TAMIL NADU NEWSPRINT & PAPERS
|
TAMIL NADU NEWSPRINT & PAPERS Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹4,766 Cr | ₹4,891 Cr | ₹5,323 Cr | ₹4,357 Cr | ₹3,182 Cr |
Sales | ₹4,706 Cr | ₹4,834 Cr | ₹5,250 Cr | ₹4,293 Cr | ₹3,142 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹59 Cr | ₹57 Cr | ₹73 Cr | ₹64 Cr | ₹40 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹4,491 Cr | ₹4,690 Cr | ₹5,180 Cr | ₹4,020 Cr | ₹2,768 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹127 Cr | ₹-152 Cr | ₹-213 Cr | ₹201 Cr | ₹51 Cr |
Raw Material Consumed | ₹1,621 Cr | ₹1,655 Cr | ₹1,707 Cr | ₹1,435 Cr | ₹894 Cr |
Opening Raw Materials | ₹307 Cr | ₹398 Cr | ₹179 Cr | ₹191 Cr | ₹290 Cr |
Purchases Raw Materials | ₹1,567 Cr | ₹1,419 Cr | ₹1,810 Cr | ₹1,332 Cr | ₹699 Cr |
Closing Raw Materials | ₹379 Cr | ₹307 Cr | ₹398 Cr | ₹179 Cr | ₹191 Cr |
Other Direct Purchases / Brought in cost | ₹126 Cr | ₹145 Cr | ₹116 Cr | ₹92 Cr | ₹96 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹826 Cr | ₹899 Cr | ₹1,118 Cr | ₹771 Cr | ₹489 Cr |
Electricity & Power | ₹826 Cr | ₹899 Cr | ₹1,118 Cr | ₹771 Cr | ₹489 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹471 Cr | ₹475 Cr | ₹349 Cr | ₹315 Cr | ₹307 Cr |
Salaries, Wages & Bonus | ₹351 Cr | ₹343 Cr | ₹255 Cr | ₹219 Cr | ₹220 Cr |
Contributions to EPF & Pension Funds | ₹53 Cr | ₹54 Cr | ₹37 Cr | ₹34 Cr | ₹31 Cr |
Workmen and Staff Welfare Expenses | ₹37 Cr | ₹38 Cr | ₹30 Cr | ₹30 Cr | ₹28 Cr |
Other Employees Cost | ₹30 Cr | ₹41 Cr | ₹27 Cr | ₹32 Cr | ₹29 Cr |
Other Manufacturing Expenses | ₹651 Cr | ₹703 Cr | ₹783 Cr | ₹570 Cr | ₹480 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹194 Cr | ₹232 Cr | ₹223 Cr | ₹175 Cr | ₹178 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹456 Cr | ₹471 Cr | ₹560 Cr | ₹394 Cr | ₹302 Cr |
General and Administration Expenses | ₹110 Cr | ₹115 Cr | ₹124 Cr | ₹122 Cr | ₹107 Cr |
Rent , Rates & Taxes | ₹4.99 Cr | ₹4.23 Cr | ₹4.90 Cr | ₹4.74 Cr | ₹5.86 Cr |
Insurance | ₹11 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹16 Cr |
Printing and stationery | ₹0.66 Cr | ₹0.96 Cr | ₹1.13 Cr | ₹0.94 Cr | ₹0.81 Cr |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹4.43 Cr | ₹4.19 Cr | ₹2.75 Cr | ₹1.49 Cr | ₹1.28 Cr |
Other Administration | ₹88 Cr | ₹90 Cr | ₹99 Cr | ₹100 Cr | ₹83 Cr |
Selling and Distribution Expenses | ₹229 Cr | ₹218 Cr | ₹249 Cr | ₹219 Cr | ₹158 Cr |
Advertisement & Sales Promotion | ₹4.57 Cr | ₹6.31 Cr | ₹6.18 Cr | ₹3.07 Cr | ₹2.59 Cr |
Sales Commissions & Incentives | ₹169 Cr | ₹158 Cr | ₹183 Cr | ₹135 Cr | ₹93 Cr |
Freight and Forwarding | ₹39 Cr | ₹36 Cr | ₹42 Cr | ₹64 Cr | ₹48 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹16 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr |
Miscellaneous Expenses | ₹34 Cr | ₹46 Cr | ₹109 Cr | ₹28 Cr | ₹22 Cr |
Bad debts /advances written off | ₹5.32 Cr | ₹19 Cr | ₹46 Cr | - | - |
Provision for doubtful debts | ₹0.09 Cr | ₹0.40 Cr | ₹4.04 Cr | ₹0.06 Cr | ₹0.92 Cr |
Losson disposal of fixed assets(net) | ₹2.86 Cr | ₹3.55 Cr | ₹3.50 Cr | ₹1.40 Cr | ₹0.24 Cr |
Losson foreign exchange fluctuations | ₹8.04 Cr | ₹6.20 Cr | ₹19 Cr | ₹16 Cr | ₹11 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹18 Cr | ₹17 Cr | ₹37 Cr | ₹10 Cr | ₹9.35 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,069 Cr | ₹3,959 Cr | ₹4,225 Cr | ₹3,662 Cr | ₹2,508 Cr |
Operating Profit (Excl OI) | ₹422 Cr | ₹730 Cr | ₹955 Cr | ₹358 Cr | ₹260 Cr |
Other Income | ₹103 Cr | ₹109 Cr | ₹93 Cr | ₹49 Cr | ₹51 Cr |
Interest Received | ₹16 Cr | ₹4.90 Cr | ₹4.29 Cr | ₹5.15 Cr | ₹14 Cr |
Dividend Received | ₹0.02 Cr | ₹0.01 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹14 Cr | - | - | ₹0.09 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹6.10 Cr | ₹36 Cr | ₹48 Cr | ₹2.68 Cr | ₹7.50 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹67 Cr | ₹67 Cr | ₹41 Cr | ₹41 Cr | ₹30 Cr |
Operating Profit | ₹525 Cr | ₹839 Cr | ₹1,048 Cr | ₹407 Cr | ₹311 Cr |
Interest | ₹216 Cr | ₹223 Cr | ₹182 Cr | ₹156 Cr | ₹193 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹98 Cr | ₹112 Cr | ₹124 Cr | ₹173 Cr | ₹147 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹118 Cr | ₹111 Cr | ₹57 Cr | ₹-17 Cr | ₹47 Cr |
PBDT | ₹309 Cr | ₹615 Cr | ₹866 Cr | ₹251 Cr | ₹118 Cr |
Depreciation | ₹304 Cr | ₹291 Cr | ₹264 Cr | ₹229 Cr | ₹235 Cr |
Profit Before Taxation & Exceptional Items | ₹5.30 Cr | ₹325 Cr | ₹603 Cr | ₹22 Cr | ₹-117 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹19 Cr |
Profit Before Tax | ₹5.30 Cr | ₹325 Cr | ₹603 Cr | ₹22 Cr | ₹-99 Cr |
Provision for Tax | ₹1.57 Cr | ₹117 Cr | ₹215 Cr | ₹7.70 Cr | ₹-34 Cr |
Current Income Tax | ₹4.85 Cr | ₹47 Cr | ₹99 Cr | ₹3.06 Cr | - |
Deferred Tax | ₹-1.64 Cr | ₹77 Cr | ₹215 Cr | ₹7.70 Cr | ₹-34 Cr |
Other taxes | ₹-1.64 Cr | ₹-8.06 Cr | ₹-99 Cr | ₹-3.06 Cr | - |
Profit After Tax | ₹3.73 Cr | ₹208 Cr | ₹388 Cr | ₹14 Cr | ₹-65 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹41 Cr | ₹88 Cr | ₹14 Cr | ₹-18 Cr | ₹88 Cr |
Appropriations | ₹44 Cr | ₹296 Cr | ₹402 Cr | ₹-4.07 Cr | ₹23 Cr |
General Reserves | - | ₹200 Cr | ₹287 Cr | ₹-39 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹6.92 Cr | ₹35 Cr | ₹28 Cr | ₹21 Cr | ₹42 Cr |
Equity Dividend % | ₹30.00 | ₹40.00 | ₹50.00 | ₹40.00 | ₹30.00 |
Earnings Per Share | ₹0.54 | ₹30.08 | ₹56.04 | ₹2.07 | ₹-9.41 |
Adjusted EPS | ₹0.54 | ₹30.08 | ₹56.04 | ₹2.07 | ₹-9.41 |
Compare Income Statement of peers of TAMIL NADU NEWSPRINT & PAPERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TAMIL NADU NEWSPRINT & PAPERS | ₹1,096.1 Cr | -1.7% | 1% | -27.2% | Stock Analytics | |
JK PAPER | ₹6,693.9 Cr | 1.3% | 11% | -14.4% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,225.8 Cr | -0.5% | -1.4% | -20.1% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,677.9 Cr | -0.7% | 0.4% | -23.5% | Stock Analytics | |
ANDHRA PAPER | ₹1,568.7 Cr | -1.1% | 3.8% | -25.6% | Stock Analytics | |
PUDUMJEE PAPER PRODUCTS | ₹1,180.7 Cr | -2.8% | -6.3% | 5.2% | Stock Analytics |
TAMIL NADU NEWSPRINT & PAPERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TAMIL NADU NEWSPRINT & PAPERS | -1.7% |
1% |
-27.2% |
SENSEX | 1.8% |
2.1% |
0.2% |
You may also like the below Video Courses