SUBEX
|
SUBEX Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹281 Cr | ₹281 Cr | ₹281 Cr | ₹281 Cr | ₹281 Cr |
| Equity - Authorised | ₹588 Cr | ₹588 Cr | ₹588 Cr | ₹588 Cr | ₹588 Cr |
| Equity - Issued | ₹281 Cr | ₹281 Cr | ₹281 Cr | ₹281 Cr | ₹281 Cr |
| Equity Paid Up | ₹281 Cr | ₹281 Cr | ₹281 Cr | ₹281 Cr | ₹281 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹3.15 Cr | ₹3.43 Cr | ₹4.44 Cr | ₹2.67 Cr | ₹2.32 Cr |
| Total Reserves | ₹20 Cr | ₹49 Cr | ₹236 Cr | ₹280 Cr | ₹265 Cr |
| Securities Premium | ₹167 Cr | ₹167 Cr | ₹166 Cr | ₹166 Cr | ₹164 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-58 Cr | ₹-26 Cr | ₹166 Cr | ₹217 Cr | ₹210 Cr |
| General Reserves | ₹21 Cr | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Other Reserves | ₹-109 Cr | ₹-111 Cr | ₹-113 Cr | ₹-120 Cr | ₹-127 Cr |
| Reserve excluding Revaluation Reserve | ₹20 Cr | ₹49 Cr | ₹236 Cr | ₹280 Cr | ₹265 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹304 Cr | ₹334 Cr | ₹522 Cr | ₹564 Cr | ₹549 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹71 Cr | ₹69 Cr | ₹61 Cr | ₹66 Cr | ₹62 Cr |
| Deferred Tax Assets | ₹5.86 Cr | ₹5.87 Cr | ₹14 Cr | ₹19 Cr | ₹13 Cr |
| Deferred Tax Liability | ₹76 Cr | ₹75 Cr | ₹75 Cr | ₹85 Cr | ₹75 Cr |
| Other Long Term Liabilities | ₹10 Cr | ₹18 Cr | ₹25 Cr | ₹9.98 Cr | ₹16 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹23 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr |
| Total Non-Current Liabilities | ₹104 Cr | ₹112 Cr | ₹110 Cr | ₹100 Cr | ₹100 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹21 Cr | ₹24 Cr | ₹13 Cr | ₹17 Cr | ₹13 Cr |
| Sundry Creditors | ₹21 Cr | ₹24 Cr | ₹13 Cr | ₹17 Cr | ₹13 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹68 Cr | ₹70 Cr | ₹59 Cr | ₹45 Cr | ₹64 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹23 Cr | ₹21 Cr | ₹23 Cr | ₹18 Cr | ₹22 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.05 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹45 Cr | ₹50 Cr | ₹36 Cr | ₹27 Cr | ₹42 Cr |
| Short Term Borrowings | - | - | - | - | ₹5.84 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | ₹5.84 Cr |
| Short Term Provisions | ₹14 Cr | ₹11 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.84 Cr | ₹4.45 Cr | ₹5.76 Cr | ₹4.66 Cr | ₹5.11 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹8.85 Cr | ₹7.02 Cr | ₹8.25 Cr | ₹9.92 Cr | ₹9.53 Cr |
| Total Current Liabilities | ₹102 Cr | ₹106 Cr | ₹86 Cr | ₹76 Cr | ₹98 Cr |
| Total Liabilities | ₹511 Cr | ₹551 Cr | ₹717 Cr | ₹740 Cr | ₹746 Cr |
| ASSETS | |||||
| Gross Block | ₹264 Cr | ₹434 Cr | ₹429 Cr | ₹401 Cr | ₹402 Cr |
| Less: Accumulated Depreciation | ₹47 Cr | ₹58 Cr | ₹44 Cr | ₹33 Cr | ₹26 Cr |
| Less: Impairment of Assets | - | ₹148 Cr | - | - | - |
| Net Block | ₹217 Cr | ₹228 Cr | ₹385 Cr | ₹368 Cr | ₹375 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹6.91 Cr | ₹1.65 Cr | ₹1.65 Cr | - | - |
| Long Term Investment | ₹6.91 Cr | ₹1.65 Cr | ₹1.65 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹6.91 Cr | ₹1.65 Cr | ₹1.65 Cr | - | - |
| Long Term Loans & Advances | ₹69 Cr | ₹69 Cr | ₹67 Cr | ₹74 Cr | ₹58 Cr |
| Other Non Current Assets | ₹2.12 Cr | ₹0.95 Cr | ₹1.70 Cr | ₹1.72 Cr | ₹0.02 Cr |
| Total Non-Current Assets | ₹295 Cr | ₹300 Cr | ₹456 Cr | ₹443 Cr | ₹433 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹15 Cr | ₹7.31 Cr | ₹12 Cr | ₹12 Cr | - |
| Quoted | - | - | - | ₹12 Cr | - |
| Unquoted | ₹15 Cr | ₹7.31 Cr | ₹12 Cr | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹78 Cr | ₹102 Cr | ₹90 Cr | ₹97 Cr | ₹100 Cr |
| Debtors more than Six months | ₹73 Cr | ₹56 Cr | ₹52 Cr | ₹34 Cr | ₹37 Cr |
| Debtors Others | ₹72 Cr | ₹92 Cr | ₹78 Cr | ₹81 Cr | ₹84 Cr |
| Cash and Bank | ₹78 Cr | ₹101 Cr | ₹109 Cr | ₹109 Cr | ₹145 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹78 Cr | ₹101 Cr | ₹109 Cr | ₹109 Cr | ₹145 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.72 Cr | ₹4.81 Cr | ₹6.59 Cr | ₹6.66 Cr | ₹4.73 Cr |
| Interest accrued on Investments | - | - | ₹0.69 Cr | ₹0.34 Cr | ₹0.40 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹6.65 Cr | ₹4.69 Cr | ₹5.80 Cr | ₹5.93 Cr | ₹4.22 Cr |
| Other current_assets | ₹0.07 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.39 Cr | ₹0.11 Cr |
| Short Term Loans and Advances | ₹38 Cr | ₹37 Cr | ₹43 Cr | ₹73 Cr | ₹64 Cr |
| Advances recoverable in cash or in kind | ₹25 Cr | ₹39 Cr | ₹39 Cr | ₹69 Cr | ₹58 Cr |
| Advance income tax and TDS | ₹1.31 Cr | ₹1.01 Cr | - | - | ₹0.87 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹11 Cr | ₹-2.97 Cr | ₹4.60 Cr | ₹4.10 Cr | ₹4.50 Cr |
| Total Current Assets | ₹216 Cr | ₹251 Cr | ₹261 Cr | ₹297 Cr | ₹313 Cr |
| Net Current Assets (Including Current Investments) | ₹113 Cr | ₹146 Cr | ₹176 Cr | ₹221 Cr | ₹215 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹511 Cr | ₹551 Cr | ₹717 Cr | ₹740 Cr | ₹746 Cr |
| Contingent Liabilities | ₹166 Cr | ₹142 Cr | ₹89 Cr | ₹108 Cr | ₹106 Cr |
| Total Debt | - | - | - | - | ₹5.84 Cr |
| Book Value | 5.36 | 5.87 | 9.21 | 9.98 | 9.72 |
| Adjusted Book Value | 5.36 | 5.87 | 9.21 | 9.98 | 9.72 |
Compare Balance Sheet of peers of SUBEX
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUBEX | ₹724.4 Cr | -1.7% | 7.8% | -44.6% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,106,340.0 Cr | -0.9% | 5.8% | -25.8% | Stock Analytics | |
| INFOSYS | ₹615,890.0 Cr | -1.5% | 2.8% | -20% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹418,284.0 Cr | 0.5% | 11.3% | -17.2% | Stock Analytics | |
| WIPRO | ₹252,295.0 Cr | -1.3% | 0.6% | -13.4% | Stock Analytics | |
| TECH MAHINDRA | ₹139,576.0 Cr | -2.6% | 1.8% | -15.8% | Stock Analytics | |
SUBEX Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUBEX | -1.7% |
7.8% |
-44.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses