Home > Income Statement > SYMPHONY
COMMUNITY POLL
for SYMPHONY
Please provide your vote to see the results

SYMPHONY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,624 Cr₹1,203 Cr₹1,231 Cr₹1,088 Cr₹1,002 Cr
     Sales ₹1,621 Cr₹1,201 Cr₹1,227 Cr₹1,084 Cr₹1,000 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.00 Cr₹2.44 Cr₹3.72 Cr₹4.16 Cr₹2.56 Cr
Less: Excise Duty -----
Net Sales ₹1,576 Cr₹1,156 Cr₹1,188 Cr₹1,039 Cr₹900 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-54 Cr₹16 Cr₹-76 Cr₹-40 Cr₹-0.72 Cr
Raw Material Consumed ₹855 Cr₹584 Cr₹743 Cr₹611 Cr₹498 Cr
     Opening Raw Materials ₹44 Cr₹47 Cr₹46 Cr₹31 Cr₹31 Cr
     Purchases Raw Materials ₹106 Cr₹132 Cr₹177 Cr₹213 Cr₹238 Cr
     Closing Raw Materials ₹43 Cr₹44 Cr₹47 Cr₹46 Cr₹31 Cr
     Other Direct Purchases / Brought in cost ₹749 Cr₹449 Cr₹566 Cr₹413 Cr₹260 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.03 Cr₹0.77 Cr₹1.04 Cr₹0.54 Cr₹0.69 Cr
     Electricity & Power ₹1.03 Cr₹0.77 Cr₹1.04 Cr₹0.54 Cr₹0.69 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹126 Cr₹121 Cr₹124 Cr₹116 Cr₹103 Cr
     Salaries, Wages & Bonus ₹113 Cr₹106 Cr₹111 Cr₹105 Cr₹92 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹12 Cr₹9.36 Cr₹8.67 Cr₹8.34 Cr
     Workmen and Staff Welfare Expenses ₹1.29 Cr₹1.34 Cr₹1.56 Cr₹1.06 Cr₹1.01 Cr
     Other Employees Cost ₹1.83 Cr₹1.88 Cr₹1.67 Cr₹1.53 Cr₹1.48 Cr
Other Manufacturing Expenses ₹9.32 Cr₹15 Cr₹14 Cr₹11 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.18 Cr₹11 Cr₹11 Cr₹8.86 Cr₹13 Cr
     Repairs and Maintenance ₹1.62 Cr₹2.53 Cr₹3.39 Cr₹2.24 Cr₹2.12 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.52 Cr₹0.74 Cr₹0.42 Cr₹0.12 Cr₹0.15 Cr
General and Administration Expenses ₹79 Cr₹68 Cr₹58 Cr₹50 Cr₹46 Cr
     Rent , Rates & Taxes ₹12 Cr₹11 Cr₹9.18 Cr₹7.24 Cr₹6.31 Cr
     Insurance ₹7.46 Cr₹6.36 Cr₹5.50 Cr₹5.69 Cr₹5.66 Cr
     Printing and stationery ₹0.52 Cr₹0.46 Cr₹0.90 Cr₹0.88 Cr₹0.50 Cr
     Professional and legal fees ₹13 Cr₹9.38 Cr₹7.24 Cr₹9.31 Cr₹9.09 Cr
     Traveling and conveyance ₹15 Cr₹14 Cr₹14 Cr₹9.23 Cr₹4.86 Cr
     Other Administration ₹31 Cr₹27 Cr₹21 Cr₹18 Cr₹19 Cr
Selling and Distribution Expenses ₹239 Cr₹172 Cr₹180 Cr₹124 Cr₹90 Cr
     Advertisement & Sales Promotion ₹99 Cr₹67 Cr₹79 Cr₹46 Cr₹25 Cr
     Sales Commissions & Incentives ₹5.85 Cr₹5.41 Cr₹5.21 Cr₹10.00 Cr₹12 Cr
     Freight and Forwarding ₹98 Cr₹69 Cr₹61 Cr₹47 Cr₹39 Cr
     Handling and Clearing Charges ₹2.69 Cr₹2.14 Cr₹1.96 Cr₹1.49 Cr₹1.22 Cr
     Other Selling Expenses ₹34 Cr₹29 Cr₹33 Cr₹20 Cr₹13 Cr
Miscellaneous Expenses ₹8.61 Cr₹7.42 Cr₹3.28 Cr₹3.29 Cr₹7.84 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.33 Cr₹0.01 Cr₹0.01 Cr-
     Losson foreign exchange fluctuations ₹2.90 Cr₹1.95 Cr--₹3.38 Cr
     Losson sale of non-trade current investments --₹0.05 Cr--
     Other Miscellaneous Expenses ₹5.71 Cr₹5.14 Cr₹3.22 Cr₹3.28 Cr₹4.46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,264 Cr₹986 Cr₹1,048 Cr₹877 Cr₹759 Cr
Operating Profit (Excl OI) ₹312 Cr₹170 Cr₹140 Cr₹162 Cr₹141 Cr
Other Income ₹47 Cr₹51 Cr₹50 Cr₹40 Cr₹31 Cr
     Interest Received ₹21 Cr₹18 Cr₹20 Cr₹8.91 Cr₹9.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.75 Cr₹4.34 Cr--₹0.09 Cr
     Profits on sale of Investments ₹13 Cr₹9.98 Cr₹7.84 Cr₹8.26 Cr₹9.29 Cr
     Provision Written Back -----
     Foreign Exchange Gains --₹6.96 Cr₹2.32 Cr-
     Others ₹12 Cr₹19 Cr₹16 Cr₹20 Cr₹13 Cr
Operating Profit ₹359 Cr₹221 Cr₹190 Cr₹202 Cr₹172 Cr
Interest ₹11 Cr₹12 Cr₹12 Cr₹10 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.82 Cr₹3.85 Cr₹7.46 Cr₹6.95 Cr₹8.88 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.42 Cr₹1.56 Cr₹1.41 Cr₹1.43 Cr₹1.70 Cr
     Other Interest ₹2.01 Cr₹6.57 Cr₹2.77 Cr₹1.97 Cr₹1.83 Cr
PBDT ₹348 Cr₹209 Cr₹178 Cr₹192 Cr₹160 Cr
Depreciation ₹22 Cr₹26 Cr₹26 Cr₹24 Cr₹21 Cr
Profit Before Taxation & Exceptional Items ₹326 Cr₹183 Cr₹152 Cr₹168 Cr₹138 Cr
Exceptional Income / Expenses ₹-46 Cr₹-2.46 Cr--₹-7.16 Cr
Profit Before Tax ₹280 Cr₹181 Cr₹152 Cr₹168 Cr₹131 Cr
Provision for Tax ₹67 Cr₹33 Cr₹36 Cr₹47 Cr₹24 Cr
     Current Income Tax ₹79 Cr₹48 Cr₹51 Cr₹35 Cr₹36 Cr
     Deferred Tax ₹-11 Cr₹-15 Cr₹-15 Cr₹11 Cr₹-11 Cr
     Other taxes ₹-0.64 Cr₹-0.07 Cr₹-0.05 Cr₹0.72 Cr₹-0.90 Cr
Profit After Tax ₹213 Cr₹148 Cr₹116 Cr₹121 Cr₹107 Cr
Extra items -----
Minority Interest --₹0.54 Cr₹-0.55 Cr₹-0.04 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹213 Cr₹148 Cr₹116 Cr₹120 Cr₹107 Cr
Adjustments to PAT -----
Profit Balance B/F ₹666 Cr₹807 Cr₹761 Cr₹689 Cr₹589 Cr
Appropriations ₹878 Cr₹955 Cr₹877 Cr₹810 Cr₹696 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹145 Cr₹254 Cr₹43 Cr₹28 Cr₹-0.30 Cr
Equity Dividend % ₹650.00₹650.00₹250.00₹450.00₹250.00
Earnings Per Share ₹30.95₹21.48₹16.64₹17.20₹15.35
Adjusted EPS ₹30.95₹21.48₹16.64₹17.20₹15.35

Compare Income Statement of peers of SYMPHONY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SYMPHONY ₹7,897.4 Cr -0.1% -1.1% 2.4% Stock Analytics
PG ELECTROPLAST ₹21,730.3 Cr 1% 1.3% 93.6% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹21,598.1 Cr -4.5% -2.4% -19.6% Stock Analytics
WHIRLPOOL OF INDIA ₹17,398.6 Cr 0% 2.5% -34.5% Stock Analytics
EUREKA FORBES ₹11,088.0 Cr -5% -3.8% 16.7% Stock Analytics
TTK PRESTIGE ₹8,635.4 Cr 0.4% 2% -28% Stock Analytics


SYMPHONY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SYMPHONY

-0.1%

-1.1%

2.4%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses