SUNSHIELD CHEMICALS
|
SUNSHIELD CHEMICALS Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.35 Cr | ₹7.35 Cr | ₹7.35 Cr | ₹7.35 Cr | ₹7.35 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹7.35 Cr | ₹7.35 Cr | ₹7.35 Cr | ₹7.35 Cr | ₹7.35 Cr |
Equity Paid Up | ₹7.35 Cr | ₹7.35 Cr | ₹7.35 Cr | ₹7.35 Cr | ₹7.35 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹59 Cr | ₹46 Cr | ₹19 Cr | ₹4.47 Cr | ₹3.92 Cr |
Securities Premium | ₹8.83 Cr | ₹8.83 Cr | ₹8.83 Cr | ₹8.83 Cr | ₹8.83 Cr |
Capital Reserves | ₹4.54 Cr | ₹4.54 Cr | ₹4.54 Cr | ₹4.54 Cr | ₹4.54 Cr |
Profit & Loss Account Balance | ₹45 Cr | ₹33 Cr | ₹5.42 Cr | ₹-8.90 Cr | ₹-9.45 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹59 Cr | ₹46 Cr | ₹19 Cr | ₹4.47 Cr | ₹3.92 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹66 Cr | ₹54 Cr | ₹26 Cr | ₹12 Cr | ₹11 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹12 Cr | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹12 Cr | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹29 Cr | ₹35 Cr | ₹50 Cr | ₹50 Cr | ₹17 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | ₹17 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹29 Cr | ₹35 Cr | ₹50 Cr | ₹50 Cr | - |
Deferred Tax Assets / Liabilities | ₹6.18 Cr | ₹4.88 Cr | ₹-0.01 Cr | ₹0.38 Cr | - |
Deferred Tax Assets | ₹3.04 Cr | ₹3.86 Cr | ₹7.98 Cr | ₹7.65 Cr | ₹7.72 Cr |
Deferred Tax Liability | ₹9.22 Cr | ₹8.74 Cr | ₹7.97 Cr | ₹8.03 Cr | ₹7.72 Cr |
Other Long Term Liabilities | - | - | - | - | ₹2.78 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹17 Cr | ₹9.25 Cr | ₹2.70 Cr | ₹2.51 Cr | ₹2.44 Cr |
Total Non-Current Liabilities | ₹64 Cr | ₹49 Cr | ₹53 Cr | ₹53 Cr | ₹22 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹24 Cr | ₹33 Cr | ₹21 Cr | ₹22 Cr | ₹20 Cr |
Sundry Creditors | ₹24 Cr | ₹33 Cr | ₹21 Cr | ₹22 Cr | ₹20 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹13 Cr | ₹1.88 Cr | ₹1.90 Cr | ₹2.23 Cr | ₹29 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.05 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.01 Cr |
Interest Accrued But Not Due | ₹0.33 Cr | - | ₹0.32 Cr | ₹0.38 Cr | ₹4.69 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹13 Cr | ₹1.78 Cr | ₹1.43 Cr | ₹1.75 Cr | ₹24 Cr |
Short Term Borrowings | ₹26 Cr | ₹44 Cr | ₹38 Cr | ₹59 Cr | ₹67 Cr |
Secured ST Loans repayable on Demands | ₹26 Cr | - | - | - | - |
Working Capital Loans- Sec | ₹26 Cr | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-26 Cr | ₹44 Cr | ₹38 Cr | ₹59 Cr | ₹67 Cr |
Short Term Provisions | ₹0.23 Cr | ₹3.49 Cr | ₹2.99 Cr | ₹0.24 Cr | ₹0.10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹3.37 Cr | ₹2.88 Cr | ₹0.14 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.23 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.10 Cr |
Total Current Liabilities | ₹63 Cr | ₹82 Cr | ₹63 Cr | ₹84 Cr | ₹117 Cr |
Total Liabilities | ₹193 Cr | ₹185 Cr | ₹142 Cr | ₹149 Cr | ₹150 Cr |
ASSETS | |||||
Gross Block | ₹120 Cr | ₹106 Cr | ₹95 Cr | ₹95 Cr | ₹86 Cr |
Less: Accumulated Depreciation | ₹40 Cr | ₹34 Cr | ₹29 Cr | ₹24 Cr | ₹18 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹79 Cr | ₹71 Cr | ₹66 Cr | ₹71 Cr | ₹69 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.85 Cr | ₹7.37 Cr | ₹1.29 Cr | - | ₹2.83 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹20 Cr | ₹13 Cr | ₹3.26 Cr | ₹3.07 Cr | ₹3.11 Cr |
Other Non Current Assets | ₹0.01 Cr | ₹0.01 Cr | ₹2.98 Cr | ₹2.50 Cr | ₹3.63 Cr |
Total Non-Current Assets | ₹100 Cr | ₹92 Cr | ₹74 Cr | ₹77 Cr | ₹78 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹36 Cr | ₹29 Cr | ₹26 Cr | ₹29 Cr | ₹28 Cr |
Raw Materials | ₹14 Cr | ₹11 Cr | ₹10 Cr | ₹13 Cr | ₹13 Cr |
Work-in Progress | ₹4.26 Cr | ₹4.21 Cr | ₹2.50 Cr | ₹0.71 Cr | ₹0.79 Cr |
Finished Goods | ₹13 Cr | ₹7.92 Cr | ₹5.73 Cr | ₹10 Cr | ₹7.75 Cr |
Packing Materials | ₹0.78 Cr | ₹0.60 Cr | ₹0.99 Cr | ₹0.85 Cr | ₹0.78 Cr |
Stores Ā and Spare | ₹2.40 Cr | ₹2.25 Cr | ₹1.68 Cr | ₹1.54 Cr | ₹1.40 Cr |
Other Inventory | ₹1.64 Cr | ₹3.10 Cr | ₹4.71 Cr | ₹2.53 Cr | ₹3.40 Cr |
Sundry Debtors | ₹40 Cr | ₹41 Cr | ₹29 Cr | ₹28 Cr | ₹27 Cr |
Debtors more than Six months | ₹0.21 Cr | - | ₹0.04 Cr | - | - |
Debtors Others | ₹40 Cr | ₹41 Cr | ₹29 Cr | ₹28 Cr | ₹27 Cr |
Cash and Bank | ₹1.79 Cr | ₹5.84 Cr | ₹3.57 Cr | ₹1.05 Cr | ₹1.87 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹1.79 Cr | ₹5.84 Cr | ₹3.57 Cr | ₹1.05 Cr | ₹1.87 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.32 Cr | ₹0.94 Cr | ₹0.48 Cr | ₹2.94 Cr | ₹2.11 Cr |
Interest accrued on Investments | ₹0.00 Cr | ₹0.03 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.82 Cr | ₹0.89 Cr | ₹0.46 Cr | ₹0.24 Cr | ₹0.25 Cr |
Other current_assets | ₹0.49 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹2.70 Cr | ₹1.86 Cr |
Short Term Loans and Advances | ₹13 Cr | ₹16 Cr | ₹9.64 Cr | ₹11 Cr | ₹13 Cr |
Advances recoverable in cash or in kind | ₹0.46 Cr | ₹2.10 Cr | ₹2.00 Cr | ₹2.29 Cr | ₹2.43 Cr |
Advance income tax and TDS | - | ₹3.02 Cr | ₹2.15 Cr | ₹0.05 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹13 Cr | ₹10 Cr | ₹5.49 Cr | ₹8.73 Cr | ₹11 Cr |
Total Current Assets | ₹93 Cr | ₹93 Cr | ₹68 Cr | ₹72 Cr | ₹71 Cr |
Net Current Assets (Including Current Investments) | ₹30 Cr | ₹11 Cr | ₹5.04 Cr | ₹-12 Cr | ₹-45 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹193 Cr | ₹185 Cr | ₹142 Cr | ₹149 Cr | ₹150 Cr |
Contingent Liabilities | ₹5.86 Cr | ₹5.81 Cr | ₹6.49 Cr | ₹10 Cr | ₹14 Cr |
Total Debt | ₹77 Cr | ₹79 Cr | ₹88 Cr | ₹109 Cr | ₹106 Cr |
Book Value | 89.76 | 72.99 | 35.55 | 16.08 | 15.33 |
Adjusted Book Value | 89.76 | 72.99 | 35.55 | 16.08 | 15.33 |
Compare Balance Sheet of peers of SUNSHIELD CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SUNSHIELD CHEMICALS | ₹580.6 Cr | 0.7% | -8.9% | 53.3% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹148,313.0 Cr | 4% | 9.7% | 25.7% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹78,203.8 Cr | 7.9% | 35.1% | 139.9% | Stock Analytics | |
SRF | ₹77,574.4 Cr | 6.1% | 8.2% | 8.6% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹40,874.1 Cr | -0.8% | -13% | 0.9% | Stock Analytics | |
DEEPAK NITRITE | ₹32,323.8 Cr | 1.2% | -7.2% | 20.3% | Stock Analytics |
SUNSHIELD CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SUNSHIELD CHEMICALS | 0.7% |
-8.9% |
53.3% |
SENSEX | 0.5% |
1.4% |
23.5% |
You may also like the below Video Courses