹1,289 Cr | ₹1,050 Cr | ₹1,297 Cr |
| Inventories | ₹253 Cr | ₹247 Cr | ₹204 Cr | ₹224 Cr | ₹209 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹91 Cr | ₹80 Cr | ₹73 Cr | ₹66 Cr | ₹67 Cr |
| Other Inventory | ₹161 Cr | ₹167 Cr | ₹131 Cr | ₹158 Cr | ₹141 Cr |
| Sundry Debtors | ₹481 Cr | ₹647 Cr | ₹577 Cr | ₹315 Cr | ₹271 Cr |
| Debtors more than Six months | ₹48 Cr | ₹52 Cr | ₹68 Cr | ₹33 Cr | ₹28 Cr |
| Debtors Others | ₹466 Cr | ₹627 Cr | ₹551 Cr | ₹301 Cr | ₹266 Cr |
| Cash and Bank | ₹5,726 Cr | ₹4,891 Cr | ₹3,799 Cr | ₹2,837 Cr | ₹2,749 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Balances at Bank | ₹5,726 Cr | ₹4,891 Cr | ₹3,799 Cr | ₹2,837 Cr | ₹2,749 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹154 Cr | ₹110 Cr | ₹126 Cr | ₹157 Cr | ₹132 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹154 Cr | ₹110 Cr | ₹126 Cr | ₹157 Cr | ₹132 Cr |
| Short Term Loans and Advances | ₹212 Cr | ₹269 Cr | ₹280 Cr | ₹214 Cr | ₹143 Cr |
| Advances recoverable in cash or in kind | ₹85 Cr | ₹148 Cr | ₹180 Cr | ₹129 Cr | ₹93 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹128 Cr | ₹121 Cr | ₹100 Cr | ₹85 Cr | ₹50 Cr |
| Total Current Assets | ₹9,116 Cr | ₹8,134 Cr | ₹6,496 Cr | ₹4,905 Cr | ₹4,853 Cr |
| Net Current Assets (Including Current Investments) | ₹7,704 Cr | ₹6,628 Cr | ₹5,060 Cr | ₹3,461 Cr | ₹3,484 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹17,656 Cr | ₹16,808 Cr | ₹15,209 Cr | ₹13,969 Cr | ₹14,145 Cr |
| Contingent Liabilities | ₹307 Cr | ₹571 Cr | ₹180 Cr | ₹477 Cr | ₹719 Cr |
| Total Debt | ₹2,155 Cr | ₹3,031 Cr | ₹3,623 Cr | ₹4,625 Cr | ₹5,011 Cr |
| Book Value | 998.75 | 868.35 | 719.71 | 563.94 | 524.21 |
| Adjusted Book Value | 998.75 | 868.35 | 719.71 | 563.94 | 524.21 |
Compare Balance Sheet of peers of THE GREAT EASTERN SHIPPING COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE GREAT EASTERN SHIPPING COMPANY | ₹16,120.0 Cr | 4.9% | -0.4% | 2.3% | Stock Analytics | |
| SHIPPING CORPORATION OF INDIA | ₹10,347.7 Cr | -2.2% | -16.3% | -5.3% | Stock Analytics | |
| DREDGING CORPORATION OF INDIA | ₹2,959.7 Cr | 2.8% | 34% | 11.9% | Stock Analytics | |
| SEAMEC | ₹2,604.7 Cr | 3.2% | 17.8% | -13% | Stock Analytics | |
| SHIPPING CORPORATION OF INDIA LAND AND ASSETS | ₹2,172.0 Cr | -0.5% | -6.3% | -33.4% | Stock Analytics | |
| TRANSWORLD SHIPPING LINES | ₹401.8 Cr | 5.2% | -22.6% | -61.4% | Stock Analytics | |
THE GREAT EASTERN SHIPPING COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THE GREAT EASTERN SHIPPING COMPANY | 4.9% |
-0.4% |
2.3% |
| SENSEX | 0.1% |
0.9% |
4.5% |
You may also like the below Video Courses