SUMIT WOODS
|
SUMIT WOODS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Issued | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹3.75 Cr | ₹3.75 Cr | - | - | - |
| Total Reserves | ₹42 Cr | ₹33 Cr | ₹25 Cr | ₹26 Cr | ₹49 Cr |
| Securities Premium | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹29 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr | ₹36 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹42 Cr | ₹33 Cr | ₹25 Cr | ₹26 Cr | ₹49 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹76 Cr | ₹67 Cr | ₹56 Cr | ₹57 Cr | ₹79 Cr |
| Minority Interest | ₹25 Cr | ₹21 Cr | ₹20 Cr | ₹26 Cr | ₹27 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹41 Cr | ₹80 Cr | ₹65 Cr | ₹30 Cr | ₹34 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹41 Cr | ₹80 Cr | ₹65 Cr | ₹30 Cr | ₹34 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.07 Cr | ₹0.11 Cr | ₹0.05 Cr | - | - |
| Unsecured Loans | ₹62 Cr | ₹45 Cr | ₹38 Cr | ₹32 Cr | ₹16 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹62 Cr | ₹45 Cr | ₹38 Cr | ₹32 Cr | ₹16 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.32 Cr | ₹0.59 Cr | ₹0.57 Cr | ₹0.28 Cr | ₹0.11 Cr |
| Deferred Tax Assets | ₹0.30 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.27 Cr |
| Deferred Tax Liability | ₹0.62 Cr | ₹0.85 Cr | ₹0.75 Cr | ₹0.49 Cr | ₹0.38 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.48 Cr | ₹0.36 Cr | ₹0.06 Cr | ₹0.27 Cr | ₹0.23 Cr |
| Total Non-Current Liabilities | ₹104 Cr | ₹126 Cr | ₹103 Cr | ₹63 Cr | ₹50 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹12 Cr | ₹11 Cr | ₹7.68 Cr | ₹7.00 Cr | ₹9.06 Cr |
| Sundry Creditors | ₹12 Cr | ₹11 Cr | ₹7.68 Cr | ₹7.00 Cr | ₹9.06 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹37 Cr | ₹40 Cr | ₹28 Cr | ₹22 Cr | ₹21 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹19 Cr | ₹25 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹18 Cr | ₹15 Cr | ₹11 Cr | ₹7.32 Cr | ₹6.60 Cr |
| Short Term Borrowings | ₹13 Cr | ₹6.68 Cr | ₹5.51 Cr | ₹0.03 Cr | ₹0.52 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹13 Cr | ₹6.68 Cr | ₹5.51 Cr | ₹0.03 Cr | ₹0.52 Cr |
| Short Term Provisions | ₹1.95 Cr | ₹1.65 Cr | ₹0.83 Cr | ₹0.08 Cr | ₹0.86 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.67 Cr | ₹1.47 Cr | ₹0.74 Cr | - | ₹0.80 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.28 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.06 Cr |
| Total Current Liabilities | ₹64 Cr | ₹59 Cr | ₹42 Cr | ₹30 Cr | ₹32 Cr |
| Total Liabilities | ₹268 Cr | ₹274 Cr | ₹222 Cr | ₹176 Cr | ₹188 Cr |
| ASSETS | |||||
| Gross Block | ₹9.81 Cr | ₹9.80 Cr | ₹9.94 Cr | ₹9.47 Cr | ₹9.38 Cr |
| Less: Accumulated Depreciation | ₹3.63 Cr | ₹3.03 Cr | ₹2.63 Cr | ₹2.04 Cr | ₹1.44 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹6.19 Cr | ₹6.77 Cr | ₹7.31 Cr | ₹7.44 Cr | ₹7.94 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹8.87 Cr | ₹14 Cr | ₹20 Cr | ₹22 Cr | ₹22 Cr |
| Long Term Investment | ₹8.87 Cr | ₹14 Cr | ₹20 Cr | ₹22 Cr | ₹22 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹8.87 Cr | ₹14 Cr | ₹20 Cr | ₹22 Cr | ₹22 Cr |
| Long Term Loans & Advances | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹4.87 Cr | ₹4.70 Cr |
| Other Non Current Assets | ₹8.45 Cr | ₹7.22 Cr | ₹3.04 Cr | ₹1.19 Cr | ₹1.19 Cr |
| Total Non-Current Assets | ₹42 Cr | ₹42 Cr | ₹41 Cr | ₹36 Cr | ₹36 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹170 Cr | ₹189 Cr | ₹148 Cr | ₹107 Cr | ₹128 Cr |
| Raw Materials | ₹8.85 Cr | ₹9.26 Cr | ₹8.16 Cr | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹1.65 Cr | ₹6.76 Cr | ₹5.50 Cr | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹160 Cr | ₹173 Cr | ₹134 Cr | ₹107 Cr | ₹128 Cr |
| Sundry Debtors | ₹39 Cr | ₹25 Cr | ₹15 Cr | ₹19 Cr | ₹15 Cr |
| Debtors more than Six months | ₹12 Cr | ₹5.32 Cr | ₹4.11 Cr | ₹6.73 Cr | - |
| Debtors Others | ₹27 Cr | ₹20 Cr | ₹11 Cr | ₹12 Cr | ₹15 Cr |
| Cash and Bank | ₹4.08 Cr | ₹5.50 Cr | ₹7.23 Cr | ₹4.37 Cr | ₹2.59 Cr |
| Cash in hand | ₹0.11 Cr | ₹0.13 Cr | ₹0.13 Cr | - | ₹0.12 Cr |
| Balances at Bank | ₹3.97 Cr | ₹5.37 Cr | ₹7.10 Cr | ₹4.37 Cr | ₹2.47 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.79 Cr | ₹2.70 Cr | ₹4.10 Cr | ₹3.21 Cr | ₹1.24 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.16 Cr | ₹1.61 Cr | ₹1.00 Cr | ₹0.40 Cr | ₹0.18 Cr |
| Other current_assets | ₹1.63 Cr | ₹1.09 Cr | ₹3.11 Cr | ₹2.82 Cr | ₹1.06 Cr |
| Short Term Loans and Advances | ₹9.11 Cr | ₹9.14 Cr | ₹6.83 Cr | ₹7.35 Cr | ₹5.50 Cr |
| Advances recoverable in cash or in kind | ₹7.94 Cr | ₹8.19 Cr | ₹5.88 Cr | ₹5.26 Cr | ₹4.27 Cr |
| Advance income tax and TDS | - | - | - | ₹0.32 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.17 Cr | ₹0.96 Cr | ₹0.94 Cr | ₹1.76 Cr | ₹1.23 Cr |
| Total Current Assets | ₹226 Cr | ₹232 Cr | ₹181 Cr | ₹140 Cr | ₹152 Cr |
| Net Current Assets (Including Current Investments) | ₹162 Cr | ₹172 Cr | ₹138 Cr | ₹111 Cr | ₹121 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹268 Cr | ₹274 Cr | ₹222 Cr | ₹176 Cr | ₹188 Cr |
| Contingent Liabilities | ₹4.11 Cr | ₹6.33 Cr | ₹6.67 Cr | ₹2.93 Cr | ₹45 Cr |
| Total Debt | ₹119 Cr | ₹138 Cr | ₹110 Cr | ₹65 Cr | ₹50 Cr |
| Book Value | 23.63 | 20.72 | 18.30 | 18.60 | 25.94 |
| Adjusted Book Value | 23.63 | 20.72 | 18.30 | 18.60 | 25.94 |
Compare Balance Sheet of peers of SUMIT WOODS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUMIT WOODS | ₹399.2 Cr | 2% | -4% | -34.6% | Stock Analytics | |
| DLF | ₹187,183.0 Cr | -3% | 6% | -5.6% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹119,572.0 Cr | 1.8% | 5.4% | 5.8% | Stock Analytics | |
| GODREJ PROPERTIES | ₹68,973.2 Cr | -1.3% | 16.2% | -22.7% | Stock Analytics | |
| OBEROI REALTY | ₹64,690.3 Cr | 2.5% | 12.4% | -11.3% | Stock Analytics | |
| THE PHOENIX MILLS | ₹60,043.3 Cr | -1.8% | 8.1% | 16.3% | Stock Analytics | |
SUMIT WOODS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUMIT WOODS | 2% |
-4% |
-34.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses