Home > Balance Sheet > SPML INFRA

SPML INFRA
Balance Sheet

SPML INFRA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SPML INFRA
Please provide your vote to see the results

SPML INFRA Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹15 Cr₹11 Cr₹28 Cr₹43 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹16 Cr₹14 Cr₹9.80 Cr₹9.09 Cr₹7.89 Cr
    Equity Paid Up ₹16 Cr₹14 Cr₹9.80 Cr₹9.09 Cr₹7.89 Cr
    Equity Shares Forfeited ₹0.86 Cr₹0.86 Cr₹0.86 Cr₹0.86 Cr₹0.86 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up ---₹18 Cr₹34 Cr
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹30 Cr₹52 Cr₹140 Cr--
Total Reserves ₹901 Cr₹703 Cr₹310 Cr₹315 Cr₹277 Cr
    Securities Premium ₹682 Cr₹558 Cr₹218 Cr₹201 Cr₹170 Cr
    Capital Reserves ₹8.86 Cr₹8.86 Cr₹29 Cr₹30 Cr₹27 Cr
    Profit & Loss Account Balance ₹151 Cr₹76 Cr₹3.19 Cr₹25 Cr₹21 Cr
    General Reserves ₹59 Cr₹59 Cr₹59 Cr₹59 Cr₹59 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹901 Cr₹703 Cr₹310 Cr₹315 Cr₹277 Cr
Revaluation reserve -----
Shareholder's Funds ₹948 Cr₹770 Cr₹460 Cr₹342 Cr₹320 Cr
Minority Interest --₹3.21 Cr₹6.54 Cr₹6.70 Cr
Long-Term Borrowings -----
Secured Loans ₹301 Cr₹324 Cr₹287 Cr₹535 Cr₹555 Cr
    Non Convertible Debentures ₹38 Cr₹69 Cr₹40 Cr--
    Converible Debentures & Bonds ---₹524 Cr₹541 Cr
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹247 Cr₹11 Cr₹15 Cr
    Term Loans - Institutions ₹264 Cr₹255 Cr---
    Other Secured -----
Unsecured Loans ₹3.90 Cr₹14 Cr₹19 Cr₹101 Cr₹108 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹3.12 Cr₹14 Cr₹16 Cr₹57 Cr₹55 Cr
    Other Unsecured Loan ₹0.78 Cr-₹3.36 Cr₹43 Cr₹53 Cr
Deferred Tax Assets / Liabilities ₹-100 Cr₹-100 Cr₹-103 Cr₹-105 Cr₹-105 Cr
    Deferred Tax Assets ₹100 Cr₹116 Cr₹121 Cr₹121 Cr₹121 Cr
    Deferred Tax Liability -₹16 Cr₹18 Cr₹17 Cr₹17 Cr
Other Long Term Liabilities ₹165 Cr₹168 Cr₹260 Cr₹96 Cr₹75 Cr
Long Term Trade Payables ₹91 Cr₹103 Cr₹158 Cr₹94 Cr₹70 Cr
Long Term Provisions ₹3.43 Cr₹2.80 Cr₹2.45 Cr₹2.72 Cr₹3.13 Cr
Total Non-Current Liabilities ₹465 Cr₹511 Cr₹623 Cr₹724 Cr₹708 Cr
Current Liabilities -----
Trade Payables ₹624 Cr₹478 Cr₹374 Cr₹434 Cr₹423 Cr
    Sundry Creditors ₹624 Cr₹478 Cr₹374 Cr₹434 Cr₹423 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹121 Cr₹80 Cr₹317 Cr₹91 Cr₹123 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹61 Cr₹14 Cr₹10 Cr₹19 Cr₹49 Cr
    Interest Accrued But Not Due ₹1.66 Cr₹0.50 Cr₹0.38 Cr₹16 Cr₹16 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹58 Cr₹65 Cr₹306 Cr₹56 Cr₹58 Cr
Short Term Borrowings ₹37 Cr₹26 Cr₹9.88 Cr₹1,089 Cr₹1,118 Cr
    Secured ST Loans repayable on Demands ₹35 Cr₹21 Cr-₹1,071 Cr₹1,044 Cr
    Working Capital Loans- Sec ₹35 Cr--₹1,071 Cr₹1,044 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹2.07 Cr₹5.41 Cr₹9.88 Cr₹18 Cr₹74 Cr
    Other Unsecured Loans ₹-35 Cr--₹-1,071 Cr₹-1,044 Cr
Short Term Provisions ₹0.30 Cr₹0.91 Cr₹1.41 Cr₹1.27 Cr₹1.54 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹0.00 Cr₹0.00 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.30 Cr₹0.91 Cr₹1.41 Cr₹1.27 Cr₹1.54 Cr
Total Current Liabilities ₹783 Cr₹585 Cr₹702 Cr₹1,615 Cr₹1,666 Cr
Total Liabilities ₹2,196 Cr₹1,866 Cr₹1,788 Cr₹2,688 Cr₹2,700 Cr
ASSETS
Gross Block ₹226 Cr₹343 Cr₹381 Cr₹398 Cr₹402 Cr
Less: Accumulated Depreciation ₹183 Cr₹219 Cr₹285 Cr₹269 Cr₹269 Cr
Less: Impairment of Assets ₹0.00 Cr₹118 Cr₹53 Cr--
Net Block ₹43 Cr₹6.13 Cr₹42 Cr₹129 Cr₹133 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹64 Cr₹0.34 Cr-₹56 Cr₹56 Cr
Non Current Investments ₹36 Cr₹39 Cr₹38 Cr₹59 Cr₹65 Cr
Long Term Investment ₹36 Cr₹39 Cr₹38 Cr₹59 Cr₹65 Cr
    Quoted -----
    Unquoted ₹36 Cr₹39 Cr₹38 Cr₹59 Cr₹65 Cr
Long Term Loans & Advances ₹301 Cr₹327 Cr₹325 Cr₹388 Cr₹325 Cr
Other Non Current Assets ₹425 Cr₹424 Cr₹350 Cr₹358 Cr₹325 Cr
Total Non-Current Assets ₹868 Cr₹797 Cr₹755 Cr₹990 Cr₹903 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹124 Cr₹50 Cr₹37 Cr₹92 Cr₹90 Cr
    Raw Materials ₹123 Cr₹49 Cr₹36 Cr₹91 Cr₹88 Cr
    Work-in Progress ----₹0.83 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹1.02 Cr₹1.01 Cr₹1.02 Cr₹1.08 Cr₹1.07 Cr
    Other Inventory -----
Sundry Debtors ₹514 Cr₹396 Cr₹404 Cr₹459 Cr₹1,220 Cr
    Debtors more than Six months ₹311 Cr₹302 Cr₹266 Cr₹305 Cr₹373 Cr
    Debtors Others ₹203 Cr₹94 Cr₹138 Cr₹166 Cr₹859 Cr
Cash and Bank ₹167 Cr₹209 Cr₹234 Cr₹23 Cr₹43 Cr
    Cash in hand ₹0.20 Cr₹0.21 Cr₹0.23 Cr₹0.24 Cr₹0.18 Cr
    Balances at Bank ₹167 Cr₹208 Cr₹234 Cr₹23 Cr₹42 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.23 Cr₹20 Cr₹3.63 Cr₹15 Cr₹13 Cr
    Interest accrued on Investments ₹2.93 Cr₹0.82 Cr₹0.40 Cr₹0.17 Cr₹0.10 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.30 Cr₹0.60 Cr₹1.00 Cr₹1.02 Cr₹1.32 Cr
    Other current_assets -₹19 Cr₹2.24 Cr₹13 Cr₹11 Cr
Short Term Loans and Advances ₹519 Cr₹365 Cr₹325 Cr₹1,109 Cr₹431 Cr
    Advances recoverable in cash or in kind ₹350 Cr₹330 Cr₹118 Cr₹783 Cr₹92 Cr
    Advance income tax and TDS ₹0.03 Cr₹0.03 Cr₹0.24 Cr₹0.07 Cr₹1.81 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹170 Cr₹35 Cr₹207 Cr₹326 Cr₹337 Cr
Total Current Assets ₹1,328 Cr₹1,040 Cr₹1,004 Cr₹1,698 Cr₹1,797 Cr
Net Current Assets (Including Current Investments) ₹545 Cr₹455 Cr₹302 Cr₹83 Cr₹131 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,196 Cr₹1,866 Cr₹1,788 Cr₹2,688 Cr₹2,700 Cr
Contingent Liabilities ₹100 Cr₹78 Cr₹40 Cr₹62 Cr₹292 Cr
Total Debt ₹346 Cr₹369 Cr₹549 Cr₹1,753 Cr₹1,811 Cr
Book Value -100.3165.1971.2972.27
Adjusted Book Value 116.33100.3165.1971.2972.27

Compare Balance Sheet of peers of SPML INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SPML INFRA ₹1,376.7 Cr -1.6% -9.1% -35.2% Stock Analytics
LARSEN & TOUBRO ₹519,125.0 Cr -0.8% -6.3% -1.2% Stock Analytics
RAIL VIKAS NIGAM ₹41,450.2 Cr -3.1% -4.5% -41.7% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹24,806.4 Cr 0.2% -2.2% 9.4% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹21,583.4 Cr -1.5% -11.9% -17.2% Stock Analytics
CEMINDIA PROJECTS ₹19,923.9 Cr -5.2% -6.1% 47% Stock Analytics


SPML INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SPML INFRA

-1.6%

-9.1%

-35.2%

SENSEX

-2.1%

-5.9%

-10.8%


You may also like the below Video Courses