THE GREAT EASTERN SHIPPING COMPANY
|
THE GREAT EASTERN SHIPPING COMPANY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹5,323 Cr | ₹5,255 Cr | ₹5,690 Cr | ₹3,509 Cr | ₹3,337 Cr |
| Income from ship building & Repairs | - | - | - | - | - |
| Charter Income | ₹4,066 Cr | ₹3,602 Cr | ₹3,392 Cr | ₹2,107 Cr | ₹1,874 Cr |
| Freight and Demurrage | ₹1,220 Cr | ₹1,574 Cr | ₹2,268 Cr | ₹1,365 Cr | ₹1,428 Cr |
| Other Operational Income | ₹37 Cr | ₹80 Cr | ₹30 Cr | ₹37 Cr | ₹34 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹5,323 Cr | ₹5,255 Cr | ₹5,690 Cr | ₹3,509 Cr | ₹3,337 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹401 Cr | ₹434 Cr | ₹605 Cr | ₹523 Cr | ₹362 Cr |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | ₹401 Cr | ₹434 Cr | ₹605 Cr | ₹523 Cr | ₹362 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹944 Cr | ₹886 Cr | ₹765 Cr | ₹708 Cr | ₹699 Cr |
| Salaries, Wages & Bonus | ₹849 Cr | ₹771 Cr | ₹687 Cr | ₹633 Cr | ₹630 Cr |
| Contributions to EPF & Pension Funds | ₹37 Cr | ₹51 Cr | ₹28 Cr | ₹27 Cr | ₹25 Cr |
| Workmen and Staff Welfare Expenses | ₹59 Cr | ₹64 Cr | ₹50 Cr | ₹48 Cr | ₹44 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹943 Cr | ₹787 Cr | ₹936 Cr | ₹613 Cr | ₹588 Cr |
| Stevedoring,Despatch and Cargo expenses | - | - | - | - | - |
| Port,Light and canal Dues | ₹158 Cr | ₹175 Cr | ₹185 Cr | ₹192 Cr | ₹163 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Repairs and Maintenance | ₹268 Cr | ₹246 Cr | ₹245 Cr | ₹163 Cr | ₹143 Cr |
| Stores,spare parts and tools consumed | ₹347 Cr | ₹316 Cr | ₹264 Cr | ₹235 Cr | ₹244 Cr |
| Other Operating Expenses | ₹170 Cr | ₹50 Cr | ₹241 Cr | ₹23 Cr | ₹38 Cr |
| General and Administration Expenses | ₹165 Cr | ₹146 Cr | ₹129 Cr | ₹117 Cr | ₹99 Cr |
| Rent , Rates & Taxes | ₹3.07 Cr | ₹2.06 Cr | ₹1.63 Cr | ₹12 Cr | ₹0.92 Cr |
| Insurance | ₹86 Cr | ₹80 Cr | ₹70 Cr | ₹53 Cr | ₹50 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Other General & administrative Expenses | ₹77 Cr | ₹64 Cr | ₹58 Cr | ₹52 Cr | ₹48 Cr |
| Selling and Distribution Expenses | ₹26 Cr | ₹25 Cr | ₹31 Cr | ₹23 Cr | ₹20 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Brokerage & Commissions | ₹26 Cr | ₹25 Cr | ₹31 Cr | ₹23 Cr | ₹20 Cr |
| Freight Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹275 Cr | ₹156 Cr | ₹217 Cr | ₹143 Cr | ₹244 Cr |
| Bad debts /advances written off | ₹1.76 Cr | ₹1.37 Cr | - | ₹1.09 Cr | ₹0.29 Cr |
| Provision for doubtful debts | ₹1.97 Cr | ₹0.80 Cr | ₹19 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹13 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹73 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹271 Cr | ₹153 Cr | ₹198 Cr | ₹130 Cr | ₹170 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,755 Cr | ₹2,433 Cr | ₹2,683 Cr | ₹2,127 Cr | ₹2,011 Cr |
| Operating Profit (Excl OI) | ₹2,568 Cr | ₹2,822 Cr | ₹3,008 Cr | ₹1,382 Cr | ₹1,325 Cr |
| Other Income | ₹943 Cr | ₹863 Cr | ₹600 Cr | ₹306 Cr | ₹638 Cr |
| Interest Received | ₹251 Cr | ₹212 Cr | ₹79 Cr | ₹22 Cr | ₹32 Cr |
| Dividend Received | ₹25 Cr | ₹21 Cr | ₹13 Cr | ₹0.56 Cr | ₹0.71 Cr |
| Profit on sale of Fixed Assets | ₹490 Cr | ₹240 Cr | ₹117 Cr | ₹53 Cr | ₹86 Cr |
| Profits on sale of Investments | ₹65 Cr | ₹190 Cr | ₹208 Cr | ₹66 Cr | ₹101 Cr |
| Foreign Exchange Gains | ₹101 Cr | ₹52 Cr | ₹109 Cr | ₹77 Cr | ₹78 Cr |
| Provision Written Back | ₹8.09 Cr | ₹23 Cr | ₹11 Cr | ₹20 Cr | ₹15 Cr |
| Others | ₹2.75 Cr | ₹126 Cr | ₹63 Cr | ₹67 Cr | ₹325 Cr |
| Operating Profit | ₹3,511 Cr | ₹3,685 Cr | ₹3,608 Cr | ₹1,688 Cr | ₹1,963 Cr |
| Interest | ₹236 Cr | ₹265 Cr | ₹343 Cr | ₹370 Cr | ₹320 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹6.35 Cr | ₹6.29 Cr | ₹7.50 Cr | ₹7.24 Cr | ₹8.27 Cr |
| Other Interest | ₹230 Cr | ₹258 Cr | ₹335 Cr | ₹363 Cr | ₹312 Cr |
| PBDT | ₹3,275 Cr | ₹3,420 Cr | ₹3,266 Cr | ₹1,318 Cr | ₹1,643 Cr |
| Depreciation | ₹813 Cr | ₹726 Cr | ₹712 Cr | ₹698 Cr | ₹700 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,462 Cr | ₹2,694 Cr | ₹2,554 Cr | ₹620 Cr | ₹943 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹2,462 Cr | ₹2,694 Cr | ₹2,554 Cr | ₹620 Cr | ₹943 Cr |
| Provision for Tax | ₹117 Cr | ₹80 Cr | ₹-21 Cr | ₹-10.00 Cr | ₹24 Cr |
| Current Income Tax | ₹82 Cr | ₹67 Cr | ₹33 Cr | ₹25 Cr | ₹24 Cr |
| Deferred Tax | ₹37 Cr | ₹21 Cr | ₹-8.92 Cr | ₹-35 Cr | ₹-0.23 Cr |
| Other taxes | ₹-1.24 Cr | ₹-8.11 Cr | ₹-46 Cr | - | - |
| Profit After Tax | ₹2,344 Cr | ₹2,614 Cr | ₹2,575 Cr | ₹630 Cr | ₹919 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹2,344 Cr | ₹2,614 Cr | ₹2,575 Cr | ₹630 Cr | ₹919 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹6,295 Cr | ₹4,585 Cr | ₹2,864 Cr | ₹2,625 Cr | ₹1,938 Cr |
| Appropriations | ₹8,640 Cr | ₹7,199 Cr | ₹5,439 Cr | ₹3,254 Cr | ₹2,856 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | ₹107 Cr | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹8,640 Cr | ₹7,092 Cr | ₹5,439 Cr | ₹3,254 Cr | ₹2,856 Cr |
| Equity Dividend % | ₹297.00 | ₹363.00 | ₹288.00 | ₹99.00 | ₹90.00 |
| Earnings Per Share | ₹164.20 | ₹183.10 | ₹180.36 | ₹44.10 | ₹62.50 |
| Adjusted EPS | ₹164.20 | ₹183.10 | ₹180.36 | ₹44.10 | ₹62.50 |
Compare Income Statement of peers of THE GREAT EASTERN SHIPPING COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE GREAT EASTERN SHIPPING COMPANY | ₹15,668.0 Cr | -3.1% | 6% | 3% | Stock Analytics | |
| SHIPPING CORPORATION OF INDIA | ₹11,270.0 Cr | -7.4% | 4.5% | 19% | Stock Analytics | |
| DREDGING CORPORATION OF INDIA | ₹2,412.8 Cr | 10% | 37.1% | 6.9% | Stock Analytics | |
| SEAMEC | ₹2,263.1 Cr | 1.5% | 3.1% | -24.4% | Stock Analytics | |
| SHIPPING CORPORATION OF INDIA LAND AND ASSETS | ₹2,248.9 Cr | -2.4% | -2.9% | -21.3% | Stock Analytics | |
| TRANSWORLD SHIPPING LINES | ₹497.8 Cr | -3.7% | -8.2% | -42.5% | Stock Analytics | |
THE GREAT EASTERN SHIPPING COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THE GREAT EASTERN SHIPPING COMPANY | -3.1% |
6% |
3% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses