SYMPHONY
|
SYMPHONY Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹747 Cr | ₹735 Cr | ₹867 Cr | ₹825 Cr | ₹745 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹9.05 Cr | ₹9.05 Cr | ₹9.05 Cr | ₹9.05 Cr | ₹9.05 Cr |
Profit & Loss Account Balance | ₹699 Cr | ₹666 Cr | ₹807 Cr | ₹761 Cr | ₹689 Cr |
General Reserves | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Other Reserves | ₹3.67 Cr | ₹25 Cr | ₹16 Cr | ₹21 Cr | ₹12 Cr |
Reserve excluding Revaluation Reserve | ₹747 Cr | ₹735 Cr | ₹867 Cr | ₹825 Cr | ₹745 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹761 Cr | ₹749 Cr | ₹881 Cr | ₹839 Cr | ₹759 Cr |
Minority Interest | - | - | - | ₹5.34 Cr | ₹4.70 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹54 Cr | ₹83 Cr | ₹113 Cr | ₹140 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹54 Cr | ₹83 Cr | ₹113 Cr | ₹140 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-35 Cr | ₹-26 Cr | ₹-10 Cr | ₹8.04 Cr | ₹-3.33 Cr |
Deferred Tax Assets | ₹69 Cr | ₹59 Cr | ₹45 Cr | ₹26 Cr | ₹36 Cr |
Deferred Tax Liability | ₹34 Cr | ₹33 Cr | ₹35 Cr | ₹34 Cr | ₹33 Cr |
Other Long Term Liabilities | ₹5.85 Cr | ₹9.35 Cr | ₹20 Cr | ₹22 Cr | ₹26 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹11 Cr | ₹13 Cr | ₹10 Cr | ₹9.54 Cr | ₹11 Cr |
Total Non-Current Liabilities | ₹-18 Cr | ₹52 Cr | ₹103 Cr | ₹153 Cr | ₹173 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹179 Cr | ₹133 Cr | ₹166 Cr | ₹149 Cr | ₹136 Cr |
Sundry Creditors | ₹179 Cr | ₹133 Cr | ₹166 Cr | ₹149 Cr | ₹136 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹251 Cr | ₹158 Cr | ₹127 Cr | ₹116 Cr | ₹79 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹122 Cr | ₹68 Cr | ₹55 Cr | ₹38 Cr | ₹44 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹129 Cr | ₹90 Cr | ₹73 Cr | ₹78 Cr | ₹35 Cr |
Short Term Borrowings | ₹74 Cr | ₹66 Cr | ₹87 Cr | ₹80 Cr | ₹44 Cr |
Secured ST Loans repayable on Demands | - | - | ₹22 Cr | ₹78 Cr | ₹44 Cr |
Working Capital Loans- Sec | - | - | ₹22 Cr | ₹78 Cr | ₹44 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹74 Cr | ₹66 Cr | ₹43 Cr | ₹-76 Cr | ₹-44 Cr |
Short Term Provisions | ₹111 Cr | ₹70 Cr | ₹73 Cr | ₹50 Cr | ₹47 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹78 Cr | ₹48 Cr | ₹53 Cr | ₹35 Cr | ₹36 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹33 Cr | ₹22 Cr | ₹20 Cr | ₹15 Cr | ₹11 Cr |
Total Current Liabilities | ₹616 Cr | ₹427 Cr | ₹452 Cr | ₹395 Cr | ₹306 Cr |
Total Liabilities | ₹1,358 Cr | ₹1,228 Cr | ₹1,436 Cr | ₹1,393 Cr | ₹1,243 Cr |
ASSETS | |||||
Gross Block | ₹493 Cr | ₹492 Cr | ₹504 Cr | ₹485 Cr | ₹458 Cr |
Less: Accumulated Depreciation | ₹171 Cr | ₹165 Cr | ₹153 Cr | ₹130 Cr | ₹105 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹322 Cr | ₹327 Cr | ₹351 Cr | ₹355 Cr | ₹354 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | ₹0.46 Cr |
Non Current Investments | ₹285 Cr | ₹236 Cr | ₹310 Cr | ₹169 Cr | ₹159 Cr |
Long Term Investment | ₹285 Cr | ₹236 Cr | ₹310 Cr | ₹169 Cr | ₹159 Cr |
Quoted | ₹285 Cr | ₹236 Cr | ₹310 Cr | ₹169 Cr | ₹176 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹4.29 Cr | ₹2.13 Cr | ₹1.35 Cr | ₹1.39 Cr | ₹3.88 Cr |
Other Non Current Assets | ₹0.29 Cr | ₹1.36 Cr | ₹0.14 Cr | ₹0.25 Cr | ₹0.90 Cr |
Total Non-Current Assets | ₹611 Cr | ₹566 Cr | ₹662 Cr | ₹526 Cr | ₹518 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹155 Cr | ₹137 Cr | ₹217 Cr | ₹331 Cr | ₹325 Cr |
Quoted | ₹155 Cr | ₹137 Cr | ₹217 Cr | ₹28 Cr | ₹5.21 Cr |
Unquoted | - | - | - | ₹304 Cr | ₹325 Cr |
Inventories | ₹284 Cr | ₹231 Cr | ₹250 Cr | ₹173 Cr | ₹118 Cr |
Raw Materials | ₹43 Cr | ₹44 Cr | ₹47 Cr | ₹46 Cr | ₹31 Cr |
Work-in Progress | ₹1.13 Cr | ₹0.80 Cr | ₹0.78 Cr | ₹0.79 Cr | ₹1.02 Cr |
Finished Goods | ₹9.83 Cr | ₹30 Cr | ₹26 Cr | ₹19 Cr | ₹27 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹230 Cr | ₹156 Cr | ₹176 Cr | ₹107 Cr | ₹60 Cr |
Sundry Debtors | ₹141 Cr | ₹168 Cr | ₹115 Cr | ₹208 Cr | ₹166 Cr |
Debtors more than Six months | ₹6.08 Cr | ₹4.71 Cr | ₹19 Cr | ₹13 Cr | ₹13 Cr |
Debtors Others | ₹137 Cr | ₹166 Cr | ₹110 Cr | ₹204 Cr | ₹163 Cr |
Cash and Bank | ₹38 Cr | ₹44 Cr | ₹57 Cr | ₹68 Cr | ₹38 Cr |
Cash in hand | ₹1.40 Cr | ₹0.88 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.41 Cr |
Balances at Bank | ₹36 Cr | ₹43 Cr | ₹56 Cr | ₹67 Cr | ₹38 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.67 Cr | ₹11 Cr | ₹8.33 Cr | ₹9.35 Cr | ₹7.89 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.40 Cr | ₹2.13 Cr | ₹2.35 Cr | ₹2.32 Cr | ₹6.68 Cr |
Other current_assets | ₹3.27 Cr | ₹8.45 Cr | ₹5.98 Cr | ₹7.03 Cr | ₹1.21 Cr |
Short Term Loans and Advances | ₹118 Cr | ₹72 Cr | ₹127 Cr | ₹78 Cr | ₹69 Cr |
Advances recoverable in cash or in kind | ₹22 Cr | ₹16 Cr | ₹56 Cr | ₹33 Cr | ₹29 Cr |
Advance income tax and TDS | ₹73 Cr | ₹43 Cr | ₹53 Cr | ₹32 Cr | ₹33 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹23 Cr | ₹12 Cr | ₹18 Cr | ₹14 Cr | ₹7.54 Cr |
Total Current Assets | ₹741 Cr | ₹662 Cr | ₹774 Cr | ₹867 Cr | ₹725 Cr |
Net Current Assets (Including Current Investments) | ₹125 Cr | ₹234 Cr | ₹322 Cr | ₹472 Cr | ₹419 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,358 Cr | ₹1,228 Cr | ₹1,436 Cr | ₹1,393 Cr | ₹1,243 Cr |
Contingent Liabilities | ₹9.67 Cr | ₹11 Cr | ₹9.21 Cr | ₹2.36 Cr | ₹2.40 Cr |
Total Debt | ₹128 Cr | ₹148 Cr | ₹197 Cr | ₹221 Cr | ₹184 Cr |
Book Value | 110.79 | 108.63 | 125.93 | 120.01 | 108.54 |
Adjusted Book Value | 110.79 | 108.63 | 125.93 | 120.01 | 108.54 |
Compare Balance Sheet of peers of SYMPHONY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SYMPHONY | ₹8,149.9 Cr | 2.4% | 4.8% | 4.5% | Stock Analytics | |
PG ELECTROPLAST | ₹23,457.4 Cr | 7% | 8.2% | 115.3% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS | ₹22,592.8 Cr | 2.1% | 0.5% | -18.5% | Stock Analytics | |
WHIRLPOOL OF INDIA | ₹17,432.8 Cr | 3.4% | 3.4% | -30.4% | Stock Analytics | |
EUREKA FORBES | ₹10,891.7 Cr | -3.5% | -4.8% | 11.5% | Stock Analytics | |
TTK PRESTIGE | ₹8,668.3 Cr | 0.2% | 1.4% | -27.6% | Stock Analytics |
SYMPHONY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SYMPHONY | 2.4% |
4.8% |
4.5% |
SENSEX | -1.1% |
1% |
3.4% |
You may also like the below Video Courses