STERLITE TECHNOLOGIES
|
STERLITE TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹6,925 Cr | ₹5,437 Cr | ₹4,825 Cr | ₹5,154 Cr | ₹5,087 Cr |
Sales | ₹5,032 Cr | ₹3,483 Cr | ₹2,559 Cr | ₹4,908 Cr | ₹3,180 Cr |
Job Work/ Contract Receipts | ₹1,511 Cr | ₹1,846 Cr | ₹2,028 Cr | - | ₹1,571 Cr |
Processing Charges / Service Income | ₹247 Cr | ₹17 Cr | ₹188 Cr | ₹169 Cr | ₹246 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹135 Cr | ₹91 Cr | ₹50 Cr | ₹77 Cr | ₹91 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹6,925 Cr | ₹5,437 Cr | ₹4,825 Cr | ₹5,154 Cr | ₹5,087 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹135 Cr | ₹-320 Cr | ₹-140 Cr | ₹98 Cr | ₹-135 Cr |
Raw Material Consumed | ₹3,165 Cr | ₹3,089 Cr | ₹2,535 Cr | ₹2,370 Cr | ₹2,622 Cr |
Opening Raw Materials | ₹182 Cr | ₹206 Cr | ₹175 Cr | ₹210 Cr | ₹91 Cr |
Purchases Raw Materials | ₹3,173 Cr | ₹3,065 Cr | ₹2,566 Cr | ₹2,333 Cr | ₹2,710 Cr |
Closing Raw Materials | ₹191 Cr | ₹182 Cr | ₹206 Cr | ₹175 Cr | ₹210 Cr |
Other Direct Purchases / Brought in cost | ₹1.00 Cr | - | ₹0.69 Cr | ₹2.12 Cr | ₹31 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹203 Cr | ₹142 Cr | ₹142 Cr | ₹139 Cr | ₹122 Cr |
Electricity & Power | ₹203 Cr | ₹142 Cr | ₹142 Cr | ₹139 Cr | ₹122 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹912 Cr | ₹661 Cr | ₹647 Cr | ₹630 Cr | ₹511 Cr |
Salaries, Wages & Bonus | ₹828 Cr | ₹589 Cr | ₹571 Cr | ₹564 Cr | ₹453 Cr |
Contributions to EPF & Pension Funds | ₹30 Cr | ₹27 Cr | ₹29 Cr | ₹26 Cr | ₹13 Cr |
Workmen and Staff Welfare Expenses | ₹36 Cr | ₹26 Cr | ₹24 Cr | ₹20 Cr | ₹22 Cr |
Other Employees Cost | ₹18 Cr | ₹19 Cr | ₹24 Cr | ₹20 Cr | ₹23 Cr |
Other Manufacturing Expenses | ₹576 Cr | ₹432 Cr | ₹315 Cr | ₹266 Cr | ₹315 Cr |
Sub-contracted / Out sourced services | ₹98 Cr | ₹43 Cr | - | - | - |
Processing Charges | ₹97 Cr | ₹89 Cr | ₹61 Cr | ₹54 Cr | ₹41 Cr |
Repairs and Maintenance | ₹72 Cr | ₹44 Cr | ₹43 Cr | ₹36 Cr | ₹42 Cr |
Packing Material Consumed | ₹147 Cr | ₹135 Cr | ₹91 Cr | ₹78 Cr | ₹91 Cr |
Other Mfg Exp | ₹162 Cr | ₹121 Cr | ₹119 Cr | ₹97 Cr | ₹141 Cr |
General and Administration Expenses | ₹279 Cr | ₹187 Cr | ₹137 Cr | ₹186 Cr | ₹198 Cr |
Rent , Rates & Taxes | ₹36 Cr | ₹24 Cr | ₹16 Cr | ₹21 Cr | ₹40 Cr |
Insurance | ₹33 Cr | ₹27 Cr | ₹24 Cr | ₹20 Cr | ₹13 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹132 Cr | ₹81 Cr | ₹71 Cr | ₹86 Cr | ₹78 Cr |
Traveling and conveyance | ₹73 Cr | ₹52 Cr | ₹23 Cr | ₹55 Cr | ₹64 Cr |
Other Administration | ₹78 Cr | ₹55 Cr | ₹26 Cr | ₹58 Cr | ₹67 Cr |
Selling and Distribution Expenses | ₹514 Cr | ₹335 Cr | ₹164 Cr | ₹134 Cr | ₹114 Cr |
Advertisement & Sales Promotion | ₹16 Cr | ₹1.00 Cr | ₹14 Cr | ₹24 Cr | ₹10 Cr |
Sales Commissions & Incentives | ₹104 Cr | ₹43 Cr | ₹42 Cr | ₹49 Cr | ₹35 Cr |
Freight and Forwarding | ₹394 Cr | ₹291 Cr | ₹108 Cr | ₹61 Cr | ₹68 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹251 Cr | ₹246 Cr | ₹214 Cr | ₹263 Cr | ₹213 Cr |
Bad debts /advances written off | - | - | ₹0.92 Cr | ₹5.05 Cr | ₹17 Cr |
Provision for doubtful debts | ₹22 Cr | ₹91 Cr | ₹4.36 Cr | ₹16 Cr | ₹8.37 Cr |
Losson disposal of fixed assets(net) | ₹5.00 Cr | - | - | - | - |
Losson foreign exchange fluctuations | ₹2.00 Cr | - | ₹0.01 Cr | ₹1.65 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹222 Cr | ₹155 Cr | ₹209 Cr | ₹240 Cr | ₹187 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,035 Cr | ₹4,772 Cr | ₹4,015 Cr | ₹4,085 Cr | ₹3,960 Cr |
Operating Profit (Excl OI) | ₹890 Cr | ₹665 Cr | ₹811 Cr | ₹1,069 Cr | ₹1,127 Cr |
Other Income | ₹41 Cr | ₹58 Cr | ₹43 Cr | ₹34 Cr | ₹37 Cr |
Interest Received | ₹8.00 Cr | ₹4.00 Cr | ₹9.90 Cr | ₹8.91 Cr | ₹17 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹1.00 Cr | ₹2.57 Cr | ₹2.57 Cr | ₹2.08 Cr |
Profits on sale of Investments | - | ₹36 Cr | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | ₹1.65 Cr |
Others | ₹33 Cr | ₹17 Cr | ₹31 Cr | ₹23 Cr | ₹16 Cr |
Operating Profit | ₹931 Cr | ₹723 Cr | ₹854 Cr | ₹1,104 Cr | ₹1,164 Cr |
Interest | ₹311 Cr | ₹238 Cr | ₹203 Cr | ₹221 Cr | ₹105 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹57 Cr | ₹14 Cr | ₹29 Cr | ₹19 Cr | ₹14 Cr |
Other Interest | ₹254 Cr | ₹224 Cr | ₹174 Cr | ₹203 Cr | ₹92 Cr |
PBDT | ₹620 Cr | ₹485 Cr | ₹651 Cr | ₹883 Cr | ₹1,059 Cr |
Depreciation | ₹309 Cr | ₹307 Cr | ₹285 Cr | ₹290 Cr | ₹195 Cr |
Profit Before Taxation & Exceptional Items | ₹311 Cr | ₹178 Cr | ₹365 Cr | ₹592 Cr | ₹864 Cr |
Exceptional Income / Expenses | - | ₹16 Cr | - | ₹-51 Cr | - |
Profit Before Tax | ₹315 Cr | ₹199 Cr | ₹380 Cr | ₹542 Cr | ₹864 Cr |
Provision for Tax | ₹84 Cr | ₹52 Cr | ₹111 Cr | ₹109 Cr | ₹278 Cr |
Current Income Tax | ₹148 Cr | ₹138 Cr | ₹94 Cr | ₹120 Cr | ₹289 Cr |
Deferred Tax | ₹-64 Cr | ₹-86 Cr | ₹18 Cr | ₹-11 Cr | ₹-11 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹231 Cr | ₹147 Cr | ₹269 Cr | ₹433 Cr | ₹585 Cr |
Extra items | ₹-104 Cr | ₹-102 Cr | ₹-3.59 Cr | ₹-8.28 Cr | ₹-7.59 Cr |
Minority Interest | ₹14 Cr | ₹15 Cr | ₹10 Cr | ₹9.46 Cr | ₹-15 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹141 Cr | ₹60 Cr | ₹275 Cr | ₹434 Cr | ₹563 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,679 Cr | ₹1,695 Cr | ₹1,577 Cr | ₹1,324 Cr | ₹876 Cr |
Appropriations | ₹1,820 Cr | ₹1,755 Cr | ₹1,853 Cr | ₹1,758 Cr | ₹1,438 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹43 Cr | ₹76 Cr | ₹158 Cr | ₹180 Cr | ₹115 Cr |
Equity Dividend % | ₹50.00 | ₹25.00 | ₹100.00 | ₹175.00 | ₹175.00 |
Earnings Per Share | ₹3.53 | ₹1.50 | ₹6.94 | ₹10.74 | ₹13.98 |
Adjusted EPS | ₹3.53 | ₹1.50 | ₹6.94 | ₹10.74 | ₹13.98 |
Compare Income Statement of peers of STERLITE TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
STERLITE TECHNOLOGIES | ₹6,589.9 Cr | 4.6% | 14.5% | -14.3% | Stock Analytics | |
POLYCAB INDIA | ₹83,900.7 Cr | 2.8% | 13.7% | 79.2% | Stock Analytics | |
KEI INDUSTRIES | ₹35,177.5 Cr | 2% | 13.9% | 118.7% | Stock Analytics | |
RR KABEL | ₹18,974.4 Cr | 3% | 18.1% | NA | Stock Analytics | |
FINOLEX CABLES | ₹15,358.9 Cr | 2.8% | 12.9% | 16.3% | Stock Analytics | |
PRECISION WIRES INDIA | ₹2,477.1 Cr | 8.8% | 15.6% | 87.1% | Stock Analytics |
STERLITE TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
STERLITE TECHNOLOGIES | 4.6% |
14.5% |
-14.3% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses