STERLITE TECHNOLOGIES
|
STERLITE TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,083 Cr | ₹6,925 Cr | ₹5,437 Cr | ₹4,825 Cr | ₹5,154 Cr |
| Sales | ₹3,753 Cr | ₹5,209 Cr | ₹3,483 Cr | ₹2,559 Cr | ₹4,908 Cr |
| Job Work/ Contract Receipts | - | ₹1,511 Cr | ₹1,846 Cr | ₹2,028 Cr | - |
| Processing Charges / Service Income | ₹247 Cr | ₹70 Cr | ₹17 Cr | ₹188 Cr | ₹169 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹83 Cr | ₹135 Cr | ₹91 Cr | ₹50 Cr | ₹77 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,083 Cr | ₹6,925 Cr | ₹5,437 Cr | ₹4,825 Cr | ₹5,154 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹11 Cr | ₹134 Cr | ₹-320 Cr | ₹-140 Cr | ₹98 Cr |
| Raw Material Consumed | ₹1,674 Cr | ₹3,165 Cr | ₹3,089 Cr | ₹2,535 Cr | ₹2,370 Cr |
| Opening Raw Materials | ₹237 Cr | ₹182 Cr | ₹206 Cr | ₹175 Cr | ₹210 Cr |
| Purchases Raw Materials | ₹1,615 Cr | ₹3,173 Cr | ₹3,065 Cr | ₹2,566 Cr | ₹2,333 Cr |
| Closing Raw Materials | ₹178 Cr | ₹191 Cr | ₹182 Cr | ₹206 Cr | ₹175 Cr |
| Other Direct Purchases / Brought in cost | - | ₹1.00 Cr | - | ₹0.69 Cr | ₹2.12 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹167 Cr | ₹203 Cr | ₹142 Cr | ₹142 Cr | ₹139 Cr |
| Electricity & Power | ₹167 Cr | ₹203 Cr | ₹142 Cr | ₹142 Cr | ₹139 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹716 Cr | ₹912 Cr | ₹661 Cr | ₹647 Cr | ₹630 Cr |
| Salaries, Wages & Bonus | ₹650 Cr | ₹830 Cr | ₹589 Cr | ₹571 Cr | ₹564 Cr |
| Contributions to EPF & Pension Funds | ₹30 Cr | ₹30 Cr | ₹27 Cr | ₹29 Cr | ₹26 Cr |
| Workmen and Staff Welfare Expenses | ₹33 Cr | ₹36 Cr | ₹26 Cr | ₹24 Cr | ₹20 Cr |
| Other Employees Cost | ₹3.00 Cr | ₹16 Cr | ₹19 Cr | ₹24 Cr | ₹20 Cr |
| Other Manufacturing Expenses | ₹487 Cr | ₹577 Cr | ₹432 Cr | ₹315 Cr | ₹266 Cr |
| Sub-contracted / Out sourced services | ₹18 Cr | ₹98 Cr | ₹43 Cr | - | - |
| Processing Charges | ₹181 Cr | ₹97 Cr | ₹89 Cr | ₹61 Cr | ₹54 Cr |
| Repairs and Maintenance | ₹79 Cr | ₹72 Cr | ₹44 Cr | ₹43 Cr | ₹36 Cr |
| Packing Material Consumed | ₹107 Cr | ₹147 Cr | ₹135 Cr | ₹91 Cr | ₹78 Cr |
| Other Mfg Exp | ₹102 Cr | ₹163 Cr | ₹121 Cr | ₹119 Cr | ₹97 Cr |
| General and Administration Expenses | ₹303 Cr | ₹323 Cr | ₹187 Cr | ₹137 Cr | ₹186 Cr |
| Rent , Rates & Taxes | ₹54 Cr | ₹36 Cr | ₹24 Cr | ₹16 Cr | ₹21 Cr |
| Insurance | ₹24 Cr | ₹33 Cr | ₹27 Cr | ₹24 Cr | ₹20 Cr |
| Printing and stationery | ₹39 Cr | ₹44 Cr | - | - | - |
| Professional and legal fees | ₹140 Cr | ₹132 Cr | ₹81 Cr | ₹71 Cr | ₹86 Cr |
| Traveling and conveyance | ₹31 Cr | ₹73 Cr | ₹52 Cr | ₹23 Cr | ₹55 Cr |
| Other Administration | ₹15 Cr | ₹5.06 Cr | ₹3.26 Cr | ₹2.75 Cr | ₹2.92 Cr |
| Selling and Distribution Expenses | ₹231 Cr | ₹514 Cr | ₹335 Cr | ₹164 Cr | ₹134 Cr |
| Advertisement & Sales Promotion | ₹25 Cr | ₹16 Cr | ₹1.00 Cr | ₹14 Cr | ₹24 Cr |
| Sales Commissions & Incentives | ₹47 Cr | ₹104 Cr | ₹43 Cr | ₹42 Cr | ₹49 Cr |
| Freight and Forwarding | ₹159 Cr | ₹394 Cr | ₹291 Cr | ₹108 Cr | ₹61 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹33 Cr | ₹207 Cr | ₹246 Cr | ₹214 Cr | ₹263 Cr |
| Bad debts /advances written off | - | - | - | ₹0.92 Cr | ₹5.05 Cr |
| Provision for doubtful debts | ₹21 Cr | ₹72 Cr | ₹91 Cr | ₹4.36 Cr | ₹16 Cr |
| Losson disposal of fixed assets(net) | ₹1.00 Cr | ₹5.00 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹3.00 Cr | ₹2.00 Cr | - | ₹0.01 Cr | ₹1.65 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.00 Cr | ₹128 Cr | ₹155 Cr | ₹209 Cr | ₹240 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,622 Cr | ₹6,035 Cr | ₹4,772 Cr | ₹4,015 Cr | ₹4,085 Cr |
| Operating Profit (Excl OI) | ₹461 Cr | ₹890 Cr | ₹665 Cr | ₹811 Cr | ₹1,069 Cr |
| Other Income | ₹67 Cr | ₹41 Cr | ₹58 Cr | ₹43 Cr | ₹34 Cr |
| Interest Received | ₹9.00 Cr | ₹8.00 Cr | ₹4.00 Cr | ₹9.90 Cr | ₹8.91 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹6.00 Cr | - | ₹1.00 Cr | ₹2.57 Cr | ₹2.57 Cr |
| Profits on sale of Investments | ₹16 Cr | - | ₹36 Cr | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹36 Cr | ₹33 Cr | ₹17 Cr | ₹31 Cr | ₹23 Cr |
| Operating Profit | ₹528 Cr | ₹931 Cr | ₹723 Cr | ₹854 Cr | ₹1,104 Cr |
| Interest | ₹293 Cr | ₹311 Cr | ₹238 Cr | ₹203 Cr | ₹221 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹39 Cr | ₹57 Cr | ₹14 Cr | ₹29 Cr | ₹19 Cr |
| Other Interest | ₹254 Cr | ₹254 Cr | ₹224 Cr | ₹174 Cr | ₹203 Cr |
| PBDT | ₹235 Cr | ₹620 Cr | ₹485 Cr | ₹651 Cr | ₹883 Cr |
| Depreciation | ₹315 Cr | ₹309 Cr | ₹307 Cr | ₹285 Cr | ₹290 Cr |
| Profit Before Taxation & Exceptional Items | ₹-80 Cr | ₹311 Cr | ₹178 Cr | ₹365 Cr | ₹592 Cr |
| Exceptional Income / Expenses | - | - | ₹16 Cr | - | ₹-51 Cr |
| Profit Before Tax | ₹-76 Cr | ₹315 Cr | ₹199 Cr | ₹380 Cr | ₹542 Cr |
| Provision for Tax | ₹-5.00 Cr | ₹84 Cr | ₹52 Cr | ₹111 Cr | ₹109 Cr |
| Current Income Tax | ₹33 Cr | ₹148 Cr | ₹138 Cr | ₹94 Cr | ₹120 Cr |
| Deferred Tax | ₹-38 Cr | ₹-64 Cr | ₹-86 Cr | ₹18 Cr | ₹-11 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-71 Cr | ₹231 Cr | ₹147 Cr | ₹269 Cr | ₹433 Cr |
| Extra items | ₹14 Cr | ₹-104 Cr | ₹-102 Cr | ₹-3.59 Cr | ₹-8.28 Cr |
| Minority Interest | ₹6.00 Cr | ₹14 Cr | ₹15 Cr | ₹10 Cr | ₹9.46 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-51 Cr | ₹141 Cr | ₹60 Cr | ₹275 Cr | ₹434 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,777 Cr | ₹1,679 Cr | ₹1,695 Cr | ₹1,577 Cr | ₹1,324 Cr |
| Appropriations | ₹1,726 Cr | ₹1,820 Cr | ₹1,755 Cr | ₹1,853 Cr | ₹1,758 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹39 Cr | ₹43 Cr | ₹76 Cr | ₹158 Cr | ₹180 Cr |
| Equity Dividend % | - | ₹50.00 | ₹25.00 | ₹100.00 | ₹175.00 |
| Earnings Per Share | ₹-1.28 | ₹3.53 | ₹1.50 | ₹6.94 | ₹10.74 |
| Adjusted EPS | ₹-1.28 | ₹3.53 | ₹1.50 | ₹6.94 | ₹10.74 |
Compare Income Statement of peers of STERLITE TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STERLITE TECHNOLOGIES | ₹5,051.8 Cr | 8.6% | -1.9% | -11.4% | Stock Analytics | |
| POLYCAB INDIA | ₹114,837.0 Cr | 7.5% | 2.6% | 6.4% | Stock Analytics | |
| KEI INDUSTRIES | ₹42,157.5 Cr | 8% | 8.5% | 5.9% | Stock Analytics | |
| RR KABEL | ₹16,933.4 Cr | 4.7% | 10.1% | 9.1% | Stock Analytics | |
| FINOLEX CABLES | ₹11,810.0 Cr | -0.3% | 2.5% | -33.4% | Stock Analytics | |
| PRECISION WIRES INDIA | ₹4,296.0 Cr | 4.2% | -5.4% | 35.8% | Stock Analytics | |
STERLITE TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STERLITE TECHNOLOGIES | 8.6% |
-1.9% |
-11.4% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses