Home > Income Statement > SUNFLAG IRON AND STEEL COMPANY

SUNFLAG IRON AND STEEL COMPANY
Income Statement

SUNFLAG IRON AND STEEL COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SUNFLAG IRON AND STEEL COMPANY
Please provide your vote to see the results

SUNFLAG IRON AND STEEL COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,718 Cr₹1,922 Cr₹1,826 Cr₹2,229 Cr₹2,129 Cr
     Sales ₹2,712 Cr₹1,922 Cr₹1,822 Cr₹2,229 Cr₹2,128 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.04 Cr₹0.69 Cr₹2.38 Cr-₹0.01 Cr
     Revenue from property development -----
     Other Operational Income ₹5.64 Cr₹0.28 Cr₹1.44 Cr₹0.91 Cr₹0.92 Cr
Less: Excise Duty ----₹55 Cr
Net Sales ₹2,698 Cr₹1,892 Cr₹1,758 Cr₹2,186 Cr₹2,074 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-272 Cr₹112 Cr₹12 Cr₹-101 Cr₹-16 Cr
Raw Material Consumed ₹1,914 Cr₹1,098 Cr₹1,067 Cr₹1,473 Cr₹1,235 Cr
     Opening Raw Materials ₹265 Cr₹177 Cr₹150 Cr₹143 Cr₹82 Cr
     Purchases Raw Materials ₹1,943 Cr₹1,185 Cr₹1,094 Cr₹1,480 Cr₹1,295 Cr
     Closing Raw Materials ₹294 Cr₹265 Cr₹177 Cr₹150 Cr₹143 Cr
     Other Direct Purchases / Brought in cost ----₹1.46 Cr
     Other raw material cost -----
Power & Fuel Cost ₹315 Cr₹167 Cr₹200 Cr₹235 Cr₹122 Cr
     Electricity & Power ₹167 Cr₹102 Cr₹75 Cr₹96 Cr₹122 Cr
     Oil, Fuel & Natural gas ₹77 Cr₹31 Cr₹43 Cr₹54 Cr-
     Coals etc ₹71 Cr₹34 Cr₹82 Cr₹84 Cr-
     Other power & fuel -----
Employee Cost ₹98 Cr₹92 Cr₹97 Cr₹102 Cr₹103 Cr
     Salaries, Wages & Bonus ₹84 Cr₹78 Cr₹80 Cr₹83 Cr₹83 Cr
     Contributions to EPF & Pension Funds ₹9.38 Cr₹6.86 Cr₹9.47 Cr₹9.59 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹5.13 Cr₹6.78 Cr₹6.66 Cr₹6.01 Cr₹5.49 Cr
     Other Employees Cost ₹-0.89 Cr₹0.68 Cr₹1.40 Cr₹3.82 Cr-
Other Manufacturing Expenses ₹114 Cr₹66 Cr₹113 Cr₹122 Cr₹205 Cr
     Sub-contracted / Out sourced services ₹114 Cr₹66 Cr₹113 Cr₹122 Cr₹105 Cr
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ----₹100 Cr
General and Administration Expenses ₹28 Cr₹25 Cr₹34 Cr₹29 Cr₹32 Cr
     Rent , Rates & Taxes ₹2.27 Cr₹0.93 Cr₹2.65 Cr₹1.90 Cr₹2.79 Cr
     Insurance ₹4.30 Cr₹5.56 Cr₹2.57 Cr₹2.06 Cr₹1.85 Cr
     Printing and stationery ₹0.22 Cr₹0.20 Cr₹0.39 Cr₹0.41 Cr₹0.41 Cr
     Professional and legal fees ₹9.61 Cr₹8.07 Cr₹12 Cr₹9.63 Cr₹6.70 Cr
     Traveling and conveyance ₹2.16 Cr₹1.33 Cr₹4.63 Cr₹5.07 Cr₹4.38 Cr
     Other Administration ₹12 Cr₹10 Cr₹16 Cr₹15 Cr₹20 Cr
Selling and Distribution Expenses ₹93 Cr₹68 Cr₹58 Cr₹80 Cr₹148 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.77 Cr₹2.76 Cr₹1.64 Cr₹0.69 Cr₹0.92 Cr
     Freight and Forwarding ₹91 Cr₹65 Cr₹56 Cr₹80 Cr₹92 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹56 Cr
Miscellaneous Expenses ₹13 Cr₹9.41 Cr₹6.98 Cr₹7.28 Cr₹8.77 Cr
     Bad debts /advances written off ---₹0.07 Cr-
     Provision for doubtful debts -₹4.09 Cr₹0.80 Cr₹2.76 Cr₹5.40 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹5.77 Cr₹1.36 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.83 Cr₹3.96 Cr₹6.18 Cr₹4.45 Cr₹3.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,301 Cr₹1,638 Cr₹1,587 Cr₹1,948 Cr₹1,838 Cr
Operating Profit (Excl OI) ₹397 Cr₹254 Cr₹171 Cr₹238 Cr₹237 Cr
Other Income ₹6.08 Cr₹11 Cr₹11 Cr₹11 Cr₹17 Cr
     Interest Received ₹3.12 Cr₹5.97 Cr₹6.56 Cr₹4.16 Cr₹5.74 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹2.65 Cr₹1.59 Cr---
     Foreign Exchange Gains --₹0.12 Cr₹3.45 Cr₹0.23 Cr
     Others ₹0.31 Cr₹3.42 Cr₹4.54 Cr₹3.57 Cr₹11 Cr
Operating Profit ₹403 Cr₹265 Cr₹182 Cr₹249 Cr₹254 Cr
Interest ₹42 Cr₹29 Cr₹41 Cr₹39 Cr₹35 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹17 Cr₹14 Cr₹8.78 Cr₹3.84 Cr₹3.88 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.70 Cr₹8.16 Cr₹11 Cr₹12 Cr₹5.47 Cr
     Other Interest ₹17 Cr₹7.03 Cr₹21 Cr₹23 Cr₹26 Cr
PBDT ₹361 Cr₹236 Cr₹141 Cr₹210 Cr₹218 Cr
Depreciation ₹76 Cr₹70 Cr₹46 Cr₹38 Cr₹34 Cr
Profit Before Taxation & Exceptional Items ₹284 Cr₹165 Cr₹94 Cr₹172 Cr₹184 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹285 Cr₹166 Cr₹94 Cr₹172 Cr₹184 Cr
Provision for Tax ₹68 Cr₹25 Cr₹1.77 Cr₹62 Cr₹55 Cr
     Current Income Tax ₹74 Cr₹48 Cr₹23 Cr₹58 Cr₹55 Cr
     Deferred Tax ₹-6.05 Cr₹-9.92 Cr₹-22 Cr₹3.30 Cr₹0.99 Cr
     Other taxes -₹-13 Cr---
Profit After Tax ₹217 Cr₹141 Cr₹93 Cr₹111 Cr₹129 Cr
Extra items -----
Minority Interest --₹-0.02 Cr₹-0.03 Cr-
Share of Associate --₹-0.54 Cr₹-0.34 Cr₹-0.04 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹217 Cr₹141 Cr₹92 Cr₹110 Cr₹129 Cr
Adjustments to PAT --₹0.02 Cr₹0.01 Cr-
Profit Balance B/F ₹956 Cr₹796 Cr₹716 Cr₹614 Cr₹485 Cr
Appropriations ₹1,173 Cr₹937 Cr₹808 Cr₹724 Cr₹614 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-13 Cr₹-19 Cr₹11 Cr₹11 Cr-
Equity Dividend % ---₹5.00₹5.00
Earnings Per Share ₹12.04₹7.80₹5.11₹6.12₹7.14
Adjusted EPS ₹12.04₹7.80₹5.11₹6.12₹7.14

Compare Income Statement of peers of SUNFLAG IRON AND STEEL COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNFLAG IRON AND STEEL COMPANY ₹3,701.3 Cr 4.4% -8.4% 27.3% Stock Analytics
JSW STEEL ₹211,593.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹202,357.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹60,285.0 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹57,006.4 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹43,155.1 Cr -3.6% 2.8% 26.5% Stock Analytics


SUNFLAG IRON AND STEEL COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNFLAG IRON AND STEEL COMPANY

4.4%

-8.4%

27.3%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses