Home > Balance Sheet > SURAJ ESTATE DEVELOPERS

SURAJ ESTATE DEVELOPERS
Balance Sheet

SURAJ ESTATE DEVELOPERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SURAJ ESTATE DEVELOPERS
Please provide your vote to see the results

SURAJ ESTATE DEVELOPERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹21 Cr₹16 Cr₹16 Cr₹6.35 Cr₹6.35 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹6.65 Cr₹6.65 Cr
    Equity - Issued ₹21 Cr₹16 Cr₹16 Cr₹6.35 Cr₹6.35 Cr
    Equity Paid Up ₹21 Cr₹16 Cr₹16 Cr₹6.35 Cr₹6.35 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹495 Cr₹56 Cr₹23 Cr₹23 Cr₹17 Cr
    Securities Premium ₹377 Cr₹4.48 Cr₹4.48 Cr₹4.48 Cr₹4.48 Cr
    Capital Reserves ₹-17 Cr₹-16 Cr₹-16 Cr₹-0.13 Cr₹-0.11 Cr
    Profit & Loss Account Balance ₹135 Cr₹59 Cr₹24 Cr₹12 Cr₹2.11 Cr
    General Reserves -----
    Other Reserves -₹7.88 Cr₹11 Cr₹6.15 Cr₹10 Cr
Reserve excluding Revaluation Reserve ₹495 Cr₹56 Cr₹23 Cr₹23 Cr₹17 Cr
Revaluation reserve -----
Shareholder's Funds ₹516 Cr₹71 Cr₹39 Cr₹29 Cr₹23 Cr
Minority Interest ₹0.03 Cr₹0.12 Cr₹0.22 Cr₹0.22 Cr₹0.22 Cr
Long-Term Borrowings -----
Secured Loans ₹240 Cr₹346 Cr₹397 Cr₹464 Cr₹407 Cr
    Non Convertible Debentures ₹146 Cr₹164 Cr₹219 Cr₹151 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹30 Cr₹25 Cr₹31 Cr₹38 Cr₹27 Cr
    Term Loans - Institutions ₹182 Cr₹345 Cr₹314 Cr₹356 Cr₹416 Cr
    Other Secured ₹-119 Cr₹-188 Cr₹-166 Cr₹-81 Cr₹-36 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-6.53 Cr₹-3.51 Cr₹-1.11 Cr₹-0.75 Cr₹-0.70 Cr
    Deferred Tax Assets ₹9.60 Cr₹3.88 Cr₹1.47 Cr₹1.18 Cr₹0.91 Cr
    Deferred Tax Liability ₹3.07 Cr₹0.37 Cr₹0.36 Cr₹0.42 Cr₹0.21 Cr
Other Long Term Liabilities ₹9.91 Cr₹4.57 Cr₹4.85 Cr₹4.55 Cr₹4.44 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.58 Cr₹1.11 Cr₹1.04 Cr₹0.90 Cr₹0.79 Cr
Total Non-Current Liabilities ₹245 Cr₹348 Cr₹401 Cr₹469 Cr₹411 Cr
Current Liabilities -----
Trade Payables ₹36 Cr₹27 Cr₹19 Cr₹14 Cr₹13 Cr
    Sundry Creditors ₹36 Cr₹27 Cr₹19 Cr₹14 Cr₹13 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹403 Cr₹470 Cr₹321 Cr₹212 Cr₹207 Cr
    Bank Overdraft / Short term credit ₹3.68 Cr₹0.29 Cr₹1.55 Cr₹4.70 Cr₹0.09 Cr
    Advances received from customers ₹150 Cr₹130 Cr₹102 Cr₹103 Cr₹155 Cr
    Interest Accrued But Not Due ₹6.38 Cr₹11 Cr₹7.04 Cr₹6.76 Cr₹6.40 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹73 Cr₹33 Cr-
    Current maturity - Others -----
    Other Liabilities ₹243 Cr₹329 Cr₹137 Cr₹65 Cr₹45 Cr
Short Term Borrowings ₹67 Cr₹70 Cr₹75 Cr₹65 Cr₹54 Cr
    Secured ST Loans repayable on Demands --₹1.41 Cr₹10 Cr₹10 Cr
    Working Capital Loans- Sec --₹1.41 Cr₹10 Cr₹10 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹67 Cr₹70 Cr₹72 Cr₹45 Cr₹34 Cr
Short Term Provisions ₹17 Cr₹14 Cr₹6.96 Cr₹1.27 Cr₹0.32 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹17 Cr₹14 Cr₹6.84 Cr₹1.17 Cr₹0.13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.08 Cr₹0.12 Cr₹0.11 Cr₹0.11 Cr₹0.19 Cr
Total Current Liabilities ₹522 Cr₹581 Cr₹422 Cr₹293 Cr₹274 Cr
Total Liabilities ₹1,284 Cr₹1,001 Cr₹863 Cr₹791 Cr₹709 Cr
ASSETS
Gross Block ₹54 Cr₹29 Cr₹28 Cr₹28 Cr₹27 Cr
Less: Accumulated Depreciation ₹16 Cr₹13 Cr₹11 Cr₹7.05 Cr₹5.25 Cr
Less: Impairment of Assets -----
Net Block ₹38 Cr₹16 Cr₹18 Cr₹21 Cr₹22 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹0.01 Cr₹8.85 Cr₹0.11 Cr₹1.11 Cr₹0.11 Cr
Long Term Investment ₹0.01 Cr₹8.85 Cr₹0.11 Cr₹1.11 Cr₹0.11 Cr
    Quoted -----
    Unquoted ₹0.01 Cr₹8.85 Cr₹0.11 Cr₹1.11 Cr₹0.11 Cr
Long Term Loans & Advances ₹5.69 Cr₹0.92 Cr₹0.83 Cr₹0.87 Cr₹1.95 Cr
Other Non Current Assets ₹5.39 Cr₹22 Cr₹3.67 Cr₹1.94 Cr₹2.18 Cr
Total Non-Current Assets ₹49 Cr₹47 Cr₹22 Cr₹25 Cr₹26 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.45 Cr----
    Quoted ₹1.45 Cr----
    Unquoted -----
Inventories ₹739 Cr₹652 Cr₹621 Cr₹565 Cr₹544 Cr
    Raw Materials -----
    Work-in Progress ₹739 Cr₹652 Cr₹621 Cr₹565 Cr₹544 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹107 Cr₹77 Cr₹93 Cr₹81 Cr₹42 Cr
    Debtors more than Six months ₹50 Cr₹21 Cr₹20 Cr₹28 Cr₹17 Cr
    Debtors Others ₹63 Cr₹57 Cr₹74 Cr₹52 Cr₹26 Cr
Cash and Bank ₹110 Cr₹28 Cr₹24 Cr₹21 Cr₹5.96 Cr
    Cash in hand ₹0.06 Cr₹0.07 Cr₹0.04 Cr₹0.23 Cr₹0.32 Cr
    Balances at Bank ₹110 Cr₹28 Cr₹24 Cr₹21 Cr₹5.64 Cr
    Other cash and bank balances -----
Other Current Assets ₹44 Cr₹45 Cr₹38 Cr₹41 Cr₹42 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹11 Cr₹6.01 Cr₹2.14 Cr₹2.89 Cr₹3.86 Cr
    Other current_assets ₹33 Cr₹39 Cr₹36 Cr₹38 Cr₹38 Cr
Short Term Loans and Advances ₹234 Cr₹151 Cr₹64 Cr₹58 Cr₹49 Cr
    Advances recoverable in cash or in kind ₹225 Cr₹139 Cr₹36 Cr₹32 Cr₹33 Cr
    Advance income tax and TDS ₹0.91 Cr₹0.77 Cr₹0.52 Cr₹0.23 Cr₹0.78 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.49 Cr₹11 Cr₹28 Cr₹26 Cr₹15 Cr
Total Current Assets ₹1,235 Cr₹953 Cr₹841 Cr₹766 Cr₹683 Cr
Net Current Assets (Including Current Investments) ₹713 Cr₹372 Cr₹419 Cr₹473 Cr₹409 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,284 Cr₹1,001 Cr₹863 Cr₹791 Cr₹709 Cr
Contingent Liabilities ₹31 Cr₹24 Cr₹8.89 Cr₹8.90 Cr₹1.64 Cr
Total Debt ₹426 Cr₹593 Cr₹638 Cr₹600 Cr₹497 Cr
Book Value 120.4322.4912.3345.9036.24
Adjusted Book Value 120.4322.4912.339.187.25

Compare Balance Sheet of peers of SURAJ ESTATE DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SURAJ ESTATE DEVELOPERS ₹1,384.5 Cr -5.2% 2.8% -62.4% Stock Analytics
DLF ₹187,678.0 Cr 0.1% 0.2% -8.8% Stock Analytics
MACROTECH DEVELOPERS ₹116,624.0 Cr -1.1% -3.8% -0.7% Stock Analytics
GODREJ PROPERTIES ₹60,175.0 Cr 1.8% 2.7% -31.1% Stock Analytics
OBEROI REALTY ₹58,240.0 Cr -1.3% -0.7% -8.8% Stock Analytics
THE PHOENIX MILLS ₹55,759.1 Cr 1.8% 8.3% -12.8% Stock Analytics


SURAJ ESTATE DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SURAJ ESTATE DEVELOPERS

-5.2%

2.8%

-62.4%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses