Home > Balance Sheet > SUDARSHAN PHARMA INDUSTRIES

SUDARSHAN PHARMA INDUSTRIES
Balance Sheet

SUDARSHAN PHARMA INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SUDARSHAN PHARMA INDUSTRIES
Please provide your vote to see the results

SUDARSHAN PHARMA INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹9.75 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹25 Cr₹13 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹9.75 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹9.75 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.82 Cr₹3.82 Cr---
Total Reserves ₹127 Cr₹104 Cr₹88 Cr₹77 Cr₹20 Cr
    Securities Premium ₹58 Cr₹58 Cr₹58 Cr₹58 Cr₹7.97 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹69 Cr₹46 Cr₹30 Cr₹19 Cr₹12 Cr
    General Reserves -----
    Other Reserves ₹0.03 Cr₹0.00 Cr---
Reserve excluding Revaluation Reserve ₹127 Cr₹104 Cr₹88 Cr₹77 Cr₹20 Cr
Revaluation reserve -----
Shareholder's Funds ₹155 Cr₹132 Cr₹112 Cr₹101 Cr₹30 Cr
Minority Interest ₹1.22 Cr₹0.00 Cr---
Long-Term Borrowings -----
Secured Loans ₹28 Cr₹9.90 Cr₹9.06 Cr₹12 Cr₹4.08 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹29 Cr₹8.79 Cr₹12 Cr₹14 Cr₹5.27 Cr
    Term Loans - Institutions ₹2.63 Cr₹3.12 Cr---
    Other Secured ₹-4.06 Cr₹-2.02 Cr₹-2.70 Cr₹-2.49 Cr₹-1.19 Cr
Unsecured Loans ₹0.79 Cr₹0.53 Cr₹1.44 Cr₹1.01 Cr₹0.86 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹2.20 Cr₹1.35 Cr₹2.21 Cr₹1.13 Cr₹1.74 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-1.41 Cr₹-0.81 Cr₹-0.78 Cr₹-0.12 Cr₹-0.87 Cr
Deferred Tax Assets / Liabilities ₹0.15 Cr₹0.08 Cr₹0.02 Cr₹0.18 Cr₹0.14 Cr
    Deferred Tax Assets ₹2.81 Cr₹2.19 Cr₹0.05 Cr₹0.03 Cr-
    Deferred Tax Liability ₹2.96 Cr₹2.27 Cr₹0.07 Cr₹0.21 Cr₹0.14 Cr
Other Long Term Liabilities ₹0.59 Cr₹3.19 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹0.20 Cr₹0.16 Cr₹0.42 Cr₹0.06 Cr₹0.04 Cr
Total Non-Current Liabilities ₹29 Cr₹14 Cr₹11 Cr₹13 Cr₹5.12 Cr
Current Liabilities -----
Trade Payables ₹188 Cr₹92 Cr₹57 Cr₹92 Cr₹74 Cr
    Sundry Creditors ₹188 Cr₹92 Cr₹57 Cr₹92 Cr₹74 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹13 Cr₹6.93 Cr₹10 Cr₹7.53 Cr₹4.89 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.89 Cr₹0.41 Cr₹2.55 Cr₹1.35 Cr₹0.43 Cr
    Interest Accrued But Not Due ₹0.12 Cr₹0.10 Cr₹0.11 Cr₹0.03 Cr₹0.04 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹9.21 Cr₹6.42 Cr₹7.82 Cr₹6.15 Cr₹4.42 Cr
Short Term Borrowings ₹248 Cr₹157 Cr₹91 Cr₹18 Cr₹24 Cr
    Secured ST Loans repayable on Demands ₹192 Cr₹135 Cr₹57 Cr₹16 Cr₹22 Cr
    Working Capital Loans- Sec ₹192 Cr₹135 Cr₹57 Cr₹16 Cr₹22 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-137 Cr₹-112 Cr₹-23 Cr₹-14 Cr₹-21 Cr
Short Term Provisions ₹7.18 Cr₹5.19 Cr₹2.74 Cr₹0.71 Cr₹0.39 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.16 Cr₹5.18 Cr₹2.44 Cr₹0.64 Cr₹0.33 Cr
    Provision for post retirement benefits ---₹0.06 Cr₹0.06 Cr
    Preference Dividend -----
    Other Provisions ₹0.02 Cr₹0.01 Cr₹0.30 Cr₹0.01 Cr₹0.00 Cr
Total Current Liabilities ₹456 Cr₹261 Cr₹160 Cr₹118 Cr₹103 Cr
Total Liabilities ₹642 Cr₹406 Cr₹283 Cr₹232 Cr₹138 Cr
ASSETS
Gross Block ₹98 Cr₹38 Cr₹29 Cr₹22 Cr₹8.49 Cr
Less: Accumulated Depreciation ₹5.32 Cr₹2.39 Cr₹3.83 Cr₹2.56 Cr₹2.03 Cr
Less: Impairment of Assets -----
Net Block ₹93 Cr₹36 Cr₹26 Cr₹20 Cr₹6.47 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.44 Cr₹23 Cr₹1.88 Cr₹0.01 Cr₹0.54 Cr
Non Current Investments ₹0.00 Cr₹0.00 Cr₹12 Cr₹12 Cr₹0.00 Cr
Long Term Investment ₹0.00 Cr₹0.00 Cr₹12 Cr₹12 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹0.00 Cr₹0.00 Cr₹12 Cr₹12 Cr₹0.00 Cr
Long Term Loans & Advances ₹17 Cr₹4.51 Cr₹1.83 Cr₹1.62 Cr₹0.94 Cr
Other Non Current Assets ₹27 Cr₹4.25 Cr₹4.35 Cr--
Total Non-Current Assets ₹151 Cr₹79 Cr₹46 Cr₹34 Cr₹7.94 Cr
Current Assets Loans & Advances -----
Currents Investments -₹1.67 Cr₹1.50 Cr--
    Quoted -₹1.67 Cr---
    Unquoted --₹1.50 Cr--
Inventories ₹219 Cr₹140 Cr₹86 Cr₹75 Cr₹47 Cr
    Raw Materials ₹8.33 Cr₹3.91 Cr₹3.17 Cr₹0.78 Cr-
    Work-in Progress -----
    Finished Goods ₹4.99 Cr₹3.23 Cr₹1.58 Cr₹1.25 Cr₹47 Cr
    Packing Materials ₹0.49 Cr₹0.86 Cr₹1.21 Cr₹0.30 Cr-
    Stores  and Spare -----
    Other Inventory ₹205 Cr₹132 Cr₹80 Cr₹72 Cr-
Sundry Debtors ₹233 Cr₹153 Cr₹123 Cr₹82 Cr₹73 Cr
    Debtors more than Six months ₹21 Cr₹22 Cr₹12 Cr₹4.77 Cr₹3.52 Cr
    Debtors Others ₹221 Cr₹138 Cr₹110 Cr₹77 Cr₹70 Cr
Cash and Bank ₹1.14 Cr₹0.55 Cr₹0.14 Cr₹12 Cr₹0.24 Cr
    Cash in hand ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.02 Cr
    Balances at Bank ₹1.07 Cr₹0.49 Cr₹0.08 Cr₹12 Cr₹0.22 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.17 Cr₹2.97 Cr₹9.50 Cr₹1.09 Cr₹0.45 Cr
    Interest accrued on Investments ₹0.03 Cr₹0.04 Cr₹0.11 Cr₹0.27 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.97 Cr₹2.03 Cr₹1.78 Cr₹0.48 Cr₹0.18 Cr
    Other current_assets ₹1.16 Cr₹0.90 Cr₹7.61 Cr₹0.34 Cr₹0.27 Cr
Short Term Loans and Advances ₹33 Cr₹29 Cr₹18 Cr₹30 Cr₹8.55 Cr
    Advances recoverable in cash or in kind ₹4.93 Cr₹9.79 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹28 Cr₹19 Cr₹18 Cr₹30 Cr₹8.51 Cr
Total Current Assets ₹490 Cr₹327 Cr₹237 Cr₹199 Cr₹130 Cr
Net Current Assets (Including Current Investments) ₹34 Cr₹67 Cr₹77 Cr₹80 Cr₹27 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹642 Cr₹406 Cr₹283 Cr₹232 Cr₹138 Cr
Contingent Liabilities ₹59 Cr₹29 Cr₹0.40 Cr₹0.20 Cr₹0.19 Cr
Total Debt ₹283 Cr₹171 Cr₹105 Cr₹34 Cr₹31 Cr
Book Value -5.3046.4241.9630.54
Adjusted Book Value 6.295.324.644.203.05

Compare Balance Sheet of peers of SUDARSHAN PHARMA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUDARSHAN PHARMA INDUSTRIES ₹912.1 Cr 12% -4.1% 53.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹426,662.0 Cr 2% -4.4% 3.7% Stock Analytics
DIVIS LABORATORIES ₹257,903.0 Cr 7.1% 2.5% 46.6% Stock Analytics
TORRENT PHARMACEUTICALS ₹176,306.0 Cr 1.4% -5.7% 27.6% Stock Analytics
DR REDDYS LABORATORIES ₹112,699.0 Cr 3.6% 8% 4.2% Stock Analytics
CIPLA ₹111,489.0 Cr 2% -0.2% -14.3% Stock Analytics


SUDARSHAN PHARMA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUDARSHAN PHARMA INDUSTRIES

12%

-4.1%

53.6%

SENSEX

1.8%

2.3%

-11.9%


You may also like the below Video Courses