Home > Income Statement > SUNDARAMCLAYTON

SUNDARAMCLAYTON
Income Statement

SUNDARAMCLAYTON is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SUNDARAMCLAYTON
Please provide your vote to see the results

SUNDARAMCLAYTON Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,053 Cr₹1,692 Cr₹1,128 Cr
     Sales ₹2,026 Cr₹1,657 Cr₹1,117 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹0.13 Cr₹0.13 Cr₹0.13 Cr
     Revenue from property development ---
     Other Operational Income ₹27 Cr₹35 Cr₹11 Cr
Less: Excise Duty ---
Net Sales ₹2,053 Cr₹1,692 Cr₹1,128 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.01 Cr₹-85 Cr₹-22 Cr
Raw Material Consumed ₹1,131 Cr₹956 Cr₹576 Cr
     Opening Raw Materials ₹36 Cr₹29 Cr₹28 Cr
     Purchases Raw Materials ₹1,151 Cr₹962 Cr₹577 Cr
     Closing Raw Materials ₹57 Cr₹36 Cr₹29 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹128 Cr₹112 Cr₹81 Cr
     Electricity & Power ₹128 Cr₹112 Cr₹81 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹278 Cr₹198 Cr₹165 Cr
     Salaries, Wages & Bonus ₹243 Cr₹164 Cr₹137 Cr
     Contributions to EPF & Pension Funds ₹4.79 Cr-₹5.21 Cr
     Workmen and Staff Welfare Expenses ₹30 Cr₹33 Cr₹22 Cr
     Other Employees Cost ---
Other Manufacturing Expenses ₹154 Cr₹148 Cr₹102 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ₹61 Cr₹57 Cr₹36 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹93 Cr₹91 Cr₹66 Cr
General and Administration Expenses ₹10 Cr₹14 Cr₹9.56 Cr
     Rent , Rates & Taxes ₹1.78 Cr₹5.83 Cr₹3.45 Cr
     Insurance ₹7.75 Cr₹7.51 Cr₹5.54 Cr
     Printing and stationery ---
     Professional and legal fees ---
     Traveling and conveyance ---
     Other Administration ₹0.68 Cr₹0.71 Cr₹0.57 Cr
Selling and Distribution Expenses ₹98 Cr₹110 Cr₹50 Cr
     Advertisement & Sales Promotion ---
     Sales Commissions & Incentives ---
     Freight and Forwarding ₹98 Cr₹110 Cr₹50 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹132 Cr₹52 Cr₹27 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) -₹3.89 Cr₹0.43 Cr
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹132 Cr₹48 Cr₹27 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹1,928 Cr₹1,505 Cr₹988 Cr
Operating Profit (Excl OI) ₹124 Cr₹188 Cr₹140 Cr
Other Income ₹10 Cr₹5.59 Cr₹12 Cr
     Interest Received ₹0.97 Cr₹1.08 Cr₹1.80 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ₹0.26 Cr₹0.11 Cr₹0.26 Cr
     Profits on sale of Investments ₹0.08 Cr--
     Provision Written Back ---
     Foreign Exchange Gains ₹8.89 Cr₹2.42 Cr₹9.59 Cr
     Others -₹1.98 Cr-
Operating Profit ₹135 Cr₹193 Cr₹151 Cr
Interest ₹60 Cr₹46 Cr₹47 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ---
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.28 Cr₹0.55 Cr₹0.36 Cr
     Other Interest ₹60 Cr₹46 Cr₹47 Cr
PBDT ₹75 Cr₹147 Cr₹104 Cr
Depreciation ₹144 Cr₹131 Cr₹80 Cr
Profit Before Taxation & Exceptional Items ₹-69 Cr₹16 Cr₹24 Cr
Exceptional Income / Expenses ₹-17 Cr₹-13 Cr₹-13 Cr
Profit Before Tax ₹-86 Cr₹2.66 Cr₹11 Cr
Provision for Tax ₹21 Cr₹19 Cr₹59 Cr
     Current Income Tax ₹27 Cr₹17 Cr₹4.21 Cr
     Deferred Tax ₹-6.10 Cr₹2.71 Cr₹54 Cr
     Other taxes ---
Profit After Tax ₹-108 Cr₹-17 Cr₹-48 Cr
Extra items ---
Minority Interest -₹42 Cr₹2.75 Cr
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹-108 Cr₹25 Cr₹-45 Cr
Adjustments to PAT ---
Profit Balance B/F ₹207 Cr₹185 Cr₹230 Cr
Appropriations ₹99 Cr₹210 Cr₹185 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹52 Cr₹3.68 Cr₹0.48 Cr
Equity Dividend % ---
Earnings Per Share ₹-53.28₹12.46₹-22.13
Adjusted EPS ₹-53.28₹12.46₹-22.13

Compare Income Statement of peers of SUNDARAMCLAYTON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNDARAMCLAYTON ₹3,085.9 Cr -2.8% 14.3% NA Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹86,196.1 Cr 0.1% 10.4% 81% Stock Analytics
BOSCH ₹85,260.2 Cr -2.9% -3.9% 53.8% Stock Analytics
UNO MINDA ₹41,148.2 Cr -1.1% 10.4% 40.7% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,119.0 Cr -2.1% -1.7% 43% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,536.6 Cr 1.9% -8.5% 37.9% Stock Analytics


SUNDARAMCLAYTON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNDARAMCLAYTON

-2.8%

14.3%

NA
SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses