Home > Balance Sheet > SUNFLAG IRON AND STEEL COMPANY

SUNFLAG IRON AND STEEL COMPANY
Balance Sheet

SUNFLAG IRON AND STEEL COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SUNFLAG IRON AND STEEL COMPANY
Please provide your vote to see the results

SUNFLAG IRON AND STEEL COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹180 Cr₹180 Cr₹180 Cr₹180 Cr₹180 Cr
    Equity - Authorised ₹205 Cr₹205 Cr₹205 Cr₹205 Cr₹205 Cr
    Equity - Issued ₹180 Cr₹180 Cr₹180 Cr₹180 Cr₹180 Cr
    Equity Paid Up ₹180 Cr₹180 Cr₹180 Cr₹180 Cr₹180 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹3,162 Cr₹1,569 Cr₹1,353 Cr₹1,205 Cr₹760 Cr
    Securities Premium ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,422 Cr₹1,186 Cr₹956 Cr₹797 Cr₹713 Cr
    General Reserves ₹2.56 Cr₹2.56 Cr₹2.56 Cr₹2.56 Cr₹2.56 Cr
    Other Reserves ₹1,699 Cr₹342 Cr₹356 Cr₹367 Cr₹6.08 Cr
Reserve excluding Revaluation Reserve ₹3,162 Cr₹1,569 Cr₹1,002 Cr₹842 Cr₹760 Cr
Revaluation reserve --₹351 Cr₹363 Cr-
Shareholder's Funds ₹3,342 Cr₹1,749 Cr₹1,533 Cr₹1,385 Cr₹940 Cr
Minority Interest ₹1.56 Cr₹1.54 Cr₹1.52 Cr₹1.46 Cr₹1.46 Cr
Long-Term Borrowings -----
Secured Loans ₹363 Cr₹173 Cr₹109 Cr₹94 Cr₹19 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹293 Cr₹64 Cr₹146 Cr₹145 Cr₹44 Cr
    Term Loans - Institutions ₹197 Cr₹166 Cr---
    Other Secured ₹-126 Cr₹-57 Cr₹-37 Cr₹-51 Cr₹-25 Cr
Unsecured Loans ₹18 Cr₹20 Cr₹24 Cr₹30 Cr₹36 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Other Unsecured Loan ₹0.24 Cr₹2.13 Cr₹6.27 Cr₹12 Cr₹18 Cr
Deferred Tax Assets / Liabilities ₹234 Cr₹166 Cr₹173 Cr₹182 Cr₹82 Cr
    Deferred Tax Assets ₹27 Cr₹25 Cr₹26 Cr₹23 Cr₹12 Cr
    Deferred Tax Liability ₹261 Cr₹192 Cr₹199 Cr₹206 Cr₹94 Cr
Other Long Term Liabilities ₹61 Cr₹65 Cr₹73 Cr₹79 Cr₹5.11 Cr
Long Term Trade Payables ----₹18 Cr
Long Term Provisions ₹35 Cr₹34 Cr₹39 Cr₹45 Cr₹23 Cr
Total Non-Current Liabilities ₹711 Cr₹458 Cr₹418 Cr₹429 Cr₹183 Cr
Current Liabilities -----
Trade Payables ₹564 Cr₹457 Cr₹266 Cr₹315 Cr₹267 Cr
    Sundry Creditors ₹284 Cr₹328 Cr₹247 Cr₹231 Cr₹156 Cr
    Acceptances ₹280 Cr₹129 Cr₹19 Cr₹84 Cr₹112 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹265 Cr₹151 Cr₹133 Cr₹135 Cr₹113 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹30 Cr₹24 Cr₹21 Cr₹9.95 Cr-
    Interest Accrued But Not Due ₹3.78 Cr₹0.86 Cr₹0.79 Cr₹0.91 Cr₹0.42 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹8.12 Cr₹8.60 Cr
    Other Liabilities ₹231 Cr₹126 Cr₹112 Cr₹116 Cr₹104 Cr
Short Term Borrowings ₹39 Cr₹274 Cr₹31 Cr₹143 Cr₹264 Cr
    Secured ST Loans repayable on Demands ₹39 Cr₹274 Cr-₹106 Cr₹203 Cr
    Working Capital Loans- Sec ₹39 Cr₹274 Cr-₹106 Cr₹203 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-39 Cr₹-274 Cr₹31 Cr₹-68 Cr₹-142 Cr
Short Term Provisions ₹19 Cr-₹5.98 Cr--
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹19 Cr-₹5.98 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹887 Cr₹882 Cr₹437 Cr₹593 Cr₹644 Cr
Total Liabilities ₹4,942 Cr₹3,091 Cr₹2,389 Cr₹2,409 Cr₹1,769 Cr
ASSETS
Gross Block ₹1,865 Cr₹1,445 Cr₹1,306 Cr₹2,047 Cr₹1,392 Cr
Less: Accumulated Depreciation ₹273 Cr₹193 Cr₹117 Cr₹901 Cr₹855 Cr
Less: Impairment of Assets -----
Net Block ₹1,591 Cr₹1,252 Cr₹1,190 Cr₹1,147 Cr₹537 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹193 Cr₹373 Cr₹173 Cr₹233 Cr₹202 Cr
Non Current Investments ₹1,726 Cr₹17 Cr₹16 Cr₹11 Cr₹12 Cr
Long Term Investment ₹1,726 Cr₹17 Cr₹16 Cr₹11 Cr₹12 Cr
    Quoted ₹1,708 Cr----
    Unquoted ₹19 Cr₹18 Cr₹18 Cr₹13 Cr₹13 Cr
Long Term Loans & Advances ₹36 Cr₹36 Cr₹102 Cr₹75 Cr₹42 Cr
Other Non Current Assets ₹8.69 Cr₹64 Cr₹3.43 Cr₹0.94 Cr₹0.73 Cr
Total Non-Current Assets ₹3,555 Cr₹1,742 Cr₹1,484 Cr₹1,466 Cr₹793 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹866 Cr₹837 Cr₹544 Cr₹563 Cr₹552 Cr
    Raw Materials ₹276 Cr₹294 Cr₹265 Cr₹177 Cr₹150 Cr
    Work-in Progress ₹290 Cr₹203 Cr₹123 Cr₹177 Cr₹184 Cr
    Finished Goods ₹231 Cr₹294 Cr₹111 Cr₹176 Cr₹181 Cr
    Packing Materials -----
    Stores Ā and Spare ₹47 Cr₹30 Cr₹38 Cr₹32 Cr₹37 Cr
    Other Inventory ₹22 Cr₹16 Cr₹6.48 Cr--
Sundry Debtors ₹315 Cr₹276 Cr₹210 Cr₹222 Cr₹286 Cr
    Debtors more than Six months ₹15 Cr₹14 Cr₹17 Cr--
    Debtors Others ₹315 Cr₹275 Cr₹208 Cr₹232 Cr₹296 Cr
Cash and Bank ₹118 Cr₹68 Cr₹71 Cr₹53 Cr₹59 Cr
    Cash in hand ₹0.26 Cr₹0.21 Cr₹0.16 Cr₹0.46 Cr₹0.06 Cr
    Balances at Bank ₹118 Cr₹67 Cr₹70 Cr₹53 Cr₹59 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.79 Cr₹6.93 Cr₹7.03 Cr₹6.49 Cr₹6.06 Cr
    Interest accrued on Investments ₹1.10 Cr₹0.75 Cr₹0.89 Cr₹1.05 Cr₹1.44 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.41 Cr₹5.95 Cr₹5.79 Cr₹5.26 Cr₹4.40 Cr
    Other current_assets ₹0.28 Cr₹0.23 Cr₹0.35 Cr₹0.18 Cr₹0.22 Cr
Short Term Loans and Advances ₹80 Cr₹161 Cr₹74 Cr₹99 Cr₹73 Cr
    Advances recoverable in cash or in kind ₹78 Cr₹130 Cr₹54 Cr₹60 Cr₹36 Cr
    Advance income tax and TDS -₹7.54 Cr-₹3.16 Cr₹14 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.40 Cr₹24 Cr₹20 Cr₹36 Cr₹23 Cr
Total Current Assets ₹1,387 Cr₹1,349 Cr₹906 Cr₹943 Cr₹976 Cr
Net Current Assets (Including Current Investments) ₹500 Cr₹467 Cr₹469 Cr₹350 Cr₹332 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,942 Cr₹3,091 Cr₹2,389 Cr₹2,409 Cr₹1,769 Cr
Contingent Liabilities ₹259 Cr₹270 Cr₹176 Cr₹116 Cr₹137 Cr
Total Debt ₹549 Cr₹528 Cr₹209 Cr₹327 Cr₹352 Cr
Book Value 185.4597.0565.6056.7252.17
Adjusted Book Value 185.4597.0565.6056.7252.17

Compare Balance Sheet of peers of SUNFLAG IRON AND STEEL COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNFLAG IRON AND STEEL COMPANY ₹3,941.0 Cr 1.7% 17.9% 46.9% Stock Analytics
JSW STEEL ₹215,836.0 Cr -0.1% 7.9% 23.8% Stock Analytics
TATA STEEL ₹205,915.0 Cr -0.3% 7.9% 56.7% Stock Analytics
STEEL AUTHORITY OF INDIA ₹67,843.9 Cr -0.3% 23% 102.9% Stock Analytics
JINDAL STAINLESS ₹58,208.6 Cr -4.2% 0.5% 157.2% Stock Analytics
APL APOLLO TUBES ₹43,230.0 Cr -1.5% 5.7% 28.7% Stock Analytics


SUNFLAG IRON AND STEEL COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNFLAG IRON AND STEEL COMPANY

1.7%

17.9%

46.9%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses