SUMIT WOODS   
                    
                    
                                                         
                                
                                                
                     | 
                        
                        
                        
                        
                    
SUMIT WOODS Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹180 Cr | ₹101 Cr | ₹66 Cr | ₹47 Cr | ₹49 Cr | 
| Revenue from property development | - | - | - | - | - | 
| Sale of Development Rights | - | - | - | - | - | 
| Development Charges | - | - | - | - | - | 
| Income From Investment in Properties | - | - | - | - | - | 
| Other Operational Income | ₹180 Cr | ₹101 Cr | ₹66 Cr | ₹47 Cr | ₹49 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Operating Income (Net) | ₹180 Cr | ₹101 Cr | ₹66 Cr | ₹47 Cr | ₹49 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹19 Cr | ₹-41 Cr | ₹-41 Cr | ₹21 Cr | ₹-4.88 Cr | 
| Cost of Construction and Development | ₹109 Cr | ₹101 Cr | ₹90 Cr | ₹32 Cr | ₹33 Cr | 
| Opening Raw Materials | - | - | - | - | - | 
| Cost of Land & Construction Materials | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹9.55 Cr | 
| Closing Stock | - | - | - | - | - | 
| Cost of Constructed property Sold | - | - | - | - | - | 
| Development Rights | - | - | - | - | - | 
| Other Construction Expenses | ₹109 Cr | ₹101 Cr | ₹90 Cr | ₹32 Cr | ₹33 Cr | 
| Power & Fuel Cost | ₹0.13 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.09 Cr | 
| Electricity & Power | ₹0.13 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.09 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹10 Cr | ₹7.96 Cr | ₹5.08 Cr | ₹2.36 Cr | ₹2.86 Cr | 
| Salaries, Wages & Bonus | ₹9.23 Cr | ₹7.35 Cr | ₹4.72 Cr | ₹2.23 Cr | ₹2.48 Cr | 
| Contributions to EPF & Pension Funds | ₹0.29 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.05 Cr | ₹0.12 Cr | 
| Workmen and Staff Welfare Expenses | ₹0.53 Cr | ₹0.30 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.22 Cr | 
| Other Employees Cost | ₹0.13 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.05 Cr | 
| Operating Expenses | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Manufacturing expenses | - | - | - | - | - | 
| General and Administration Expenses | ₹5.65 Cr | ₹5.34 Cr | ₹4.77 Cr | ₹2.04 Cr | ₹1.74 Cr | 
| Rent , Rates & Taxes | ₹0.30 Cr | ₹0.73 Cr | ₹1.40 Cr | ₹0.61 Cr | ₹0.31 Cr | 
| Insurance | - | - | - | - | - | 
| Printing and stationery | ₹0.13 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.05 Cr | 
| Professional and legal fees | ₹0.71 Cr | ₹0.81 Cr | ₹0.37 Cr | ₹0.36 Cr | ₹0.35 Cr | 
| Other Administration | ₹4.51 Cr | ₹3.64 Cr | ₹2.90 Cr | ₹1.02 Cr | ₹1.03 Cr | 
| Selling and Distribution Expenses | ₹0.82 Cr | ₹1.10 Cr | ₹0.63 Cr | ₹0.27 Cr | ₹0.26 Cr | 
| Advertisement & Sales Promotion | ₹0.38 Cr | ₹0.37 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.10 Cr | 
| Sales Commissions & Incentives | - | ₹0.02 Cr | - | - | - | 
| Freight and Forwarding | ₹0.25 Cr | ₹0.29 Cr | ₹0.16 Cr | ₹0.09 Cr | ₹0.16 Cr | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | ₹0.20 Cr | ₹0.42 Cr | ₹0.26 Cr | - | - | 
| Miscellaneous Expenses | ₹6.85 Cr | ₹4.10 Cr | ₹0.51 Cr | ₹1.70 Cr | ₹0.95 Cr | 
| Bad debts /advances written off | - | - | - | - | - | 
| Provision for doubtful debts | - | - | - | - | - | 
| Losson disposal of fixed assets(net) | - | - | - | - | - | 
| Losson foreign exchange fluctuations | - | - | - | - | - | 
| Losson sale of non-trade current investments | - | - | - | - | ₹0.31 Cr | 
| Other Miscellaneous Expenses | ₹6.85 Cr | ₹4.10 Cr | ₹0.51 Cr | ₹1.70 Cr | ₹0.64 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹152 Cr | ₹78 Cr | ₹60 Cr | ₹59 Cr | ₹34 Cr | 
| Operating Profit (Excl OI) | ₹29 Cr | ₹24 Cr | ₹5.89 Cr | ₹-12 Cr | ₹14 Cr | 
| Other Income | ₹2.01 Cr | ₹1.46 Cr | ₹0.78 Cr | ₹2.95 Cr | ₹1.56 Cr | 
| Interest Received | ₹1.86 Cr | ₹1.23 Cr | ₹0.60 Cr | ₹2.36 Cr | ₹0.45 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | ₹-0.03 Cr | ₹0.00 Cr | ₹0.01 Cr | - | - | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | ₹0.02 Cr | ₹0.04 Cr | ₹0.02 Cr | - | ₹0.46 Cr | 
| Foreign Exchange Gains | - | - | - | - | - | 
| Others | ₹0.16 Cr | ₹0.19 Cr | ₹0.15 Cr | ₹0.59 Cr | ₹0.65 Cr | 
| Operating Profit | ₹31 Cr | ₹25 Cr | ₹6.67 Cr | ₹-9.28 Cr | ₹16 Cr | 
| Interest | ₹17 Cr | ₹15 Cr | ₹8.00 Cr | ₹6.87 Cr | ₹6.51 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹16 Cr | ₹15 Cr | ₹7.43 Cr | ₹6.55 Cr | - | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹0.19 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.47 Cr | 
| Other Interest | ₹1.07 Cr | ₹0.56 Cr | ₹0.54 Cr | ₹0.30 Cr | ₹6.04 Cr | 
| PBDT | ₹14 Cr | ₹9.81 Cr | ₹-1.33 Cr | ₹-16 Cr | ₹9.33 Cr | 
| Depreciation | ₹0.60 Cr | ₹0.71 Cr | ₹0.63 Cr | ₹0.59 Cr | ₹0.67 Cr | 
| Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹9.10 Cr | ₹-1.96 Cr | ₹-17 Cr | ₹8.66 Cr | 
| Exceptional Income / Expenses | - | - | - | - | - | 
| Profit Before Tax | ₹13 Cr | ₹9.10 Cr | ₹-1.96 Cr | ₹-17 Cr | ₹8.66 Cr | 
| Provision for Tax | ₹2.48 Cr | ₹2.17 Cr | ₹1.36 Cr | ₹4.52 Cr | ₹2.24 Cr | 
| Current Income Tax | ₹2.72 Cr | ₹2.07 Cr | ₹1.07 Cr | ₹0.02 Cr | ₹2.23 Cr | 
| Deferred Tax | ₹-0.24 Cr | ₹0.10 Cr | ₹0.29 Cr | ₹0.17 Cr | ₹0.01 Cr | 
| Other taxes | - | - | - | ₹4.32 Cr | - | 
| Profit After Tax | ₹10 Cr | ₹6.93 Cr | ₹-3.32 Cr | ₹-21 Cr | ₹6.42 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | ₹-1.37 Cr | ₹0.66 Cr | ₹4.11 Cr | ₹1.21 Cr | ₹-3.16 Cr | 
| Share of Associate | ₹-0.07 Cr | ₹0.06 Cr | ₹-1.70 Cr | ₹-2.42 Cr | ₹-0.44 Cr | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹8.99 Cr | ₹7.64 Cr | ₹-0.91 Cr | ₹-22 Cr | ₹2.82 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹20 Cr | ₹13 Cr | ₹13 Cr | ₹36 Cr | ₹33 Cr | 
| Appropriations | ₹29 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr | ₹36 Cr | 
| General Reserve | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹29 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr | ₹36 Cr | 
| Equity Dividend % | - | - | - | - | - | 
| Earnings Per Share | ₹2.94 | ₹2.50 | ₹-0.30 | ₹-7.34 | ₹0.92 | 
| Adjusted EPS | ₹2.94 | ₹2.50 | ₹-0.30 | ₹-7.34 | ₹0.92 | 
Compare Income Statement of peers of SUMIT WOODS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUMIT WOODS | ₹395.8 Cr | 2.6% | -7.6% | -34% | Stock Analytics | |
| DLF | ₹192,295.0 Cr | 0.4% | 7.5% | -9.2% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹123,476.0 Cr | 5.7% | 8.5% | 0.8% | Stock Analytics | |
| GODREJ PROPERTIES | ₹69,551.6 Cr | 0.6% | 13.7% | -22.3% | Stock Analytics | |
| OBEROI REALTY | ₹65,681.1 Cr | 5.7% | 13.2% | -10.4% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,474.9 Cr | 2.6% | 11.7% | 10.7% | Stock Analytics | |
SUMIT WOODS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| SUMIT WOODS |    2.6%  | 
                            
                     
                     -7.6%  | 
                     
                     -34%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses