Home > Balance Sheet > SUNDARAMCLAYTON

SUNDARAMCLAYTON
Balance Sheet

COMMUNITY POLL
for SUNDARAMCLAYTON
Please provide your vote to see the results

SUNDARAMCLAYTON Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹13 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited ---
    Adjustments to Equity ---
    Preference Capital Paid Up ---
    Face Value ₹5.00₹5.00₹5.00
Share Warrants & Outstandings ---
Total Reserves ₹764 Cr₹547 Cr₹420 Cr
    Securities Premium ---
    Capital Reserves ₹396 Cr₹96 Cr₹1.83 Cr
    Profit & Loss Account Balance ₹46 Cr₹207 Cr₹185 Cr
    General Reserves ₹225 Cr₹225 Cr₹225 Cr
    Other Reserves ₹97 Cr₹20 Cr₹8.12 Cr
Reserve excluding Revaluation Reserve ₹764 Cr₹547 Cr₹420 Cr
Revaluation reserve ---
Shareholder's Funds ₹774 Cr₹557 Cr₹430 Cr
Minority Interest -₹291 Cr₹326 Cr
Long-Term Borrowings ---
Secured Loans ₹153 Cr₹89 Cr₹202 Cr
    Non Convertible Debentures ---
    Converible Debentures & Bonds ---
    Packing Credit - Bank ---
    Inter Corporate & Security Deposit ---
    Term Loans - Banks ₹190 Cr₹174 Cr₹243 Cr
    Term Loans - Institutions ---
    Other Secured ₹-36 Cr₹-85 Cr₹-41 Cr
Unsecured Loans ₹646 Cr₹506 Cr₹365 Cr
    Fixed Deposits - Public ---
    Loans and advances from subsidiaries ---
    Inter Corporate Deposits (Unsecured) ---
    Foreign Currency Convertible Notes ---
    Long Term Loan in Foreign Currency ---
    Loans - Banks ₹546 Cr₹406 Cr₹265 Cr
    Loans - Govt. ---
    Loans - Others ---
    Other Unsecured Loan ₹100 Cr₹100 Cr₹100 Cr
Deferred Tax Assets / Liabilities ₹28 Cr₹33 Cr₹31 Cr
    Deferred Tax Assets ₹7.84 Cr₹8.81 Cr₹18 Cr
    Deferred Tax Liability ₹36 Cr₹42 Cr₹49 Cr
Other Long Term Liabilities ₹18 Cr₹31 Cr₹47 Cr
Long Term Trade Payables ---
Long Term Provisions ₹11 Cr₹16 Cr₹9.78 Cr
Total Non-Current Liabilities ₹856 Cr₹675 Cr₹655 Cr
Current Liabilities ---
Trade Payables ₹400 Cr₹366 Cr₹272 Cr
    Sundry Creditors ₹400 Cr₹366 Cr₹272 Cr
    Acceptances ---
    Due to Subsidiaries- Trade Payables ---
Other Current Liabilities ₹175 Cr₹236 Cr₹261 Cr
    Bank Overdraft / Short term credit ---
    Advances received from customers ₹18 Cr₹19 Cr₹19 Cr
    Interest Accrued But Not Due ₹7.56 Cr₹9.57 Cr₹12 Cr
    Share Application Money ---
    Current maturity of Debentures & Bonds ---
    Current maturity - Others ---
    Other Liabilities ₹149 Cr₹208 Cr₹229 Cr
Short Term Borrowings ₹197 Cr₹191 Cr₹149 Cr
    Secured ST Loans repayable on Demands ₹141 Cr₹67 Cr₹48 Cr
    Working Capital Loans- Sec ---
    Buyers Credits - Unsec ---
    Commercial Borrowings- Unsec ---
    Other Unsecured Loans ₹57 Cr₹124 Cr₹101 Cr
Short Term Provisions ₹9.58 Cr₹8.38 Cr₹9.43 Cr
    Proposed Equity Dividend ---
    Provision for Corporate Dividend Tax ---
    Provision for Tax ₹2.24 Cr-₹1.45 Cr
    Provision for post retirement benefits ₹2.91 Cr₹4.12 Cr₹3.48 Cr
    Preference Dividend ---
    Other Provisions ₹4.43 Cr₹4.26 Cr₹4.50 Cr
Total Current Liabilities ₹781 Cr₹802 Cr₹692 Cr
Total Liabilities ₹2,412 Cr₹2,325 Cr₹2,103 Cr
ASSETS
Gross Block ₹1,821 Cr₹1,602 Cr₹827 Cr
Less: Accumulated Depreciation ₹350 Cr₹212 Cr₹91 Cr
Less: Impairment of Assets ---
Net Block ₹1,471 Cr₹1,390 Cr₹736 Cr
Lease Adjustment A/c ---
Capital Work in Progress ₹78 Cr₹64 Cr₹737 Cr
Non Current Investments ₹9.67 Cr₹10 Cr₹10 Cr
Long Term Investment ₹9.67 Cr₹10 Cr₹10 Cr
    Quoted ---
    Unquoted ₹9.67 Cr₹10 Cr₹10 Cr
Long Term Loans & Advances ₹38 Cr₹32 Cr₹20 Cr
Other Non Current Assets ₹15 Cr₹13 Cr₹15 Cr
Total Non-Current Assets ₹1,612 Cr₹1,510 Cr₹1,518 Cr
Current Assets Loans & Advances ---
Currents Investments ---
    Quoted ---
    Unquoted ---
Inventories ₹411 Cr₹394 Cr₹306 Cr
    Raw Materials ₹57 Cr₹36 Cr₹29 Cr
    Work-in Progress ₹41 Cr₹37 Cr₹22 Cr
    Finished Goods ₹198 Cr₹200 Cr₹130 Cr
    Packing Materials --₹122 Cr
    Stores Ā and Spare ₹115 Cr₹121 Cr-
    Other Inventory -₹0.20 Cr₹2.77 Cr
Sundry Debtors ₹252 Cr₹267 Cr₹222 Cr
    Debtors more than Six months ₹27 Cr₹3.60 Cr₹5.77 Cr
    Debtors Others ₹233 Cr₹267 Cr₹222 Cr
Cash and Bank ₹104 Cr₹124 Cr₹21 Cr
    Cash in hand -₹0.04 Cr₹0.02 Cr
    Balances at Bank ₹104 Cr₹124 Cr₹21 Cr
    Other cash and bank balances ---
Other Current Assets ₹19 Cr₹20 Cr₹27 Cr
    Interest accrued on Investments ---
    Interest accrued on Debentures ---
    Deposits with Government ---
    Interest accrued and or due on loans ---
    Prepaid Expenses ₹7.49 Cr₹5.71 Cr₹8.16 Cr
    Other current_assets ₹11 Cr₹14 Cr₹19 Cr
Short Term Loans and Advances ₹14 Cr₹10 Cr₹8.36 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹10 Cr₹7.93 Cr
    Advance income tax and TDS ---
    Amounts due from directors ---
    Due From Subsidiaries ---
    Inter corporate deposits ---
    Corporate Deposits ---
    Other Loans & Advances ₹0.78 Cr₹0.29 Cr₹0.43 Cr
Total Current Assets ₹800 Cr₹815 Cr₹585 Cr
Net Current Assets (Including Current Investments) ₹19 Cr₹13 Cr₹-107 Cr
Miscellaneous Expenses not written off ---
Total Assets ₹2,412 Cr₹2,325 Cr₹2,103 Cr
Contingent Liabilities ₹65 Cr₹7.40 Cr₹13 Cr
Total Debt ₹1,082 Cr₹954 Cr₹897 Cr
Book Value 382.46275.39212.44
Adjusted Book Value 382.46275.39212.44

Compare Balance Sheet of peers of SUNDARAMCLAYTON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNDARAMCLAYTON ₹3,147.9 Cr NA NA NA Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹85,925.0 Cr 5.4% 1.4% 77.3% Stock Analytics
BOSCH ₹85,136.9 Cr 2.9% 8.5% 63.9% Stock Analytics
UNO MINDA ₹41,420.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,095.5 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,376.7 Cr -5% 4.8% 52.3% Stock Analytics


SUNDARAMCLAYTON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNDARAMCLAYTON NA NA
NA
SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses