SP APPARELS
|
SP APPARELS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹26 Cr | ₹26 Cr |
| Equity - Authorised | ₹27 Cr | ₹27 Cr | ₹47 Cr | ₹47 Cr | ₹27 Cr |
| Equity - Issued | ₹25 Cr | ₹25 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity Paid Up | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹26 Cr | ₹26 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.37 Cr | - | - | - | - |
| Total Reserves | ₹831 Cr | ₹739 Cr | ₹649 Cr | ₹612 Cr | ₹533 Cr |
| Securities Premium | ₹217 Cr | ₹217 Cr | ₹217 Cr | ₹252 Cr | ₹252 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹601 Cr | ₹506 Cr | ₹424 Cr | ₹347 Cr | ₹268 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹12 Cr | ₹15 Cr | ₹7.16 Cr | ₹13 Cr | ₹13 Cr |
| Reserve excluding Revaluation Reserve | ₹831 Cr | ₹739 Cr | ₹649 Cr | ₹612 Cr | ₹533 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹856 Cr | ₹764 Cr | ₹674 Cr | ₹638 Cr | ₹558 Cr |
| Minority Interest | ₹-6.39 Cr | ₹-6.44 Cr | ₹-6.50 Cr | ₹-6.53 Cr | ₹-6.45 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹40 Cr | ₹3.25 Cr | ₹8.55 Cr | ₹34 Cr | ₹17 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹40 Cr | ₹3.25 Cr | ₹8.55 Cr | ₹34 Cr | ₹17 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹2.13 Cr | ₹2.30 Cr | ₹2.50 Cr | ₹2.54 Cr | ₹4.16 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹2.13 Cr | ₹2.30 Cr | ₹2.50 Cr | ₹2.54 Cr | ₹4.16 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹25 Cr | ₹29 Cr | ₹29 Cr | ₹33 Cr | ₹30 Cr |
| Deferred Tax Assets | ₹4.34 Cr | ₹1.78 Cr | ₹4.66 Cr | ₹1.78 Cr | ₹2.49 Cr |
| Deferred Tax Liability | ₹29 Cr | ₹31 Cr | ₹34 Cr | ₹35 Cr | ₹33 Cr |
| Other Long Term Liabilities | ₹30 Cr | ₹34 Cr | ₹39 Cr | ₹45 Cr | ₹47 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹97 Cr | ₹69 Cr | ₹79 Cr | ₹114 Cr | ₹98 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹132 Cr | ₹99 Cr | ₹99 Cr | ₹113 Cr | ₹91 Cr |
| Sundry Creditors | ₹132 Cr | ₹99 Cr | ₹99 Cr | ₹113 Cr | ₹91 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹56 Cr | ₹37 Cr | ₹47 Cr | ₹49 Cr | ₹34 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | ₹2.29 Cr | ₹1.97 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | ₹0.03 Cr | ₹0.17 Cr | ₹0.32 Cr |
| Other Liabilities | ₹56 Cr | ₹37 Cr | ₹47 Cr | ₹46 Cr | ₹31 Cr |
| Short Term Borrowings | ₹306 Cr | ₹170 Cr | ₹198 Cr | ₹146 Cr | ₹128 Cr |
| Secured ST Loans repayable on Demands | ₹306 Cr | ₹170 Cr | ₹198 Cr | ₹146 Cr | ₹128 Cr |
| Working Capital Loans- Sec | ₹306 Cr | ₹170 Cr | ₹198 Cr | ₹146 Cr | ₹128 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-306 Cr | ₹-170 Cr | ₹-198 Cr | ₹-146 Cr | ₹-128 Cr |
| Short Term Provisions | ₹15 Cr | ₹9.30 Cr | ₹7.18 Cr | ₹8.64 Cr | ₹26 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹17 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹15 Cr | ₹9.30 Cr | ₹7.18 Cr | ₹8.64 Cr | ₹8.81 Cr |
| Total Current Liabilities | ₹509 Cr | ₹315 Cr | ₹351 Cr | ₹317 Cr | ₹279 Cr |
| Total Liabilities | ₹1,456 Cr | ₹1,142 Cr | ₹1,097 Cr | ₹1,062 Cr | ₹929 Cr |
| ASSETS | |||||
| Gross Block | ₹1,076 Cr | ₹837 Cr | ₹807 Cr | ₹766 Cr | ₹728 Cr |
| Less: Accumulated Depreciation | ₹481 Cr | ₹383 Cr | ₹349 Cr | ₹316 Cr | ₹284 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹595 Cr | ₹454 Cr | ₹459 Cr | ₹450 Cr | ₹444 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹31 Cr | ₹19 Cr | ₹9.87 Cr | ₹7.75 Cr | ₹10 Cr |
| Non Current Investments | ₹9.80 Cr | ₹1.19 Cr | ₹40 Cr | ₹0.18 Cr | ₹0.19 Cr |
| Long Term Investment | ₹9.80 Cr | ₹1.19 Cr | ₹40 Cr | ₹0.18 Cr | ₹0.19 Cr |
| Quoted | ₹9.02 Cr | ₹1.00 Cr | ₹33 Cr | - | - |
| Unquoted | ₹0.79 Cr | ₹0.19 Cr | ₹7.03 Cr | ₹0.18 Cr | ₹0.19 Cr |
| Long Term Loans & Advances | ₹78 Cr | ₹66 Cr | ₹22 Cr | ₹33 Cr | ₹21 Cr |
| Other Non Current Assets | ₹0.76 Cr | ₹0.76 Cr | ₹0.76 Cr | ₹3.93 Cr | ₹0.76 Cr |
| Total Non-Current Assets | ₹715 Cr | ₹540 Cr | ₹532 Cr | ₹495 Cr | ₹476 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹50 Cr | ₹73 Cr | ₹2.62 Cr | - |
| Quoted | - | ₹21 Cr | ₹73 Cr | ₹2.62 Cr | - |
| Unquoted | - | ₹29 Cr | - | - | - |
| Inventories | ₹371 Cr | ₹265 Cr | ₹297 Cr | ₹332 Cr | ₹241 Cr |
| Raw Materials | ₹107 Cr | ₹49 Cr | ₹48 Cr | ₹90 Cr | ₹67 Cr |
| Work-in Progress | ₹152 Cr | ₹117 Cr | ₹135 Cr | ₹165 Cr | ₹118 Cr |
| Finished Goods | ₹44 Cr | ₹26 Cr | ₹29 Cr | ₹20 Cr | ₹13 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹32 Cr | ₹23 Cr | ₹25 Cr | ₹21 Cr | ₹18 Cr |
| Other Inventory | ₹36 Cr | ₹50 Cr | ₹60 Cr | ₹36 Cr | ₹25 Cr |
| Sundry Debtors | ₹251 Cr | ₹165 Cr | ₹105 Cr | ₹116 Cr | ₹117 Cr |
| Debtors more than Six months | ₹19 Cr | ₹39 Cr | ₹51 Cr | ₹40 Cr | ₹34 Cr |
| Debtors Others | ₹232 Cr | ₹127 Cr | ₹55 Cr | ₹76 Cr | ₹79 Cr |
| Cash and Bank | ₹41 Cr | ₹79 Cr | ₹64 Cr | ₹60 Cr | ₹41 Cr |
| Cash in hand | ₹4.75 Cr | ₹4.49 Cr | ₹8.02 Cr | ₹3.66 Cr | ₹3.60 Cr |
| Balances at Bank | ₹37 Cr | ₹75 Cr | ₹56 Cr | ₹56 Cr | ₹38 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹20 Cr | ₹18 Cr | ₹9.49 Cr | ₹36 Cr | ₹22 Cr |
| Interest accrued on Investments | ₹0.23 Cr | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹1.12 Cr | - | - | - | - |
| Interest accrued and or due on loans | ₹0.00 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.63 Cr | ₹0.02 Cr |
| Prepaid Expenses | ₹2.97 Cr | ₹2.07 Cr | ₹1.71 Cr | ₹2.59 Cr | ₹2.14 Cr |
| Other current_assets | ₹16 Cr | ₹16 Cr | ₹7.75 Cr | ₹33 Cr | ₹20 Cr |
| Short Term Loans and Advances | ₹58 Cr | ₹23 Cr | ₹17 Cr | ₹21 Cr | ₹31 Cr |
| Advances recoverable in cash or in kind | ₹11 Cr | ₹5.26 Cr | ₹5.26 Cr | ₹4.88 Cr | ₹3.39 Cr |
| Advance income tax and TDS | ₹0.12 Cr | ₹5.48 Cr | ₹2.43 Cr | ₹1.29 Cr | ₹18 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹47 Cr | ₹12 Cr | ₹9.50 Cr | ₹15 Cr | ₹9.69 Cr |
| Total Current Assets | ₹741 Cr | ₹601 Cr | ₹565 Cr | ₹567 Cr | ₹452 Cr |
| Net Current Assets (Including Current Investments) | ₹232 Cr | ₹286 Cr | ₹215 Cr | ₹251 Cr | ₹174 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,456 Cr | ₹1,142 Cr | ₹1,097 Cr | ₹1,062 Cr | ₹929 Cr |
| Contingent Liabilities | ₹21 Cr | ₹6.37 Cr | ₹33 Cr | ₹27 Cr | ₹15 Cr |
| Total Debt | ₹358 Cr | ₹178 Cr | ₹216 Cr | ₹200 Cr | ₹161 Cr |
| Book Value | 341.12 | 304.32 | 268.45 | 248.23 | 217.33 |
| Adjusted Book Value | 341.12 | 304.32 | 268.45 | 248.23 | 217.33 |
Compare Balance Sheet of peers of SP APPARELS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SP APPARELS | ₹1,799.0 Cr | 1.9% | 1.6% | -19% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,626.6 Cr | -2.1% | -4.3% | -5% | Stock Analytics | |
| KPR MILL | ₹36,415.1 Cr | 4.3% | -1.6% | 17% | Stock Analytics | |
| VEDANT FASHIONS | ₹16,415.0 Cr | -2.7% | -3.8% | -46.7% | Stock Analytics | |
| SWAN ENERGY | ₹14,814.0 Cr | 9.9% | -1.4% | -7% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,522.1 Cr | 6% | 4.5% | 2.4% | Stock Analytics | |
SP APPARELS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SP APPARELS | 1.9% |
1.6% |
-19% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses