Home > Income Statement > SP APPARELS

SP APPARELS
Income Statement

COMMUNITY POLL
for SP APPARELS
Please provide your vote to see the results

SP APPARELS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,395 Cr₹1,087 Cr₹1,081 Cr₹859 Cr₹652 Cr
     Sales ₹1,296 Cr₹1,006 Cr₹994 Cr₹777 Cr₹601 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.40 Cr₹4.96 Cr₹17 Cr₹26 Cr₹20 Cr
     Revenue from property development -----
     Other Operational Income ₹95 Cr₹76 Cr₹70 Cr₹57 Cr₹31 Cr
Less: Excise Duty -----
Net Sales ₹1,395 Cr₹1,087 Cr₹1,081 Cr₹859 Cr₹652 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.43 Cr₹30 Cr₹-2.50 Cr₹-89 Cr₹-2.52 Cr
Raw Material Consumed ₹585 Cr₹421 Cr₹488 Cr₹443 Cr₹272 Cr
     Opening Raw Materials ₹49 Cr₹48 Cr₹90 Cr₹67 Cr₹52 Cr
     Purchases Raw Materials ₹543 Cr₹324 Cr₹315 Cr₹321 Cr₹194 Cr
     Closing Raw Materials ₹107 Cr₹49 Cr₹48 Cr₹90 Cr₹67 Cr
     Other Direct Purchases / Brought in cost ₹100 Cr₹98 Cr₹131 Cr₹145 Cr₹94 Cr
     Other raw material cost -----
Power & Fuel Cost ₹49 Cr₹42 Cr₹35 Cr₹34 Cr₹28 Cr
     Electricity & Power ₹49 Cr₹42 Cr₹35 Cr₹34 Cr₹28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹346 Cr₹261 Cr₹239 Cr₹190 Cr₹149 Cr
     Salaries, Wages & Bonus ₹280 Cr₹207 Cr₹191 Cr₹155 Cr₹125 Cr
     Contributions to EPF & Pension Funds ₹25 Cr₹22 Cr₹19 Cr₹12 Cr₹8.92 Cr
     Workmen and Staff Welfare Expenses ₹41 Cr₹31 Cr₹28 Cr₹23 Cr₹15 Cr
     Other Employees Cost ₹0.37 Cr----
Other Manufacturing Expenses ₹150 Cr₹108 Cr₹114 Cr₹96 Cr₹72 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹15 Cr₹13 Cr₹9.76 Cr₹7.64 Cr₹5.77 Cr
     Repairs and Maintenance ₹21 Cr₹19 Cr₹22 Cr₹15 Cr₹9.32 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹114 Cr₹76 Cr₹82 Cr₹73 Cr₹56 Cr
General and Administration Expenses ₹34 Cr₹28 Cr₹29 Cr₹18 Cr₹13 Cr
     Rent , Rates & Taxes ₹16 Cr₹14 Cr₹14 Cr₹8.91 Cr₹6.74 Cr
     Insurance ₹2.08 Cr₹1.48 Cr₹1.97 Cr₹1.66 Cr₹1.62 Cr
     Printing and stationery ₹1.89 Cr₹1.29 Cr₹1.30 Cr₹1.16 Cr₹0.84 Cr
     Professional and legal fees ₹4.80 Cr₹4.66 Cr₹6.09 Cr₹2.79 Cr₹1.81 Cr
     Traveling and conveyance ₹7.75 Cr₹5.47 Cr₹5.41 Cr₹2.95 Cr₹1.95 Cr
     Other Administration ₹1.72 Cr₹0.85 Cr₹0.75 Cr₹0.61 Cr₹0.53 Cr
Selling and Distribution Expenses ₹34 Cr₹21 Cr₹14 Cr₹15 Cr₹9.67 Cr
     Advertisement & Sales Promotion ₹4.25 Cr₹3.27 Cr₹2.23 Cr₹1.24 Cr₹1.11 Cr
     Sales Commissions & Incentives ₹1.22 Cr₹1.18 Cr₹0.31 Cr₹0.66 Cr₹0.31 Cr
     Freight and Forwarding ₹28 Cr₹17 Cr₹11 Cr₹12 Cr₹7.75 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.48 Cr₹0.50 Cr
Miscellaneous Expenses ₹16 Cr₹21 Cr₹19 Cr₹7.21 Cr₹8.69 Cr
     Bad debts /advances written off ₹0.43 Cr₹0.85 Cr₹0.60 Cr₹0.61 Cr₹3.71 Cr
     Provision for doubtful debts ---₹0.44 Cr-
     Losson disposal of fixed assets(net) ₹0.28 Cr₹0.30 Cr₹0.49 Cr₹0.40 Cr₹0.23 Cr
     Losson foreign exchange fluctuations ₹0.96 Cr₹10 Cr-₹0.83 Cr₹1.17 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹9.67 Cr₹18 Cr₹4.93 Cr₹3.58 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,207 Cr₹932 Cr₹936 Cr₹714 Cr₹550 Cr
Operating Profit (Excl OI) ₹188 Cr₹155 Cr₹145 Cr₹145 Cr₹102 Cr
Other Income ₹12 Cr₹21 Cr₹20 Cr₹17 Cr₹3.41 Cr
     Interest Received ₹3.00 Cr₹4.19 Cr₹2.32 Cr₹1.03 Cr₹1.02 Cr
     Dividend Received -₹0.06 Cr₹0.03 Cr₹0.33 Cr₹0.13 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.91 Cr₹10 Cr₹0.67 Cr₹0.27 Cr-
     Provision Written Back -₹2.66 Cr-₹6.72 Cr₹1.98 Cr
     Foreign Exchange Gains ₹7.29 Cr₹1.54 Cr₹17 Cr₹8.75 Cr₹0.07 Cr
     Others ₹1.00 Cr₹1.62 Cr₹0.14 Cr₹0.10 Cr₹0.22 Cr
Operating Profit ₹200 Cr₹176 Cr₹166 Cr₹162 Cr₹106 Cr
Interest ₹33 Cr₹20 Cr₹19 Cr₹13 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹20 Cr₹11 Cr₹9.38 Cr₹7.16 Cr₹7.93 Cr
     Intereston Fixed deposits ₹0.14 Cr₹0.12 Cr₹0.11 Cr₹0.10 Cr₹0.11 Cr
     Bank Charges etc ₹9.95 Cr₹6.42 Cr₹5.43 Cr₹2.56 Cr₹2.24 Cr
     Other Interest ₹3.61 Cr₹2.50 Cr₹3.70 Cr₹3.03 Cr₹4.05 Cr
PBDT ₹167 Cr₹155 Cr₹147 Cr₹149 Cr₹91 Cr
Depreciation ₹43 Cr₹38 Cr₹36 Cr₹35 Cr₹32 Cr
Profit Before Taxation & Exceptional Items ₹123 Cr₹118 Cr₹111 Cr₹115 Cr₹59 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹123 Cr₹118 Cr₹111 Cr₹115 Cr₹59 Cr
Provision for Tax ₹28 Cr₹28 Cr₹28 Cr₹30 Cr₹16 Cr
     Current Income Tax ₹36 Cr₹31 Cr₹30 Cr₹29 Cr₹17 Cr
     Deferred Tax ₹-10 Cr₹-2.28 Cr₹-1.72 Cr₹2.72 Cr₹-1.24 Cr
     Other taxes ₹2.36 Cr₹-0.68 Cr₹-0.26 Cr₹-1.77 Cr₹0.46 Cr
Profit After Tax ₹95 Cr₹90 Cr₹83 Cr₹85 Cr₹43 Cr
Extra items -----
Minority Interest ₹-0.05 Cr₹-0.06 Cr₹-0.03 Cr₹0.08 Cr₹0.03 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹95 Cr₹90 Cr₹82 Cr₹85 Cr₹43 Cr
Adjustments to PAT -----
Profit Balance B/F ₹506 Cr₹424 Cr₹347 Cr₹268 Cr₹225 Cr
Appropriations ₹601 Cr₹513 Cr₹430 Cr₹353 Cr₹268 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹7.52 Cr₹5.17 Cr₹5.78 Cr-
Equity Dividend % ₹20.00-₹30.00-₹22.50
Earnings Per Share ₹37.88₹35.69₹32.87₹32.99₹16.82
Adjusted EPS ₹37.88₹35.69₹32.87₹32.99₹16.82

Compare Income Statement of peers of SP APPARELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SP APPARELS ₹1,838.8 Cr 0.6% -6.2% -19.1% Stock Analytics
PAGE INDUSTRIES ₹49,421.5 Cr -1.5% -4.2% 7.2% Stock Analytics
KPR MILL ₹34,446.3 Cr 1.2% -3% 17.9% Stock Analytics
VEDANT FASHIONS ₹17,772.3 Cr -1.6% -0.4% -43.3% Stock Analytics
SWAN ENERGY ₹14,162.0 Cr -1.4% 7.3% -30% Stock Analytics
VARDHMAN TEXTILES ₹11,838.1 Cr -0.7% 0.2% -16.8% Stock Analytics


SP APPARELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SP APPARELS

0.6%

-6.2%

-19.1%

SENSEX

0.5%

0.1%

-2.1%


You may also like the below Video Courses