Home > Balance Sheet > SOLARA ACTIVE PHARMA SCIENCES

SOLARA ACTIVE PHARMA SCIENCES
Balance Sheet

COMMUNITY POLL
for SOLARA ACTIVE PHARMA SCIENCES
Please provide your vote to see the results

SOLARA ACTIVE PHARMA SCIENCES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity - Authorised ₹120 Cr₹120 Cr₹120 Cr₹120 Cr₹120 Cr
    Equity - Issued ₹48 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity Paid Up ₹40 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.29 Cr₹1.65 Cr₹1.05 Cr₹1.00 Cr₹3.79 Cr
Total Reserves ₹1,051 Cr₹896 Cr₹1,463 Cr₹1,488 Cr₹1,549 Cr
    Securities Premium ₹1,369 Cr₹1,216 Cr₹1,216 Cr₹1,216 Cr₹1,212 Cr
    Capital Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹-316 Cr₹-318 Cr₹249 Cr₹274 Cr₹339 Cr
    General Reserves -----
    Other Reserves ₹-2.34 Cr₹-2.26 Cr₹-2.19 Cr₹-1.89 Cr₹-1.77 Cr
Reserve excluding Revaluation Reserve ₹1,051 Cr₹896 Cr₹1,463 Cr₹1,488 Cr₹1,549 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,094 Cr₹934 Cr₹1,500 Cr₹1,525 Cr₹1,589 Cr
Minority Interest ₹2.67 Cr₹2.67 Cr₹2.24 Cr₹2.31 Cr₹4.24 Cr
Long-Term Borrowings -----
Secured Loans ₹114 Cr₹106 Cr₹235 Cr₹283 Cr₹155 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹130 Cr₹218 Cr₹315 Cr₹369 Cr₹246 Cr
    Term Loans - Institutions -----
    Other Secured ₹-16 Cr₹-113 Cr₹-80 Cr₹-86 Cr₹-91 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities --₹-79 Cr₹-55 Cr₹-26 Cr
    Deferred Tax Assets ₹75 Cr₹87 Cr₹162 Cr₹136 Cr₹108 Cr
    Deferred Tax Liability ₹75 Cr₹87 Cr₹83 Cr₹81 Cr₹83 Cr
Other Long Term Liabilities ₹18 Cr₹12 Cr₹12 Cr₹34 Cr₹41 Cr
Long Term Trade Payables -----
Long Term Provisions ₹59 Cr₹54 Cr₹49 Cr₹37 Cr₹37 Cr
Total Non-Current Liabilities ₹191 Cr₹172 Cr₹217 Cr₹299 Cr₹206 Cr
Current Liabilities -----
Trade Payables ₹249 Cr₹313 Cr₹306 Cr₹276 Cr₹309 Cr
    Sundry Creditors ₹249 Cr₹313 Cr₹306 Cr₹276 Cr₹309 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹120 Cr₹168 Cr₹144 Cr₹174 Cr₹117 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.78 Cr₹16 Cr₹7.43 Cr₹17 Cr₹14 Cr
    Interest Accrued But Not Due ₹5.09 Cr₹3.38 Cr₹2.20 Cr₹0.92 Cr₹0.48 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹114 Cr₹148 Cr₹135 Cr₹156 Cr₹102 Cr
Short Term Borrowings ₹573 Cr₹760 Cr₹649 Cr₹610 Cr₹361 Cr
    Secured ST Loans repayable on Demands ₹535 Cr₹669 Cr₹649 Cr₹610 Cr₹361 Cr
    Working Capital Loans- Sec ₹535 Cr₹669 Cr₹649 Cr₹610 Cr₹361 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-498 Cr₹-578 Cr₹-649 Cr₹-610 Cr₹-361 Cr
Short Term Provisions ₹2.24 Cr₹1.98 Cr₹2.09 Cr₹3.77 Cr₹1.97 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.33 Cr₹0.14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.23 Cr₹1.97 Cr₹2.08 Cr₹3.44 Cr₹1.83 Cr
Total Current Liabilities ₹944 Cr₹1,243 Cr₹1,101 Cr₹1,063 Cr₹789 Cr
Total Liabilities ₹2,232 Cr₹2,351 Cr₹2,821 Cr₹2,890 Cr₹2,588 Cr
ASSETS
Gross Block ₹1,896 Cr₹1,876 Cr₹1,868 Cr₹1,760 Cr₹1,675 Cr
Less: Accumulated Depreciation ₹705 Cr₹611 Cr₹528 Cr₹429 Cr₹318 Cr
Less: Impairment of Assets -----
Net Block ₹1,191 Cr₹1,266 Cr₹1,340 Cr₹1,332 Cr₹1,356 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹280 Cr₹256 Cr₹238 Cr₹239 Cr₹88 Cr
Non Current Investments ₹1.70 Cr₹1.70 Cr₹1.70 Cr₹0.42 Cr₹0.42 Cr
Long Term Investment ₹1.70 Cr₹1.70 Cr₹1.70 Cr₹0.42 Cr₹0.42 Cr
    Quoted -----
    Unquoted ₹1.70 Cr₹1.70 Cr₹1.70 Cr₹0.42 Cr₹0.42 Cr
Long Term Loans & Advances ₹28 Cr₹24 Cr₹29 Cr₹55 Cr₹59 Cr
Other Non Current Assets ₹0.43 Cr₹0.48 Cr₹0.51 Cr₹0.48 Cr₹1.17 Cr
Total Non-Current Assets ₹1,503 Cr₹1,550 Cr₹1,633 Cr₹1,651 Cr₹1,530 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹318 Cr₹360 Cr₹558 Cr₹576 Cr₹295 Cr
    Raw Materials ₹79 Cr₹82 Cr₹119 Cr₹131 Cr₹110 Cr
    Work-in Progress ₹160 Cr₹143 Cr₹275 Cr₹250 Cr₹148 Cr
    Finished Goods ₹71 Cr₹126 Cr₹156 Cr₹188 Cr₹31 Cr
    Packing Materials -----
    Stores  and Spare ₹8.24 Cr₹8.27 Cr₹8.12 Cr₹6.63 Cr₹6.40 Cr
    Other Inventory -----
Sundry Debtors ₹327 Cr₹349 Cr₹537 Cr₹490 Cr₹484 Cr
    Debtors more than Six months ₹46 Cr₹63 Cr₹91 Cr₹34 Cr₹2.44 Cr
    Debtors Others ₹307 Cr₹312 Cr₹462 Cr₹466 Cr₹483 Cr
Cash and Bank ₹4.11 Cr₹8.60 Cr₹8.89 Cr₹47 Cr₹199 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.10 Cr₹0.04 Cr₹0.05 Cr
    Balances at Bank ₹4.09 Cr₹8.58 Cr₹8.79 Cr₹47 Cr₹198 Cr
    Other cash and bank balances -----
Other Current Assets ₹29 Cr₹19 Cr₹23 Cr₹18 Cr₹73 Cr
    Interest accrued on Investments ₹0.02 Cr₹0.01 Cr-₹1.38 Cr₹4.84 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.98 Cr₹1.17 Cr-
    Prepaid Expenses ₹16 Cr₹11 Cr₹9.99 Cr₹8.41 Cr₹16 Cr
    Other current_assets ₹12 Cr₹7.41 Cr₹12 Cr₹6.98 Cr₹52 Cr
Short Term Loans and Advances ₹52 Cr₹52 Cr₹60 Cr₹109 Cr₹7.32 Cr
    Advances recoverable in cash or in kind ₹9.85 Cr₹11 Cr₹3.52 Cr₹4.97 Cr₹5.93 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹42 Cr₹41 Cr₹57 Cr₹104 Cr₹1.39 Cr
Total Current Assets ₹729 Cr₹788 Cr₹1,188 Cr₹1,239 Cr₹1,058 Cr
Net Current Assets (Including Current Investments) ₹-215 Cr₹-455 Cr₹86 Cr₹176 Cr₹269 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,232 Cr₹2,351 Cr₹2,821 Cr₹2,890 Cr₹2,588 Cr
Contingent Liabilities ₹60 Cr₹60 Cr₹3.61 Cr₹3.22 Cr₹6.22 Cr
Total Debt ₹776 Cr₹999 Cr₹1,001 Cr₹1,025 Cr₹607 Cr
Book Value -258.96416.43423.30441.06
Adjusted Book Value 271.04238.67383.80390.13406.50

Compare Balance Sheet of peers of SOLARA ACTIVE PHARMA SCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOLARA ACTIVE PHARMA SCIENCES ₹2,656.1 Cr 5% -2.5% -32.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹430,753.0 Cr -0.2% 6.1% 0.3% Stock Analytics
DIVIS LABORATORIES ₹167,998.0 Cr -1.4% -4.9% 3.4% Stock Analytics
TORRENT PHARMACEUTICALS ₹127,186.0 Cr 0.8% 5% 12.9% Stock Analytics
CIPLA ₹120,960.0 Cr -1.3% -0.5% 1.3% Stock Analytics
DR REDDYS LABORATORIES ₹105,759.0 Cr -0.7% 5.1% 4.9% Stock Analytics


SOLARA ACTIVE PHARMA SCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOLARA ACTIVE PHARMA SCIENCES

5%

-2.5%

-32.3%

SENSEX

-0.6%

2.2%

5.3%


You may also like the below Video Courses