Home > Income Statement > SUDARSHAN PHARMA INDUSTRIES

SUDARSHAN PHARMA INDUSTRIES
Income Statement

SUDARSHAN PHARMA INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SUDARSHAN PHARMA INDUSTRIES
Please provide your vote to see the results

SUDARSHAN PHARMA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹505 Cr₹464 Cr₹461 Cr₹357 Cr₹193 Cr
     Sales ₹502 Cr₹460 Cr₹457 Cr₹355 Cr₹193 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.06 Cr₹3.56 Cr₹4.15 Cr₹1.62 Cr-
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹505 Cr₹464 Cr₹461 Cr₹357 Cr₹193 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-54 Cr₹-7.88 Cr₹-27 Cr₹-23 Cr₹-6.59 Cr
Raw Material Consumed ₹491 Cr₹431 Cr₹457 Cr₹358 Cr₹184 Cr
     Opening Raw Materials ₹3.17 Cr₹0.78 Cr---
     Purchases Raw Materials ₹6.66 Cr₹9.16 Cr₹0.86 Cr--
     Closing Raw Materials ₹3.91 Cr₹3.17 Cr₹0.78 Cr--
     Other Direct Purchases / Brought in cost ₹485 Cr₹424 Cr₹457 Cr₹358 Cr₹184 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.13 Cr₹0.08 Cr₹0.04 Cr--
     Electricity & Power ₹0.13 Cr₹0.08 Cr₹0.04 Cr--
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.45 Cr₹2.68 Cr₹2.08 Cr₹1.68 Cr₹1.38 Cr
     Salaries, Wages & Bonus ₹3.28 Cr₹2.57 Cr₹1.96 Cr₹1.62 Cr₹1.31 Cr
     Contributions to EPF & Pension Funds ₹0.04 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.04 Cr
     Workmen and Staff Welfare Expenses ₹0.05 Cr₹0.06 Cr₹0.08 Cr₹0.03 Cr₹0.03 Cr
     Other Employees Cost ₹0.08 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr-
Other Manufacturing Expenses ₹7.27 Cr₹3.57 Cr₹4.79 Cr₹2.80 Cr₹1.70 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.14 Cr₹0.38 Cr₹0.02 Cr--
     Repairs and Maintenance -----
     Packing Material Consumed ₹3.01 Cr₹-0.46 Cr₹0.24 Cr--
     Other Mfg Exp ₹4.12 Cr₹3.64 Cr₹4.53 Cr₹2.80 Cr₹1.70 Cr
General and Administration Expenses ₹9.60 Cr₹5.57 Cr₹3.93 Cr₹2.75 Cr₹2.01 Cr
     Rent , Rates & Taxes ₹1.68 Cr₹1.38 Cr₹0.91 Cr₹0.58 Cr₹0.44 Cr
     Insurance ₹0.52 Cr₹0.46 Cr₹0.17 Cr₹0.11 Cr₹0.11 Cr
     Printing and stationery ₹0.14 Cr₹0.05 Cr₹0.10 Cr₹0.04 Cr₹0.05 Cr
     Professional and legal fees ₹4.00 Cr₹1.40 Cr₹1.09 Cr₹0.55 Cr₹0.48 Cr
     Traveling and conveyance ₹0.80 Cr₹0.52 Cr₹0.36 Cr₹0.23 Cr₹0.17 Cr
     Other Administration ₹2.45 Cr₹1.76 Cr₹1.31 Cr₹1.25 Cr₹0.76 Cr
Selling and Distribution Expenses ₹7.51 Cr₹5.78 Cr₹4.66 Cr₹3.75 Cr₹3.50 Cr
     Advertisement & Sales Promotion ₹1.08 Cr₹0.37 Cr₹0.64 Cr₹0.65 Cr₹0.37 Cr
     Sales Commissions & Incentives ₹0.50 Cr₹0.63 Cr₹0.46 Cr₹0.37 Cr₹1.15 Cr
     Freight and Forwarding ₹5.30 Cr₹4.48 Cr₹3.25 Cr₹2.37 Cr₹1.86 Cr
     Handling and Clearing Charges ₹0.63 Cr₹0.30 Cr₹0.32 Cr₹0.36 Cr₹0.13 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.42 Cr₹0.12 Cr₹0.44 Cr₹0.10 Cr-
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.24 Cr₹0.10 Cr-
     Losson foreign exchange fluctuations ₹0.20 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.22 Cr₹0.12 Cr₹0.20 Cr₹0.00 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹465 Cr₹441 Cr₹447 Cr₹346 Cr₹186 Cr
Operating Profit (Excl OI) ₹40 Cr₹23 Cr₹15 Cr₹11 Cr₹7.16 Cr
Other Income ₹2.52 Cr₹2.61 Cr₹1.12 Cr₹0.46 Cr₹0.38 Cr
     Interest Received ₹0.56 Cr₹0.79 Cr₹0.49 Cr₹0.20 Cr₹0.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹0.20 Cr₹0.01 Cr₹0.01 Cr₹0.11 Cr
     Others ₹1.96 Cr₹1.62 Cr₹0.61 Cr₹0.25 Cr₹0.24 Cr
Operating Profit ₹42 Cr₹25 Cr₹16 Cr₹11 Cr₹7.54 Cr
Interest ₹16 Cr₹8.95 Cr₹5.40 Cr₹3.38 Cr₹3.23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.70 Cr₹1.67 Cr₹0.93 Cr₹1.01 Cr₹1.30 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.67 Cr₹1.08 Cr₹0.82 Cr₹0.62 Cr₹0.37 Cr
     Other Interest ₹12 Cr₹6.20 Cr₹3.65 Cr₹1.75 Cr₹1.56 Cr
PBDT ₹27 Cr₹16 Cr₹10 Cr₹8.00 Cr₹4.32 Cr
Depreciation ₹2.22 Cr₹1.24 Cr₹0.91 Cr₹0.87 Cr₹0.74 Cr
Profit Before Taxation & Exceptional Items ₹24 Cr₹15 Cr₹9.50 Cr₹7.14 Cr₹3.58 Cr
Exceptional Income / Expenses ₹-2.82 Cr----
Profit Before Tax ₹22 Cr₹15 Cr₹9.50 Cr₹7.14 Cr₹3.58 Cr
Provision for Tax ₹5.68 Cr₹3.77 Cr₹2.46 Cr₹1.89 Cr₹0.90 Cr
     Current Income Tax ₹5.49 Cr₹3.99 Cr₹2.42 Cr₹1.88 Cr₹0.85 Cr
     Deferred Tax ₹0.27 Cr₹-0.16 Cr₹0.04 Cr₹0.00 Cr₹0.06 Cr
     Other taxes ₹-0.08 Cr₹-0.05 Cr---
Profit After Tax ₹16 Cr₹11 Cr₹7.04 Cr₹5.25 Cr₹2.67 Cr
Extra items -----
Minority Interest ₹0.00 Cr--₹0.00 Cr₹0.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹16 Cr₹11 Cr₹7.04 Cr₹5.25 Cr₹2.67 Cr
Adjustments to PAT -----
Profit Balance B/F ₹30 Cr₹19 Cr₹12 Cr₹6.81 Cr₹4.14 Cr
Appropriations ₹46 Cr₹31 Cr₹19 Cr₹12 Cr₹6.81 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.72 Cr---
Equity Dividend % --₹3.00--
Earnings Per Share ₹0.66₹4.76₹2.92₹5.38₹2.80
Adjusted EPS ₹0.66₹0.48₹0.29₹0.54₹0.28

Compare Income Statement of peers of SUDARSHAN PHARMA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUDARSHAN PHARMA INDUSTRIES ₹958.6 Cr -3.9% 11.8% 33.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹447,704.0 Cr -0.5% 3.9% 12.1% Stock Analytics
DIVIS LABORATORIES ₹173,684.0 Cr -3.1% -0.1% 0.2% Stock Analytics
TORRENT PHARMACEUTICALS ₹157,093.0 Cr 3.1% 6.7% 45.5% Stock Analytics
CIPLA ₹117,699.0 Cr 1.4% 4.8% -2.5% Stock Analytics
DR REDDYS LABORATORIES ₹111,792.0 Cr 0.8% 3.9% 1.5% Stock Analytics


SUDARSHAN PHARMA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUDARSHAN PHARMA INDUSTRIES

-3.9%

11.8%

33.4%

SENSEX

1%

2.9%

-6.1%


You may also like the below Video Courses