STERLITE TECHNOLOGIES
|
STERLITE TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹98 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹79 Cr |
Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
Equity - Issued | ₹98 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹79 Cr |
Equity Paid Up | ₹98 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹79 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹12 Cr | ₹14 Cr | ₹25 Cr | ₹25 Cr | ₹23 Cr |
Total Reserves | ₹1,880 Cr | ₹1,929 Cr | ₹1,986 Cr | ₹1,850 Cr | ₹1,885 Cr |
Securities Premium | ₹1,002 Cr | ₹42 Cr | ₹34 Cr | ₹25 Cr | ₹15 Cr |
Capital Reserves | - | - | - | - | ₹0.04 Cr |
Profit & Loss Account Balance | ₹653 Cr | ₹1,687 Cr | ₹1,777 Cr | ₹1,679 Cr | ₹1,695 Cr |
General Reserves | ₹139 Cr | ₹139 Cr | ₹139 Cr | ₹139 Cr | ₹102 Cr |
Other Reserves | ₹86 Cr | ₹61 Cr | ₹36 Cr | ₹7.00 Cr | ₹73 Cr |
Reserve excluding Revaluation Reserve | ₹1,880 Cr | ₹1,929 Cr | ₹1,986 Cr | ₹1,850 Cr | ₹1,885 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,990 Cr | ₹2,023 Cr | ₹2,091 Cr | ₹1,955 Cr | ₹1,987 Cr |
Minority Interest | - | - | ₹4.00 Cr | ₹92 Cr | ₹98 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹811 Cr | ₹945 Cr | ₹699 Cr | ₹904 Cr | ₹1,055 Cr |
Non Convertible Debentures | ₹390 Cr | ₹390 Cr | ₹540 Cr | ₹440 Cr | ₹590 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹679 Cr | ₹681 Cr | ₹818 Cr | ₹756 Cr | ₹771 Cr |
Term Loans - Institutions | - | ₹100 Cr | - | - | - |
Other Secured | ₹-258 Cr | ₹-226 Cr | ₹-659 Cr | ₹-292 Cr | ₹-306 Cr |
Unsecured Loans | ₹26 Cr | ₹46 Cr | ₹303 Cr | ₹632 Cr | ₹201 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹28 Cr | ₹112 Cr | ₹147 Cr | ₹277 Cr | ₹225 Cr |
Loans - Banks | - | - | - | ₹400 Cr | ₹19 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-2.00 Cr | ₹-66 Cr | ₹156 Cr | ₹-45 Cr | ₹-44 Cr |
Deferred Tax Assets / Liabilities | ₹-63 Cr | ₹-93 Cr | ₹-23 Cr | ₹42 Cr | ₹86 Cr |
Deferred Tax Assets | ₹321 Cr | ₹320 Cr | ₹231 Cr | ₹197 Cr | ₹105 Cr |
Deferred Tax Liability | ₹258 Cr | ₹227 Cr | ₹208 Cr | ₹239 Cr | ₹190 Cr |
Other Long Term Liabilities | ₹96 Cr | ₹60 Cr | ₹141 Cr | ₹145 Cr | ₹104 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹14 Cr | ₹24 Cr | ₹44 Cr | ₹51 Cr | ₹54 Cr |
Total Non-Current Liabilities | ₹884 Cr | ₹982 Cr | ₹1,164 Cr | ₹1,774 Cr | ₹1,499 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,028 Cr | ₹2,178 Cr | ₹2,152 Cr | ₹2,420 Cr | ₹1,944 Cr |
Sundry Creditors | ₹925 Cr | ₹1,946 Cr | ₹1,911 Cr | ₹2,113 Cr | ₹1,790 Cr |
Acceptances | ₹103 Cr | ₹232 Cr | ₹241 Cr | ₹307 Cr | ₹154 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹659 Cr | ₹1,036 Cr | ₹1,336 Cr | ₹995 Cr | ₹1,079 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹194 Cr | ₹337 Cr | ₹156 Cr | ₹186 Cr | ₹71 Cr |
Interest Accrued But Not Due | ₹14 Cr | ₹4.00 Cr | ₹1.00 Cr | ₹4.00 Cr | ₹3.81 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹451 Cr | ₹695 Cr | ₹1,179 Cr | ₹805 Cr | ₹1,004 Cr |
Short Term Borrowings | ₹721 Cr | ₹1,864 Cr | ₹1,913 Cr | ₹1,413 Cr | ₹1,234 Cr |
Secured ST Loans repayable on Demands | ₹332 Cr | ₹1,154 Cr | ₹1,527 Cr | ₹748 Cr | ₹511 Cr |
Working Capital Loans- Sec | ₹152 Cr | ₹854 Cr | ₹813 Cr | ₹325 Cr | ₹193 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹237 Cr | ₹-144 Cr | ₹-427 Cr | ₹340 Cr | ₹529 Cr |
Short Term Provisions | ₹102 Cr | ₹102 Cr | ₹128 Cr | ₹63 Cr | ₹53 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹13 Cr | ₹16 Cr | ₹33 Cr | ₹22 Cr | ₹30 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹89 Cr | ₹86 Cr | ₹95 Cr | ₹41 Cr | ₹24 Cr |
Total Current Liabilities | ₹2,510 Cr | ₹5,180 Cr | ₹5,529 Cr | ₹4,891 Cr | ₹4,311 Cr |
Total Liabilities | ₹5,384 Cr | ₹8,185 Cr | ₹8,788 Cr | ₹8,712 Cr | ₹8,055 Cr |
ASSETS | |||||
Gross Block | ₹5,814 Cr | ₹5,929 Cr | ₹5,704 Cr | ₹5,556 Cr | ₹5,043 Cr |
Less: Accumulated Depreciation | ₹2,886 Cr | ₹2,720 Cr | ₹2,458 Cr | ₹2,205 Cr | ₹1,869 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,928 Cr | ₹3,209 Cr | ₹3,246 Cr | ₹3,351 Cr | ₹3,174 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹23 Cr | ₹62 Cr | ₹129 Cr | ₹143 Cr | ₹227 Cr |
Non Current Investments | ₹90 Cr | ₹88 Cr | ₹96 Cr | ₹92 Cr | ₹122 Cr |
Long Term Investment | ₹90 Cr | ₹88 Cr | ₹96 Cr | ₹92 Cr | ₹122 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹90 Cr | ₹88 Cr | ₹96 Cr | ₹92 Cr | ₹122 Cr |
Long Term Loans & Advances | ₹55 Cr | ₹135 Cr | ₹69 Cr | ₹129 Cr | ₹54 Cr |
Other Non Current Assets | ₹3.00 Cr | ₹48 Cr | ₹42 Cr | ₹16 Cr | ₹9.29 Cr |
Total Non-Current Assets | ₹3,099 Cr | ₹3,542 Cr | ₹3,582 Cr | ₹3,731 Cr | ₹3,587 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹35 Cr | ₹40 Cr | - | ₹181 Cr |
Quoted | - | - | - | - | ₹181 Cr |
Unquoted | - | ₹35 Cr | ₹40 Cr | - | - |
Inventories | ₹736 Cr | ₹822 Cr | ₹832 Cr | ₹920 Cr | ₹626 Cr |
Raw Materials | ₹191 Cr | ₹178 Cr | ₹191 Cr | ₹182 Cr | ₹206 Cr |
Work-in Progress | ₹52 Cr | ₹111 Cr | ₹61 Cr | ₹101 Cr | ₹88 Cr |
Finished Goods | ₹203 Cr | ₹277 Cr | ₹232 Cr | ₹524 Cr | ₹231 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹74 Cr | ₹125 Cr | ₹111 Cr | ₹73 Cr | ₹76 Cr |
Other Inventory | ₹216 Cr | ₹131 Cr | ₹237 Cr | ₹40 Cr | ₹25 Cr |
Sundry Debtors | ₹826 Cr | ₹1,598 Cr | ₹1,822 Cr | ₹1,706 Cr | ₹1,451 Cr |
Debtors more than Six months | ₹156 Cr | ₹373 Cr | ₹301 Cr | ₹683 Cr | ₹445 Cr |
Debtors Others | ₹748 Cr | ₹1,277 Cr | ₹1,551 Cr | ₹1,172 Cr | ₹1,065 Cr |
Cash and Bank | ₹468 Cr | ₹403 Cr | ₹507 Cr | ₹530 Cr | ₹248 Cr |
Cash in hand | - | - | - | - | ₹0.02 Cr |
Balances at Bank | ₹468 Cr | ₹403 Cr | ₹507 Cr | ₹530 Cr | ₹248 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹106 Cr | ₹172 Cr | ₹175 Cr | ₹148 Cr | ₹64 Cr |
Interest accrued on Investments | ₹1.00 Cr | - | - | - | ₹0.63 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹33 Cr | ₹47 Cr | ₹67 Cr | ₹50 Cr | ₹36 Cr |
Other current_assets | ₹72 Cr | ₹125 Cr | ₹108 Cr | ₹98 Cr | ₹27 Cr |
Short Term Loans and Advances | ₹149 Cr | ₹1,613 Cr | ₹1,820 Cr | ₹1,677 Cr | ₹1,726 Cr |
Advances recoverable in cash or in kind | ₹51 Cr | ₹1,438 Cr | ₹1,559 Cr | ₹1,351 Cr | ₹1,358 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹98 Cr | ₹175 Cr | ₹261 Cr | ₹326 Cr | ₹368 Cr |
Total Current Assets | ₹2,285 Cr | ₹4,643 Cr | ₹5,196 Cr | ₹4,981 Cr | ₹4,296 Cr |
Net Current Assets (Including Current Investments) | ₹-225 Cr | ₹-537 Cr | ₹-333 Cr | ₹90 Cr | ₹-14 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹5,384 Cr | ₹8,185 Cr | ₹8,788 Cr | ₹8,712 Cr | ₹8,055 Cr |
Contingent Liabilities | ₹274 Cr | ₹298 Cr | ₹297 Cr | ₹352 Cr | ₹256 Cr |
Total Debt | ₹1,818 Cr | ₹3,225 Cr | ₹3,667 Cr | ₹3,311 Cr | ₹2,839 Cr |
Book Value | - | 50.23 | 51.65 | 48.25 | 49.51 |
Adjusted Book Value | 40.37 | 50.23 | 51.65 | 48.25 | 49.51 |
Compare Balance Sheet of peers of STERLITE TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
STERLITE TECHNOLOGIES | ₹5,658.4 Cr | -8.6% | 2% | -14.4% | Stock Analytics | |
POLYCAB INDIA | ₹100,830.0 Cr | -2% | -1.6% | -0.6% | Stock Analytics | |
KEI INDUSTRIES | ₹36,420.4 Cr | -2.5% | -0.8% | -11.3% | Stock Analytics | |
RR KABEL | ₹15,099.8 Cr | -2.4% | -4% | -19.8% | Stock Analytics | |
FINOLEX CABLES | ₹13,428.8 Cr | -1.1% | -10.5% | -42.2% | Stock Analytics | |
PRECISION WIRES INDIA | ₹3,158.8 Cr | -0.8% | -7% | 10.8% | Stock Analytics |
STERLITE TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
STERLITE TECHNOLOGIES | -8.6% |
2% |
-14.4% |
SENSEX | -1.1% |
-3.4% |
-1.1% |
You may also like the below Video Courses