TAMIL NADU NEWSPRINT & PAPERS
|
TAMIL NADU NEWSPRINT & PAPERS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
| Equity - Authorised | ₹135 Cr | ₹135 Cr | ₹135 Cr | ₹135 Cr | ₹135 Cr |
| Equity - Issued | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
| Equity Paid Up | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
| Equity Shares Forfeited | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,018 Cr | ₹2,020 Cr | ₹1,875 Cr | ₹1,520 Cr | ₹1,527 Cr |
| Securities Premium | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹37 Cr | ₹41 Cr | ₹88 Cr | ₹14 Cr | ₹-18 Cr |
| General Reserves | ₹1,830 Cr | ₹1,830 Cr | ₹1,630 Cr | ₹1,344 Cr | ₹1,383 Cr |
| Other Reserves | ₹-30 Cr | ₹-31 Cr | ₹-23 Cr | ₹-18 Cr | ₹-17 Cr |
| Reserve excluding Revaluation Reserve | ₹2,018 Cr | ₹2,020 Cr | ₹1,875 Cr | ₹1,520 Cr | ₹1,527 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,087 Cr | ₹2,090 Cr | ₹1,944 Cr | ₹1,589 Cr | ₹1,597 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹677 Cr | ₹880 Cr | ₹1,065 Cr | ₹1,604 Cr | ₹1,947 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹847 Cr | ₹988 Cr | ₹1,073 Cr | ₹1,411 Cr | ₹851 Cr |
| Term Loans - Institutions | ₹183 Cr | ₹250 Cr | ₹301 Cr | ₹430 Cr | ₹1,097 Cr |
| Other Secured | ₹-354 Cr | ₹-357 Cr | ₹-309 Cr | ₹-237 Cr | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹401 Cr | ₹397 Cr | ₹332 Cr | ₹219 Cr | ₹215 Cr |
| Deferred Tax Assets | ₹489 Cr | ₹492 Cr | ₹513 Cr | ₹499 Cr | ₹521 Cr |
| Deferred Tax Liability | ₹890 Cr | ₹890 Cr | ₹845 Cr | ₹719 Cr | ₹736 Cr |
| Other Long Term Liabilities | ₹8.67 Cr | ₹2.19 Cr | ₹3.88 Cr | ₹10 Cr | ₹16 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹223 Cr | ₹206 Cr | ₹176 Cr | ₹162 Cr | ₹143 Cr |
| Total Non-Current Liabilities | ₹1,309 Cr | ₹1,486 Cr | ₹1,577 Cr | ₹1,995 Cr | ₹2,321 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,239 Cr | ₹1,057 Cr | ₹1,282 Cr | ₹1,116 Cr | ₹834 Cr |
| Sundry Creditors | ₹499 Cr | ₹507 Cr | ₹583 Cr | ₹549 Cr | ₹503 Cr |
| Acceptances | ₹740 Cr | ₹550 Cr | ₹699 Cr | ₹567 Cr | ₹330 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹669 Cr | ₹828 Cr | ₹794 Cr | ₹665 Cr | ₹865 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹69 Cr | ₹204 Cr | ₹195 Cr | ₹114 Cr | ₹31 Cr |
| Interest Accrued But Not Due | ₹10.00 Cr | ₹8.69 Cr | ₹10 Cr | ₹6.90 Cr | ₹11 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹591 Cr | ₹615 Cr | ₹589 Cr | ₹543 Cr | ₹823 Cr |
| Short Term Borrowings | ₹561 Cr | ₹559 Cr | ₹487 Cr | ₹382 Cr | ₹336 Cr |
| Secured ST Loans repayable on Demands | ₹426 Cr | ₹149 Cr | ₹201 Cr | ₹239 Cr | ₹131 Cr |
| Working Capital Loans- Sec | ₹426 Cr | ₹149 Cr | ₹201 Cr | ₹239 Cr | ₹131 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-291 Cr | ₹261 Cr | ₹86 Cr | ₹-96 Cr | ₹74 Cr |
| Short Term Provisions | ₹17 Cr | ₹26 Cr | ₹39 Cr | ₹28 Cr | ₹30 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.27 Cr | ₹4.27 Cr | ₹19 Cr | ₹6.67 Cr | ₹3.58 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹15 Cr | ₹22 Cr | ₹20 Cr | ₹21 Cr | ₹26 Cr |
| Total Current Liabilities | ₹2,486 Cr | ₹2,469 Cr | ₹2,602 Cr | ₹2,190 Cr | ₹2,065 Cr |
| Total Liabilities | ₹5,883 Cr | ₹6,045 Cr | ₹6,123 Cr | ₹5,774 Cr | ₹5,983 Cr |
| ASSETS | |||||
| Gross Block | ₹6,417 Cr | ₹6,332 Cr | ₹6,211 Cr | ₹4,804 Cr | ₹4,795 Cr |
| Less: Accumulated Depreciation | ₹2,313 Cr | ₹2,029 Cr | ₹1,753 Cr | ₹1,506 Cr | ₹1,278 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹4,104 Cr | ₹4,303 Cr | ₹4,458 Cr | ₹3,298 Cr | ₹3,517 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹55 Cr | ₹16 Cr | ₹20 Cr | ₹1,357 Cr | ₹939 Cr |
| Non Current Investments | ₹1.11 Cr | ₹1.16 Cr | ₹0.64 Cr | ₹0.61 Cr | ₹0.55 Cr |
| Long Term Investment | ₹1.11 Cr | ₹1.16 Cr | ₹0.64 Cr | ₹0.61 Cr | ₹0.55 Cr |
| Quoted | ₹1.11 Cr | ₹1.16 Cr | ₹0.64 Cr | ₹0.61 Cr | ₹0.55 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹83 Cr | ₹74 Cr | ₹72 Cr | ₹78 Cr | ₹132 Cr |
| Other Non Current Assets | ₹2.06 Cr | ₹2.07 Cr | ₹2.87 Cr | ₹4.02 Cr | ₹1.64 Cr |
| Total Non-Current Assets | ₹4,250 Cr | ₹4,400 Cr | ₹4,559 Cr | ₹4,743 Cr | ₹4,596 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,025 Cr | ₹1,028 Cr | ₹960 Cr | ₹443 Cr | ₹678 Cr |
| Raw Materials | ₹379 Cr | ₹307 Cr | ₹398 Cr | ₹179 Cr | ₹191 Cr |
| Work-in Progress | ₹118 Cr | ₹113 Cr | ₹179 Cr | ₹46 Cr | ₹44 Cr |
| Finished Goods | ₹205 Cr | ₹243 Cr | ₹18 Cr | ₹13 Cr | ₹222 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹183 Cr | ₹218 Cr | ₹227 Cr | ₹127 Cr | ₹136 Cr |
| Other Inventory | ₹140 Cr | ₹147 Cr | ₹138 Cr | ₹78 Cr | ₹85 Cr |
| Sundry Debtors | ₹400 Cr | ₹450 Cr | ₹330 Cr | ₹258 Cr | ₹377 Cr |
| Debtors more than Six months | ₹146 Cr | ₹319 Cr | ₹210 Cr | ₹51 Cr | ₹78 Cr |
| Debtors Others | ₹269 Cr | ₹152 Cr | ₹142 Cr | ₹227 Cr | ₹319 Cr |
| Cash and Bank | ₹26 Cr | ₹48 Cr | ₹116 Cr | ₹14 Cr | ₹12 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.03 Cr |
| Balances at Bank | ₹26 Cr | ₹48 Cr | ₹116 Cr | ₹13 Cr | ₹12 Cr |
| Other cash and bank balances | - | - | ₹0.03 Cr | ₹0.19 Cr | - |
| Other Current Assets | ₹54 Cr | ₹45 Cr | ₹47 Cr | ₹64 Cr | ₹101 Cr |
| Interest accrued on Investments | ₹2.52 Cr | ₹0.20 Cr | ₹0.33 Cr | ₹0.23 Cr | ₹0.15 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.84 Cr | ₹5.78 Cr | ₹5.67 Cr | ₹21 Cr | ₹18 Cr |
| Other current_assets | ₹48 Cr | ₹39 Cr | ₹41 Cr | ₹43 Cr | ₹82 Cr |
| Short Term Loans and Advances | ₹128 Cr | ₹73 Cr | ₹112 Cr | ₹254 Cr | ₹219 Cr |
| Advances recoverable in cash or in kind | ₹82 Cr | ₹40 Cr | ₹67 Cr | ₹124 Cr | ₹110 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹47 Cr | ₹33 Cr | ₹45 Cr | ₹131 Cr | ₹109 Cr |
| Total Current Assets | ₹1,633 Cr | ₹1,644 Cr | ₹1,564 Cr | ₹1,032 Cr | ₹1,387 Cr |
| Net Current Assets (Including Current Investments) | ₹-854 Cr | ₹-826 Cr | ₹-1,038 Cr | ₹-1,159 Cr | ₹-678 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,883 Cr | ₹6,045 Cr | ₹6,123 Cr | ₹5,774 Cr | ₹5,983 Cr |
| Contingent Liabilities | ₹539 Cr | ₹602 Cr | ₹390 Cr | ₹511 Cr | ₹505 Cr |
| Total Debt | ₹1,592 Cr | ₹1,796 Cr | ₹1,861 Cr | ₹2,223 Cr | ₹2,712 Cr |
| Book Value | 301.52 | 301.91 | 280.87 | 229.59 | 230.69 |
| Adjusted Book Value | 301.52 | 301.91 | 280.87 | 229.59 | 230.69 |
Compare Balance Sheet of peers of TAMIL NADU NEWSPRINT & PAPERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TAMIL NADU NEWSPRINT & PAPERS | ₹1,099.9 Cr | 2.6% | 4.5% | -14.5% | Stock Analytics | |
| JK PAPER | ₹6,591.5 Cr | -2% | 2.1% | -14.7% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹2,999.0 Cr | -1.9% | -4.1% | -19.1% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,611.7 Cr | -0.7% | -0.3% | -13.7% | Stock Analytics | |
| ANDHRA PAPER | ₹1,541.3 Cr | -0.5% | 0.3% | -18.6% | Stock Analytics | |
| PUDUMJEE PAPER PRODUCTS | ₹1,102.4 Cr | -5.1% | -5.3% | 5% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TAMIL NADU NEWSPRINT & PAPERS | 2.6% |
4.5% |
-14.5% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses