Home > Income Statement > SUBEX

SUBEX
Income Statement

COMMUNITY POLL
for SUBEX
Please provide your vote to see the results

SUBEX Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹333 Cr₹372 Cr₹365 Cr₹348 Cr₹324 Cr
     Software Services & Operating Revenues ₹314 Cr₹331 Cr₹332 Cr₹315 Cr₹292 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses ₹19 Cr₹39 Cr₹33 Cr₹34 Cr₹32 Cr
     Processing Charges / ServiceIncome -----
     Other Operational Income ₹1.10 Cr₹2.02 Cr---
Less: Excise Duty -----
Operating Income (Net) ₹333 Cr₹372 Cr₹365 Cr₹348 Cr₹324 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹1.12 Cr₹1.42 Cr₹2.14 Cr₹2.12 Cr₹2.10 Cr
     Electricity & Power ₹1.12 Cr₹1.42 Cr₹2.14 Cr₹2.12 Cr₹2.10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹214 Cr₹197 Cr₹175 Cr₹191 Cr₹175 Cr
     Salaries, Wages & Bonus ₹193 Cr₹178 Cr₹156 Cr₹174 Cr₹157 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹11 Cr₹11 Cr₹11 Cr₹10 Cr
     Wheeling & Transmission Charges recoverable ₹5.32 Cr₹5.59 Cr₹5.14 Cr₹4.17 Cr₹6.85 Cr
     Other Employees Cost ₹2.63 Cr₹2.48 Cr₹2.35 Cr₹1.14 Cr₹0.89 Cr
Cost of Software developments ₹28 Cr₹31 Cr₹33 Cr₹22 Cr₹21 Cr
     Software Purchase ₹3.56 Cr₹4.14 Cr₹10 Cr₹3.89 Cr₹5.77 Cr
     Technical sub-contractors ₹25 Cr₹27 Cr₹23 Cr₹18 Cr₹15 Cr
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹9.38 Cr₹7.49 Cr₹8.78 Cr₹8.35 Cr₹7.74 Cr
     Repairs and Maintenance ₹9.38 Cr₹7.49 Cr₹8.78 Cr₹8.35 Cr₹7.74 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses -----
General and Administration Expenses ₹33 Cr₹22 Cr₹47 Cr₹61 Cr₹62 Cr
     Rates & Taxes ₹2.78 Cr₹1.69 Cr₹1.45 Cr₹1.34 Cr₹2.12 Cr
     Insurance ₹1.14 Cr₹1.03 Cr₹0.95 Cr₹0.98 Cr₹1.11 Cr
     Printing and stationery ₹0.19 Cr₹0.11 Cr₹0.28 Cr₹0.28 Cr₹0.54 Cr
     Professional and legal fees ₹12 Cr₹8.12 Cr₹9.17 Cr₹9.00 Cr₹9.50 Cr
     Other Administration ₹10 Cr₹7.51 Cr₹32 Cr₹30 Cr₹31 Cr
Selling and Marketing Expenses ₹7.13 Cr₹5.46 Cr₹10 Cr₹6.95 Cr₹5.71 Cr
     Advertisement & Sales Promotion ₹4.64 Cr₹1.73 Cr₹5.95 Cr₹5.36 Cr₹4.18 Cr
     Commission, Brokerage & Discounts ₹2.49 Cr₹3.73 Cr₹4.37 Cr₹1.59 Cr₹1.53 Cr
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.62 Cr₹9.95 Cr₹3.02 Cr₹4.89 Cr₹17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹4.59 Cr-
     Losson disposal of fixed assets(net) ----₹0.02 Cr
     Losson foreign exchange fluctuations -₹9.89 Cr--₹17 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.62 Cr₹0.06 Cr₹3.02 Cr₹0.30 Cr₹0.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹299 Cr₹274 Cr₹279 Cr₹297 Cr₹290 Cr
Operating Profit (Excl OI) ₹35 Cr₹98 Cr₹86 Cr₹51 Cr₹34 Cr
Other Income ₹12 Cr₹6.27 Cr₹15 Cr₹2.72 Cr₹1.72 Cr
     Interest Received ₹2.66 Cr₹3.74 Cr₹1.56 Cr₹0.75 Cr₹0.54 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.04 Cr-₹0.03 Cr-
     Profits on sale of Investments -----
     Provision Written Back -₹1.53 Cr--₹0.62 Cr
     Foreign Exchange Gains ₹1.33 Cr-₹8.87 Cr₹1.71 Cr-
     Others ₹7.71 Cr₹0.96 Cr₹4.07 Cr₹0.23 Cr₹0.56 Cr
Operating Profit ₹46 Cr₹104 Cr₹101 Cr₹54 Cr₹36 Cr
Interest ₹2.71 Cr₹3.54 Cr₹5.64 Cr₹2.16 Cr₹7.75 Cr
     InterestonDebenture / Bonds ----₹0.95 Cr
     Intereston Term Loan ----₹3.26 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.77 Cr₹0.58 Cr₹1.12 Cr₹2.16 Cr₹3.33 Cr
     Other Interest ₹1.94 Cr₹2.96 Cr₹4.52 Cr-₹0.21 Cr
PBDT ₹44 Cr₹100 Cr₹95 Cr₹52 Cr₹28 Cr
Depreciation ₹9.88 Cr₹14 Cr₹15 Cr₹4.83 Cr₹5.17 Cr
Profit Before Taxation & Exceptional Items ₹34 Cr₹87 Cr₹80 Cr₹47 Cr₹23 Cr
Exceptional Income / Expenses -₹2.87 Cr₹-318 Cr-₹12 Cr
Profit Before Tax ₹34 Cr₹89 Cr₹-238 Cr₹47 Cr₹34 Cr
Provision for Tax ₹13 Cr₹38 Cr₹31 Cr₹22 Cr₹14 Cr
     Current Income Tax ₹2.51 Cr₹6.96 Cr₹1.17 Cr₹2.74 Cr₹-1.71 Cr
     Deferred Tax ₹5.67 Cr₹27 Cr₹18 Cr₹10 Cr₹7.02 Cr
     Other taxes ₹4.52 Cr₹3.99 Cr₹12 Cr₹8.85 Cr₹8.42 Cr
Profit After Tax ₹21 Cr₹52 Cr₹-269 Cr₹25 Cr₹21 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹21 Cr₹52 Cr₹-269 Cr₹25 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹210 Cr₹-198 Cr₹76 Cr₹51 Cr₹28 Cr
Appropriations ₹231 Cr₹-147 Cr₹-194 Cr₹76 Cr₹49 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹231 Cr₹-147 Cr₹-194 Cr₹76 Cr₹49 Cr
Equity Dividend % -₹15.00---
Earnings Per Share ₹0.37₹0.92₹-4.79₹0.45₹0.37
Adjusted EPS ₹0.37₹0.92₹-4.79₹0.45₹0.37

Compare Income Statement of peers of SUBEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUBEX ₹1,682.6 Cr 0.4% -22.9% 16.4% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,384,800.0 Cr -2.5% -4.3% 26% Stock Analytics
INFOSYS ₹585,936.0 Cr -4.5% -11% 8.5% Stock Analytics
HCL TECHNOLOGIES ₹392,912.0 Cr -2.2% -6.2% 43.7% Stock Analytics
WIPRO ₹236,626.0 Cr -3% -10.5% 32.9% Stock Analytics
LTIMINDTREE ₹138,000.0 Cr -2.6% -10.3% 7.1% Stock Analytics


SUBEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUBEX

0.4%

-22.9%

16.4%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses